First Time Loading...

Techno Horizon Co Ltd
TSE:6629

Watchlist Manager
Techno Horizon Co Ltd Logo
Techno Horizon Co Ltd
TSE:6629
Watchlist
Price: 519 JPY -0.19% Market Closed
Updated: Mar 28, 2024

Income Statement

Earnings Waterfall
Techno Horizon Co Ltd

Revenue
48.5B JPY
Cost of Revenue
-38.5B JPY
Gross Profit
9.9B JPY
Operating Expenses
-9.2B JPY
Operating Income
732.5m JPY
Other Expenses
-528.8m JPY
Net Income
203.7m JPY

Income Statement
Techno Horizon Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
22 393
N/A
23 482
+5%
22 784
-3%
21 305
-6%
21 642
+2%
21 379
-1%
21 291
0%
21 729
+2%
21 499
-1%
21 115
-2%
21 436
+2%
20 811
-3%
20 122
-3%
20 076
0%
19 171
-5%
19 406
+1%
19 589
+1%
19 399
-1%
19 221
-1%
18 713
-3%
18 940
+1%
19 616
+4%
19 896
+1%
22 425
+13%
23 017
+3%
22 358
-3%
22 554
+1%
20 620
-9%
21 212
+3%
26 481
+25%
27 935
+5%
30 722
+10%
34 080
+11%
34 522
+1%
36 522
+6%
39 543
+8%
40 757
+3%
43 765
+7%
46 706
+7%
48 034
+3%
48 483
+1%
Gross Profit
Cost of Revenue
(18 271)
(20 233)
(19 110)
(17 748)
(17 526)
(16 886)
(16 873)
(17 317)
(17 150)
(16 870)
(17 307)
(16 689)
(15 982)
(15 336)
(14 442)
(14 436)
(14 372)
(14 326)
(14 218)
(13 885)
(14 028)
(14 155)
(14 250)
(16 048)
(16 543)
(16 076)
(16 277)
(14 848)
(14 850)
(18 384)
(19 351)
(21 207)
(24 347)
(25 437)
(27 398)
(30 696)
(32 334)
(34 931)
(37 546)
(38 386)
(38 537)
Gross Profit
4 123
N/A
3 248
-21%
3 676
+13%
3 558
-3%
4 117
+16%
4 494
+9%
4 418
-2%
4 412
0%
4 349
-1%
4 245
-2%
4 129
-3%
4 122
0%
4 140
+0%
4 740
+14%
4 729
0%
4 970
+5%
5 217
+5%
5 073
-3%
5 003
-1%
4 828
-3%
4 912
+2%
5 461
+11%
5 646
+3%
6 377
+13%
6 474
+2%
6 282
-3%
6 277
0%
5 773
-8%
6 362
+10%
8 097
+27%
8 584
+6%
9 515
+11%
9 733
+2%
9 084
-7%
9 124
+0%
8 847
-3%
8 423
-5%
8 834
+5%
9 160
+4%
9 649
+5%
9 947
+3%
Operating Income
Operating Expenses
(5 156)
(5 078)
(4 907)
(4 842)
(4 634)
(4 341)
(4 319)
(4 372)
(4 312)
(4 285)
(4 349)
(4 190)
(4 165)
(4 265)
(4 085)
(4 125)
(4 154)
(4 073)
(4 233)
(4 001)
(4 062)
(4 320)
(4 598)
(4 741)
(4 836)
(4 838)
(4 840)
(4 988)
(5 104)
(5 679)
(6 459)
(7 153)
(7 907)
(8 335)
(8 601)
(8 877)
(9 256)
(9 365)
(9 422)
(9 354)
(9 214)
Selling, General & Administrative
(5 236)
(4 676)
(4 987)
(4 922)
(4 714)
(3 956)
(4 380)
(4 414)
(4 334)
(3 822)
(4 349)
(4 189)
(4 164)
(3 682)
(4 085)
(4 125)
(4 154)
(3 589)
(4 031)
(4 000)
(4 061)
(3 963)
(4 598)
(4 741)
(4 836)
(4 414)
(4 840)
(4 988)
(5 104)
(4 988)
(6 459)
(7 153)
(7 907)
(7 351)
(8 601)
(8 877)
(9 256)
(8 158)
(9 422)
(9 354)
(9 214)
Research & Development
0
(313)
0
0
0
(375)
0
0
0
0
0
0
0
(461)
0
0
0
(386)
0
0
0
(271)
0
0
0
(107)
0
0
0
(258)
0
0
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
80
(88)
80
80
80
(10)
0
0
0
(133)
0
0
0
(122)
0
0
0
(98)
0
0
0
(87)
0
0
0
(317)
0
0
0
(433)
0
0
0
(984)
0
0
0
(1 207)
0
0
0
Other Operating Expenses
0
0
0
0
0
0
61
42
22
(330)
0
0
0
(0)
0
0
0
0
(202)
0
0
(0)
0
0
0
(0)
(0)
(0)
(0)
(0)
0
(0)
(0)
(0)
(0)
(0)
0
0
(0)
0
0
Operating Income
(1 034)
N/A
(1 829)
-77%
(1 232)
+33%
(1 285)
-4%
(518)
+60%
152
N/A
99
-35%
39
-61%
36
-8%
(40)
N/A
(221)
-454%
(68)
+69%
(25)
+63%
475
N/A
645
+36%
847
+31%
1 065
+26%
1 000
-6%
772
-23%
828
+7%
850
+3%
1 141
+34%
1 048
-8%
1 637
+56%
1 639
+0%
1 444
-12%
1 437
0%
785
-45%
1 258
+60%
2 418
+92%
2 125
-12%
2 362
+11%
1 826
-23%
750
-59%
523
-30%
(30)
N/A
(833)
-2 675%
(530)
+36%
(263)
+51%
295
N/A
732
+148%
Pre-Tax Income
Interest Income Expense
593
552
271
132
202
130
124
196
29
(90)
(204)
(354)
(196)
(130)
(6)
162
184
166
169
109
(24)
(51)
(60)
(92)
(76)
(72)
(89)
(77)
(59)
89
145
183
187
121
234
381
94
22
222
173
292
Non-Reccuring Items
(810)
(1 810)
(1 622)
(1 441)
(1 186)
(67)
(65)
(49)
2
(3)
(3)
(51)
(132)
(142)
(142)
(291)
(219)
(201)
0
(383)
(379)
(389)
(389)
(8)
(12)
(14)
54
72
82
82
13
(5)
(15)
(11)
(10)
(5)
104
(402)
(604)
(616)
(737)
Gain/Loss on Disposition of Assets
143
11
91
96
104
92
18
14
13
0
0
1
1
9
10
12
12
(1)
(2)
(4)
(4)
1
3
232
189
217
0
0
0
59
(0)
(2)
(2)
6
7
9
15
8
0
7
2
Total Other Income
13
(14)
3
12
56
36
71
63
18
20
2
0
1
27
38
33
40
22
32
34
30
20
20
17
21
13
228
(2)
114
24
102
122
69
105
120
113
106
132
126
151
172
Pre-Tax Income
(1 095)
N/A
(3 091)
-182%
(2 489)
+19%
(2 485)
+0%
(1 340)
+46%
343
N/A
247
-28%
264
+7%
98
-63%
(112)
N/A
(426)
-279%
(472)
-11%
(352)
+25%
239
N/A
543
+127%
763
+41%
1 080
+42%
986
-9%
970
-2%
584
-40%
473
-19%
722
+53%
622
-14%
1 786
+187%
1 761
-1%
1 588
-10%
1 630
+3%
779
-52%
1 395
+79%
2 672
+92%
2 386
-11%
2 659
+11%
2 065
-22%
970
-53%
875
-10%
469
-46%
(513)
N/A
(770)
-50%
(519)
+33%
9
N/A
461
+5 059%
Net Income
Tax Provision
(329)
(298)
(194)
(252)
(248)
(213)
(238)
(113)
(49)
(163)
(181)
(208)
(276)
(389)
(405)
(336)
(360)
(222)
(205)
(150)
(165)
(76)
(76)
(329)
(381)
(268)
(323)
(189)
(161)
(528)
(525)
(680)
(746)
(539)
(514)
(413)
(906)
(777)
(812)
(794)
(232)
Income from Continuing Operations
(1 425)
(3 389)
(2 683)
(2 737)
(1 588)
130
9
152
51
(276)
(605)
(679)
(628)
(149)
138
427
720
764
765
435
309
646
547
1 457
1 380
1 320
1 307
590
1 234
2 144
1 861
1 979
1 319
431
361
55
(1 418)
(1 547)
(1 330)
(785)
229
Income to Minority Interest
(8)
(12)
(12)
(11)
(10)
0
(7)
(6)
(6)
(3)
(3)
(2)
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(6)
(13)
(21)
(26)
Net Income (Common)
(1 432)
N/A
(3 402)
-138%
(2 695)
+21%
(2 749)
-2%
(1 599)
+42%
120
N/A
2
-98%
145
+7 150%
44
-70%
(279)
N/A
(609)
-118%
(681)
-12%
(628)
+8%
(148)
+76%
140
N/A
428
+206%
720
+68%
764
+6%
765
+0%
435
-43%
309
-29%
646
+109%
547
-15%
1 457
+166%
1 380
-5%
1 320
-4%
1 307
-1%
590
-55%
1 234
+109%
2 144
+74%
1 861
-13%
1 979
+6%
1 319
-33%
431
-67%
361
-16%
55
-85%
(1 418)
N/A
(1 553)
-10%
(1 344)
+14%
(805)
+40%
204
N/A

See Also

Discover More