IDEC Corp
TSE:6652

Watchlist Manager
IDEC Corp Logo
IDEC Corp
TSE:6652
Watchlist
Price: 2 916 JPY -0.65% Market Closed
Market Cap: 86B JPY

Intrinsic Value

The intrinsic value of one IDEC Corp stock under the Base Case scenario is 3 672.36 JPY. Compared to the current market price of 2 916 JPY, IDEC Corp is Undervalued by 21%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
3 672.36 JPY
Undervaluation 21%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
IDEC Corp

What is Valuation History?
Ask AI Assistant
What other research platforms think about IDEC Corp?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is IDEC Corp valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for IDEC Corp.

Explain Valuation
Compare IDEC Corp to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about IDEC Corp?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
IDEC Corp

Current Assets 49B
Cash & Short-Term Investments 14.3B
Receivables 11.5B
Other Current Assets 23.1B
Non-Current Assets 57.4B
Long-Term Investments 646m
PP&E 29.2B
Intangibles 25.6B
Other Non-Current Assets 1.9B
Current Liabilities 23B
Accounts Payable 5.4B
Accrued Liabilities 2.9B
Short-Term Debt 6.4B
Other Current Liabilities 8.3B
Non-Current Liabilities 17.1B
Long-Term Debt 12.7B
Other Non-Current Liabilities 4.4B
Efficiency

Free Cash Flow Analysis
IDEC Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
IDEC Corp

Revenue
68.4B JPY
Cost of Revenue
-38.1B JPY
Gross Profit
30.3B JPY
Operating Expenses
-25.6B JPY
Operating Income
4.7B JPY
Other Expenses
-2.5B JPY
Net Income
2.3B JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

IDEC Corp's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Sustainable 3Y Average Operating Margin
Positive 3Y Average ROE
44/100
Profitability
Score

IDEC Corp's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

IDEC Corp's solvency score is 64/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
High Interest Coverage
64/100
Solvency
Score

IDEC Corp's solvency score is 64/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
IDEC Corp

Wall Street analysts forecast IDEC Corp stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for IDEC Corp is 3 060 JPY with a low forecast of 3 030 JPY and a high forecast of 3 150 JPY.

Lowest
Price Target
3 030 JPY
4% Upside
Average
Price Target
3 060 JPY
5% Upside
Highest
Price Target
3 150 JPY
8% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for IDEC Corp is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one IDEC Corp stock?

The intrinsic value of one IDEC Corp stock under the Base Case scenario is 3 672.36 JPY.

Is IDEC Corp stock undervalued or overvalued?

Compared to the current market price of 2 916 JPY, IDEC Corp is Undervalued by 21%.

Back to Top