First Time Loading...
N

Nakayo Inc
TSE:6715

Watchlist Manager
Nakayo Inc
TSE:6715
Watchlist
Price: 1 101 JPY -1.08%
Updated: Apr 19, 2024

Intrinsic Value

Nakayo, Inc. engages in the manufacture and sale of information and communications equipment. [ Read More ]

The intrinsic value of one Nakayo Inc stock under the Base Case scenario is 1 516.55 JPY. Compared to the current market price of 1 101 JPY, Nakayo Inc is Undervalued by 27%.

Key Points:
Intrinsic Value
Base Case
1 516.55 JPY
Undervaluation 27%
Intrinsic Value
Price
N
Worst Case
Base Case
Best Case

Valuation Backtest
Nakayo Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Nakayo Inc stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Nakayo Inc

Provide an overview of the primary business activities
of Nakayo Inc.

What unique competitive advantages
does Nakayo Inc hold over its rivals?

What risks and challenges
does Nakayo Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Nakayo Inc.

Provide P/S
for Nakayo Inc.

Provide P/E
for Nakayo Inc.

Provide P/OCF
for Nakayo Inc.

Provide P/FCFE
for Nakayo Inc.

Provide P/B
for Nakayo Inc.

Provide EV/S
for Nakayo Inc.

Provide EV/GP
for Nakayo Inc.

Provide EV/EBITDA
for Nakayo Inc.

Provide EV/EBIT
for Nakayo Inc.

Provide EV/OCF
for Nakayo Inc.

Provide EV/FCFF
for Nakayo Inc.

Provide EV/IC
for Nakayo Inc.

What are the Revenue projections
for Nakayo Inc?

How accurate were the past Revenue estimates
for Nakayo Inc?

What are the Net Income projections
for Nakayo Inc?

How accurate were the past Net Income estimates
for Nakayo Inc?

What are the EPS projections
for Nakayo Inc?

How accurate were the past EPS estimates
for Nakayo Inc?

What are the EBIT projections
for Nakayo Inc?

How accurate were the past EBIT estimates
for Nakayo Inc?

Compare the revenue forecasts
for Nakayo Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Nakayo Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Nakayo Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Nakayo Inc compared to its peers.

Compare the P/E ratios
of Nakayo Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Nakayo Inc with its peers.

Analyze the financial leverage
of Nakayo Inc compared to its main competitors.

Show all profitability ratios
for Nakayo Inc.

Provide ROE
for Nakayo Inc.

Provide ROA
for Nakayo Inc.

Provide ROIC
for Nakayo Inc.

Provide ROCE
for Nakayo Inc.

Provide Gross Margin
for Nakayo Inc.

Provide Operating Margin
for Nakayo Inc.

Provide Net Margin
for Nakayo Inc.

Provide FCF Margin
for Nakayo Inc.

Show all solvency ratios
for Nakayo Inc.

Provide D/E Ratio
for Nakayo Inc.

Provide D/A Ratio
for Nakayo Inc.

Provide Interest Coverage Ratio
for Nakayo Inc.

Provide Altman Z-Score Ratio
for Nakayo Inc.

Provide Quick Ratio
for Nakayo Inc.

Provide Current Ratio
for Nakayo Inc.

Provide Cash Ratio
for Nakayo Inc.

What is the historical Revenue growth
over the last 5 years for Nakayo Inc?

What is the historical Net Income growth
over the last 5 years for Nakayo Inc?

What is the current Free Cash Flow
of Nakayo Inc?

Financials

Balance Sheet Decomposition
Nakayo Inc

Current Assets 14.2B
Cash & Short-Term Investments 3.4B
Receivables 4.9B
Other Current Assets 5.9B
Non-Current Assets 7.8B
Long-Term Investments 2B
PP&E 2.5B
Intangibles 809m
Other Non-Current Assets 2.4B
Current Liabilities 4.3B
Accounts Payable 2.9B
Accrued Liabilities 71m
Other Current Liabilities 1.3B
Non-Current Liabilities 1.3B
Other Non-Current Liabilities 1.3B
Efficiency

Earnings Waterfall
Nakayo Inc

Revenue
17.6B JPY
Cost of Revenue
-15.2B JPY
Gross Profit
2.4B JPY
Operating Expenses
-3B JPY
Operating Income
-621m JPY
Other Expenses
340m JPY
Net Income
-281m JPY

Free Cash Flow Analysis
Nakayo Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Nakayo Inc's profitability score is 35/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Positive 1-Year Revenue Growth
Declining ROE
35/100
Profitability
Score

Nakayo Inc's profitability score is 35/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Nakayo Inc's solvency score is 67/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
67/100
Solvency
Score

Nakayo Inc's solvency score is 67/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Nakayo Inc

There are no price targets for Nakayo Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Nakayo Inc

1M 1M
-8%
6M 6M
-9%
1Y 1Y
-4%
3Y 3Y
-24%
5Y 5Y
-12%
10Y 10Y
-12%
Annual Price Range
1 101
52w Low
1 055
52w High
1 289
Price Metrics
Average Annual Return -3.27%
Standard Deviation of Annual Returns 17.04%
Max Drawdown -34%
Shares Statistics
Market Capitalization 4.9B JPY
Shares Outstanding 4 468 960
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Nakayo Inc

Country

Japan

Industry

Communications

Market Cap

4.9B JPY

Dividend Yield

5.39%

Description

Nakayo, Inc. engages in the manufacture and sale of information and communications equipment. The company is headquartered in Maebashi-Shi, Gumma-Ken(Gunma-Ken) and currently employs 745 full-time employees. The firm provides products and services include wired network equipment, wireless network equipment, service & support etc. Other business involves the sales, maintenance and construction of audio terminal equipment, exchange equipment of computer telephony integration (CTI) and Internet protocol (IP) button telephone sets as well as sales of NTT products operated by its affiliate companies.

Contact

GUMMA-KEN(GUNMA-KEN)
Maebashi-shi
1-3-2, Soja-machi
+81272531111.0
http://www.nyc.co.jp/

IPO

1974-10-11

Employees

745

Officers

Representative Director, CEO & President
Toshiaki Nukui
Director, Managing Exe., Officer & GM of Finance, Accounting Department and Admn., Headquarters
Osamu Iwamoto
Director, Managing Executive Officer & GM of Sales Headquarters
Tomoyuki Ishikawa
Managing Executive Officer, GM of Business Headquarters & Director
Kazuhiro Hara
Managing Executive Officer & GM of Development Promotion Division
Toshiaki Koyahara
Managing Executive Officer, GM of Engineering Department & GM of Manufacturing Support Center
Akira Yumoto
Show More
President of NYC Solutions Co., Ltd
Hideo Takeichi
Executive Officer and GM of Business Strategy Division & Business Strategy Department
Yasuhiro Tomita
Executive Officer & GM of Platform System Department and Development Promotion Headquarters
Kei Fukuchi
Executive Officer & GM of Quality Assurance Department
Kazushige Takahashi
Show Less

See Also

Discover More
What is the Intrinsic Value of one Nakayo Inc stock?

The intrinsic value of one Nakayo Inc stock under the Base Case scenario is 1 516.55 JPY.

Is Nakayo Inc stock undervalued or overvalued?

Compared to the current market price of 1 101 JPY, Nakayo Inc is Undervalued by 27%.