Intrinsic Value

6696 doesn't have a meaningful market cap.

The intrinsic value of one P3Inc stock under the Base Case scenario is 411.81 JPY. Compared to the current market price of 304 JPY, P3Inc is Undervalued by 26%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
411.81 JPY
Undervaluation 26%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
P3Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about P3Inc?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is P3Inc valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for P3Inc.

Explain Valuation
Compare P3Inc to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about P3Inc?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
P3Inc

Current Assets 435.9m
Cash & Short-Term Investments 345.5m
Receivables 48.7m
Other Current Assets 41.7m
Non-Current Assets 150.9m
PP&E 13.3m
Intangibles 131.9m
Other Non-Current Assets 5.7m
Current Liabilities 54.9m
Accounts Payable 5.1m
Other Current Liabilities 49.8m
Non-Current Liabilities 156.7m
Long-Term Debt 156.7m
Other Non-Current Liabilities 1k
Efficiency

Free Cash Flow Analysis
P3Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
P3Inc

Revenue
697.2m JPY
Cost of Revenue
-372.9m JPY
Gross Profit
324.3m JPY
Operating Expenses
-363.7m JPY
Operating Income
-39.4m JPY
Other Expenses
-4.7m JPY
Net Income
-44.1m JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

P3Inc's profitability score is 34/100. The higher the profitability score, the more profitable the company is.

34/100
Profitability
Score

P3Inc's profitability score is 34/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

P3Inc's solvency score is 63/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
High Altman Z-Score
Long-Term Solvency
Low D/E
63/100
Solvency
Score

P3Inc's solvency score is 63/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
P3Inc

There are no price targets for P3Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

P3Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for P3Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one P3Inc stock?

The intrinsic value of one P3Inc stock under the Base Case scenario is 411.81 JPY.

Is P3Inc stock undervalued or overvalued?

Compared to the current market price of 304 JPY, P3Inc is Undervalued by 26%.

Back to Top