Melco Holdings Inc
TSE:6676

Watchlist Manager
Melco Holdings Inc Logo
Melco Holdings Inc
TSE:6676
Watchlist
Price: 5 020 JPY 1.41% Market Closed
Market Cap: 61B JPY

Intrinsic Value

The intrinsic value of one Melco Holdings Inc stock under the Base Case scenario is hidden JPY. Compared to the current market price of 5 020 JPY, Melco Holdings Inc is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

Melco Holdings Inc Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Melco Holdings Inc

Intrinsic Value History
Dive into the past to invest in the future

Melco Holdings Inc looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if Melco Holdings Inc is one of them.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about Melco Holdings Inc?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Melco Holdings Inc valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Melco Holdings Inc.

Explain Valuation
Compare Melco Holdings Inc to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Melco Holdings Inc?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Melco Holdings Inc

Current Assets 63.8B
Cash & Short-Term Investments 26.5B
Receivables 12.3B
Other Current Assets 25B
Non-Current Assets 7.2B
Long-Term Investments 2.7B
PP&E 723m
Intangibles 2.4B
Other Non-Current Assets 1.3B
Current Liabilities 27.8B
Accounts Payable 15.1B
Accrued Liabilities 1.2B
Other Current Liabilities 11.5B
Non-Current Liabilities 1.5B
Long-Term Debt 1.3B
Other Non-Current Liabilities 237m
Efficiency

Free Cash Flow Analysis
Melco Holdings Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Melco Holdings Inc

Revenue
129.4B JPY
Cost of Revenue
-91.3B JPY
Gross Profit
38.1B JPY
Operating Expenses
-26.6B JPY
Operating Income
11.4B JPY
Other Expenses
-2.8B JPY
Net Income
8.7B JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Melco Holdings Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

hidden
Profitability
Score

Melco Holdings Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Melco Holdings Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

hidden
Solvency
Score

Melco Holdings Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Melco Holdings Inc

Wall Street analysts forecast Melco Holdings Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Melco Holdings Inc is 5 100 JPY with a low forecast of 4 949 JPY and a high forecast of 5 355 JPY.

Lowest
Price Target
4 949 JPY
1% Downside
Average
Price Target
5 100 JPY
2% Upside
Highest
Price Target
5 355 JPY
7% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Melco Holdings Inc is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Melco Holdings Inc stock?

The intrinsic value of one Melco Holdings Inc stock under the Base Case scenario is hidden JPY.

Is Melco Holdings Inc stock undervalued or overvalued?

Compared to the current market price of 5 020 JPY, Melco Holdings Inc is hidden .

Back to Top