First Time Loading...

Fujitsu Ltd
TSE:6702

Watchlist Manager
Fujitsu Ltd Logo
Fujitsu Ltd
TSE:6702
Watchlist
Price: 2 463 JPY 1.36% Market Closed
Updated: May 4, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

3.7T
0%
Revenue
Growth Rates:
1 Year
+1%
3 Years
+2%
5 Years
-7%
7 Years
-13%
10 Years
-19%
211.8B
-25%
Operating Income
Growth Rates:
1 Year
-1%
3 Years
-14%
5 Years
+6%
7 Years
+22%
10 Years
+129%
128.5B
-29%
Net Income
Growth Rates:
1 Year
-25%
3 Years
-26%
5 Years
-22%
7 Years
-1%
10 Years
+74%

Earnings Waterfall
Fujitsu Ltd

Revenue
3.7T JPY
Cost of Revenue
-2.6T JPY
Gross Profit
1.2T JPY
Operating Expenses
-940.7B JPY
Operating Income
211.8B JPY
Other Expenses
-83.3B JPY
Net Income
128.5B JPY

Income Statement
Fujitsu Ltd

Rotate your device to view
Income Statement
Currency: JPY
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
4 614 001
N/A
4 762 445
+3%
4 831 883
+1%
4 803 701
-1%
4 774 535
-1%
4 753 210
0%
4 749 620
0%
4 801 647
+1%
4 797 021
0%
4 739 294
-1%
4 574 156
-3%
4 405 857
-4%
4 259 735
-3%
4 132 972
-3%
4 155 667
+1%
4 148 355
0%
4 130 665
0%
4 098 379
-1%
4 043 398
-1%
4 009 683
-1%
3 983 869
-1%
3 952 437
-1%
3 923 517
-1%
3 946 656
+1%
3 892 603
-1%
3 857 797
-1%
3 821 853
-1%
3 660 871
-4%
3 631 969
-1%
3 589 702
-1%
3 588 889
0%
3 620 876
+1%
3 607 039
0%
3 586 839
-1%
3 603 721
+0%
3 629 139
+1%
3 680 037
+1%
3 713 767
+1%
3 694 545
-1%
3 720 353
+1%
3 719 754
0%
Gross Profit
Cost of Revenue
(3 365 593)
(3 493 246)
(3 542 238)
(3 525 188)
(3 499 769)
(3 471 711)
(3 497 980)
(3 556 210)
(3 550 838)
(3 487 830)
(3 339 591)
(3 179 248)
(3 047 926)
(2 968 133)
(2 978 416)
(2 982 446)
(2 991 362)
(2 966 583)
(2 939 656)
(2 925 950)
(2 905 928)
(2 879 884)
(2 844 096)
(2 835 282)
(2 770 705)
(2 748 479)
(2 714 053)
(2 590 480)
(2 559 472)
(2 509 454)
(2 486 500)
(2 510 026)
(2 498 558)
(2 468 188)
(2 492 956)
(2 514 564)
(2 552 541)
(2 569 685)
(2 566 910)
(2 581 132)
(2 567 249)
Gross Profit
1 248 408
N/A
1 269 199
+2%
1 289 645
+2%
1 278 513
-1%
1 274 766
0%
1 281 499
+1%
1 251 640
-2%
1 245 437
0%
1 246 183
+0%
1 251 464
+0%
1 234 565
-1%
1 226 609
-1%
1 211 809
-1%
1 164 839
-4%
1 177 251
+1%
1 165 909
-1%
1 139 303
-2%
1 131 796
-1%
1 103 742
-2%
1 083 733
-2%
1 077 941
-1%
1 072 553
0%
1 079 421
+1%
1 111 374
+3%
1 121 898
+1%
1 109 318
-1%
1 107 800
0%
1 070 391
-3%
1 072 497
+0%
1 080 248
+1%
1 102 389
+2%
1 110 850
+1%
1 108 481
0%
1 118 651
+1%
1 110 765
-1%
1 114 575
+0%
1 127 496
+1%
1 144 082
+1%
1 127 635
-1%
1 139 221
+1%
1 152 505
+1%
Operating Income
Operating Expenses
(1 156 073)
(1 126 632)
(1 124 347)
(1 129 347)
(1 128 690)
(1 102 871)
(1 107 629)
(1 111 519)
(1 131 370)
(1 130 852)
(1 100 344)
(1 073 461)
(1 038 339)
(1 013 387)
(1 041 135)
(1 040 551)
(1 037 792)
(1 009 588)
(858 130)
(845 489)
(878 957)
(850 477)
(1 025 402)
(1 005 362)
(936 740)
(872 382)
(877 429)
(867 720)
(826 747)
(833 491)
(824 599)
(825 291)
(851 229)
(856 191)
(899 701)
(906 525)
(912 499)
(863 138)
(848 798)
(858 583)
(940 690)
Selling, General & Administrative
(1 099 448)
(905 243)
(1 098 869)
(1 101 120)
(1 098 865)
(1 101 497)
(1 099 402)
(1 102 295)
(1 100 654)
(1 087 122)
(1 062 510)
(1 035 421)
(1 014 621)
(1 013 600)
(1 015 828)
(1 016 422)
(1 018 945)
(1 009 588)
(1 000 677)
(986 268)
(972 323)
(933 366)
(908 488)
(885 241)
(861 081)
(864 685)
(851 104)
(843 757)
(835 619)
(834 519)
(846 071)
(856 368)
(863 856)
(852 775)
(850 424)
(850 437)
(854 517)
(852 974)
(865 089)
(874 741)
(888 763)
Research & Development
0
(221 389)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
(56 625)
0
(25 478)
(28 227)
(29 825)
(1 374)
(8 227)
(9 224)
(30 716)
(43 730)
(37 834)
(38 040)
(23 718)
213
(25 307)
(24 129)
(18 847)
0
142 547
140 779
93 366
82 889
(116 914)
(120 121)
(75 659)
(7 697)
(26 325)
(23 963)
8 872
1 028
21 472
31 077
12 627
(3 416)
(49 277)
(56 088)
(57 982)
(10 164)
16 291
16 158
(51 927)
Operating Income
92 335
N/A
142 567
+54%
165 298
+16%
149 166
-10%
146 076
-2%
178 628
+22%
144 011
-19%
133 918
-7%
114 813
-14%
120 612
+5%
134 221
+11%
153 148
+14%
173 470
+13%
151 452
-13%
136 116
-10%
125 358
-8%
101 511
-19%
122 208
+20%
245 612
+101%
238 244
-3%
198 984
-16%
222 076
+12%
54 019
-76%
106 012
+96%
185 158
+75%
236 936
+28%
230 371
-3%
202 671
-12%
245 750
+21%
246 757
+0%
277 790
+13%
285 559
+3%
257 252
-10%
262 460
+2%
211 064
-20%
208 050
-1%
214 997
+3%
280 944
+31%
278 837
-1%
280 638
+1%
211 815
-25%
Pre-Tax Income
Interest Income Expense
19 542
16 205
12 481
19 868
19 980
20 236
27 596
19 178
17 478
12 703
(1 150)
2 435
821
6 535
11 020
37 537
35 749
10 348
74 954
50 598
50 949
30 935
17 192
19 452
19 929
15 850
16 855
11 957
10 990
17 437
19 349
20 393
21 224
17 500
23 858
28 277
25 146
25 565
23 193
20 366
21 019
Non-Reccuring Items
0
(62 890)
0
0
0
0
0
0
0
0
0
0
0
(33 997)
0
0
0
60 281
11 518
11 518
11 518
(91 849)
0
0
0
(25 453)
0
0
0
19 567
0
0
0
(43 259)
0
38 296
38 526
62 375
37 215
(1 167)
(1 397)
Gain/Loss on Disposition of Assets
0
4 726
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
1 027
(7 674)
0
0
0
0
0
0
0
(1 493)
0
0
0
172
0
0
0
49 651
0
0
0
623
(163)
(85)
(65)
1 231
1 026
1 149
1 309
8 094
8 360
7 397
7 721
3 285
3 808
6 501
7 528
2 992
2 864
1 584
(3 223)
Pre-Tax Income
112 904
N/A
92 934
-18%
177 779
+91%
169 034
-5%
166 056
-2%
198 864
+20%
171 607
-14%
153 096
-11%
132 291
-14%
131 822
0%
133 071
+1%
155 583
+17%
174 291
+12%
124 162
-29%
147 136
+19%
162 895
+11%
137 260
-16%
242 488
+77%
332 084
+37%
300 360
-10%
261 451
-13%
161 785
-38%
71 048
-56%
125 379
+76%
205 022
+64%
228 564
+11%
248 252
+9%
215 777
-13%
258 049
+20%
291 855
+13%
305 499
+5%
313 349
+3%
286 197
-9%
239 986
-16%
238 730
-1%
281 124
+18%
286 197
+2%
371 876
+30%
342 109
-8%
301 421
-12%
228 214
-24%
Net Income
Tax Provision
(32 557)
(37 061)
(41 732)
(41 093)
(53 348)
(53 853)
(50 322)
(48 134)
(49 434)
(41 401)
(41 531)
(39 156)
(43 279)
(31 196)
(36 646)
(36 011)
(23 267)
(74 464)
(89 149)
(90 864)
(89 841)
(51 067)
(30 717)
(38 846)
(52 555)
(68 238)
(74 341)
(67 203)
(75 203)
(78 332)
(81 590)
(82 979)
(46 838)
(26 845)
(27 791)
(43 049)
(80 751)
(127 011)
(118 340)
(104 592)
(87 822)
Income from Continuing Operations
80 347
55 873
136 047
127 941
112 708
145 011
121 285
104 962
82 857
90 421
91 540
116 427
131 012
92 966
110 490
126 884
113 993
168 024
242 935
209 496
171 610
110 718
40 331
86 533
152 467
160 326
173 911
148 574
182 846
213 523
223 909
230 370
239 359
213 141
210 939
238 075
205 446
244 865
223 769
196 829
140 392
Income to Minority Interest
(6 573)
(7 263)
(6 791)
(5 270)
(6 257)
(4 987)
(7 054)
(5 001)
(5 220)
(3 658)
(1 198)
(5 213)
(7 091)
(6 828)
(10 484)
(8 588)
(8 135)
(7 915)
(8 614)
(8 909)
(6 241)
(6 156)
(1 431)
557
540
(284)
(2 787)
(5 063)
(8 310)
(10 823)
(15 220)
(21 859)
(26 774)
(30 450)
(35 130)
(36 342)
(34 289)
(29 683)
(21 516)
(15 816)
(11 875)
Net Income (Common)
73 774
N/A
48 610
-34%
129 256
+166%
122 671
-5%
106 451
-13%
140 024
+32%
114 231
-18%
99 961
-12%
77 637
-22%
86 763
+12%
91 612
+6%
114 580
+25%
129 679
+13%
88 489
-32%
104 692
+18%
120 100
+15%
111 682
-7%
169 340
+52%
239 947
+42%
206 999
-14%
165 369
-20%
104 562
-37%
38 900
-63%
87 090
+124%
153 007
+76%
160 042
+5%
171 124
+7%
143 511
-16%
174 536
+22%
202 700
+16%
208 689
+3%
208 511
0%
212 585
+2%
182 691
-14%
175 809
-4%
201 733
+15%
171 157
-15%
215 182
+26%
202 253
-6%
181 013
-11%
128 517
-29%
EPS (Diluted)
356.39
N/A
234.83
-34%
624.42
+166%
592.63
-5%
514.25
-13%
676.76
+32%
551.84
-18%
482.9
-12%
375.05
-22%
419.37
+12%
442.57
+6%
550.86
+24%
626.46
+14%
428.33
-32%
510.69
+19%
585.85
+15%
544.79
-7%
825.3
+51%
1 170.47
+42%
1 014.7
-13%
811.85
-20%
512.4
-37%
191.88
-63%
429.58
+124%
754.65
+76%
790.76
+5%
854.09
+8%
716.15
-16%
870.9
+22%
101.26
-88%
1 048.98
+936%
1 051.22
+0%
1 076.45
+2%
92.3
-91%
893.45
+868%
1 024.94
+15%
878.13
-14%
110.54
-87%
107.19
-3%
95.94
-10%
68.19
-29%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.