First Time Loading...

HPC Systems Inc
TSE:6597

Watchlist Manager
HPC Systems Inc Logo
HPC Systems Inc
TSE:6597
Watchlist
Price: 2 230 JPY -3.21% Market Closed
Updated: Apr 19, 2024

Intrinsic Value

HPC Systems, Inc. develops, manufactures, and sells high-performance computers (HPC) for scientific and engineering calculations. [ Read More ]

The intrinsic value of one HPC Systems Inc stock under the Base Case scenario is 2 185.51 JPY. Compared to the current market price of 2 230 JPY, HPC Systems Inc is Overvalued by 2%.

Key Points:
Intrinsic Value
Base Case
2 185.51 JPY
Overvaluation 2%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
HPC Systems Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling HPC Systems Inc stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
HPC Systems Inc

Provide an overview of the primary business activities
of HPC Systems Inc.

What unique competitive advantages
does HPC Systems Inc hold over its rivals?

What risks and challenges
does HPC Systems Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for HPC Systems Inc.

Provide P/S
for HPC Systems Inc.

Provide P/E
for HPC Systems Inc.

Provide P/OCF
for HPC Systems Inc.

Provide P/FCFE
for HPC Systems Inc.

Provide P/B
for HPC Systems Inc.

Provide EV/S
for HPC Systems Inc.

Provide EV/GP
for HPC Systems Inc.

Provide EV/EBITDA
for HPC Systems Inc.

Provide EV/EBIT
for HPC Systems Inc.

Provide EV/OCF
for HPC Systems Inc.

Provide EV/FCFF
for HPC Systems Inc.

Provide EV/IC
for HPC Systems Inc.

What are the Revenue projections
for HPC Systems Inc?

How accurate were the past Revenue estimates
for HPC Systems Inc?

What are the Net Income projections
for HPC Systems Inc?

How accurate were the past Net Income estimates
for HPC Systems Inc?

What are the EPS projections
for HPC Systems Inc?

How accurate were the past EPS estimates
for HPC Systems Inc?

What are the EBIT projections
for HPC Systems Inc?

How accurate were the past EBIT estimates
for HPC Systems Inc?

Compare the revenue forecasts
for HPC Systems Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of HPC Systems Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of HPC Systems Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of HPC Systems Inc compared to its peers.

Compare the P/E ratios
of HPC Systems Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing HPC Systems Inc with its peers.

Analyze the financial leverage
of HPC Systems Inc compared to its main competitors.

Show all profitability ratios
for HPC Systems Inc.

Provide ROE
for HPC Systems Inc.

Provide ROA
for HPC Systems Inc.

Provide ROIC
for HPC Systems Inc.

Provide ROCE
for HPC Systems Inc.

Provide Gross Margin
for HPC Systems Inc.

Provide Operating Margin
for HPC Systems Inc.

Provide Net Margin
for HPC Systems Inc.

Provide FCF Margin
for HPC Systems Inc.

Show all solvency ratios
for HPC Systems Inc.

Provide D/E Ratio
for HPC Systems Inc.

Provide D/A Ratio
for HPC Systems Inc.

Provide Interest Coverage Ratio
for HPC Systems Inc.

Provide Altman Z-Score Ratio
for HPC Systems Inc.

Provide Quick Ratio
for HPC Systems Inc.

Provide Current Ratio
for HPC Systems Inc.

Provide Cash Ratio
for HPC Systems Inc.

What is the historical Revenue growth
over the last 5 years for HPC Systems Inc?

What is the historical Net Income growth
over the last 5 years for HPC Systems Inc?

What is the current Free Cash Flow
of HPC Systems Inc?

Financials

Balance Sheet Decomposition
HPC Systems Inc

Current Assets 4.3B
Cash & Short-Term Investments 1.8B
Receivables 1.1B
Other Current Assets 1.4B
Non-Current Assets 366.2m
PP&E 169m
Intangibles 22.6m
Other Non-Current Assets 174.6m
Current Liabilities 1.9B
Accounts Payable 253.8m
Accrued Liabilities 68.3m
Short-Term Debt 750m
Other Current Liabilities 853.3m
Non-Current Liabilities 463.3m
Long-Term Debt 463.3m
Efficiency

Earnings Waterfall
HPC Systems Inc

Revenue
9.9B JPY
Cost of Revenue
-7.9B JPY
Gross Profit
2B JPY
Operating Expenses
-1.5B JPY
Operating Income
550.1m JPY
Other Expenses
-181.7m JPY
Net Income
368.4m JPY

Free Cash Flow Analysis
HPC Systems Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

HPC Systems Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Exceptional 1-Year Revenue Growth
Positive 3-Year Average ROE
Positive Gross Profit
50/100
Profitability
Score

HPC Systems Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

HPC Systems Inc's solvency score is 82/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Short-Term Solvency
82/100
Solvency
Score

HPC Systems Inc's solvency score is 82/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
HPC Systems Inc

There are no price targets for HPC Systems Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
HPC Systems Inc

1M 1M
-8%
6M 6M
+32%
1Y 1Y
+4%
3Y 3Y
-34%
5Y 5Y
+11%
10Y 10Y
+11%
Annual Price Range
2 230
52w Low
1 540
52w High
2 717
Price Metrics
Average Annual Return 2.72%
Standard Deviation of Annual Returns 29%
Max Drawdown -67%
Shares Statistics
Market Capitalization 9.6B JPY
Shares Outstanding 4 292 600
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

HPC Systems Inc Logo
HPC Systems Inc

Country

Japan

Industry

Technology

Market Cap

9.6B JPY

Dividend Yield

2.49%

Description

HPC Systems, Inc. develops, manufactures, and sells high-performance computers (HPC) for scientific and engineering calculations. The company is headquartered in Minato-Ku, Tokyo-To. The company went IPO on 2019-09-26. The firm operates in two business segments. High Performance Computer (HPC) segment is mainly involved in the development, manufacture and sale of high-performance computers for scientific and technological computations conducted by research and development institutions of universities and government agencies. Main products are cluster computers and personal cluster systems. Configure to Order (CTO) segment is involved in the development, manufacture and sale of embedded computers for industrial machinery. The firm also provides consulting services specializing in scientific and engineering calculations.

Contact

TOKYO-TO
Minato-ku
8F, Loop-X, 3-9-15, Kaigan
+81354465530
https://www.hpc.co.jp/

IPO

2019-09-26

Employees

92

Officers

CEO, CFO & Representative Director
Mr. Teppei Ono
Chief Operating Officer and Vice President
Dr. Morihisa Uchida
GM of Administration Department & Director
Mr. Kenji Shimokawa
Manager of CTO Division & Director
Mr. Takanori Suematsu

See Also

Discover More
What is the Intrinsic Value of one HPC Systems Inc stock?

The intrinsic value of one HPC Systems Inc stock under the Base Case scenario is 2 185.51 JPY.

Is HPC Systems Inc stock undervalued or overvalued?

Compared to the current market price of 2 230 JPY, HPC Systems Inc is Overvalued by 2%.