Wacom Co Ltd
TSE:6727
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Wacom Co Ltd
TSE:6727
|
JP |
Balance Sheet
Balance Sheet Decomposition
Wacom Co Ltd
Wacom Co Ltd
Balance Sheet
Wacom Co Ltd
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
2 783
|
3 243
|
3 822
|
4 233
|
10 343
|
12 707
|
8 078
|
9 994
|
12 350
|
10 455
|
11 970
|
21 596
|
15 394
|
16 687
|
14 365
|
14 205
|
19 157
|
16 763
|
21 541
|
32 043
|
21 789
|
20 016
|
31 661
|
24 364
|
|
| Cash Equivalents |
2 783
|
3 243
|
3 822
|
4 233
|
10 343
|
12 707
|
8 078
|
9 994
|
12 350
|
10 455
|
11 970
|
21 596
|
15 394
|
16 687
|
14 365
|
14 205
|
19 157
|
16 763
|
21 541
|
32 043
|
21 789
|
20 016
|
31 661
|
24 364
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
5 500
|
1 520
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
2 460
|
2 545
|
2 623
|
3 401
|
3 439
|
5 236
|
4 507
|
3 862
|
6 582
|
5 870
|
7 158
|
13 541
|
11 337
|
9 834
|
10 057
|
10 653
|
10 706
|
9 539
|
9 496
|
10 776
|
13 973
|
12 054
|
12 855
|
16 022
|
|
| Accounts Receivables |
2 315
|
2 347
|
2 498
|
2 913
|
3 050
|
4 244
|
4 507
|
3 862
|
4 661
|
4 307
|
7 158
|
10 584
|
11 337
|
9 834
|
10 057
|
10 653
|
10 706
|
9 539
|
9 496
|
10 776
|
13 973
|
12 054
|
12 855
|
11 588
|
|
| Other Receivables |
145
|
198
|
125
|
488
|
389
|
992
|
0
|
0
|
1 921
|
1 563
|
0
|
2 957
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4 435
|
|
| Inventory |
1 159
|
1 514
|
1 405
|
1 673
|
2 556
|
2 122
|
3 374
|
3 074
|
2 956
|
3 733
|
5 078
|
5 483
|
9 330
|
10 217
|
10 098
|
11 665
|
9 720
|
13 395
|
8 838
|
14 505
|
20 768
|
21 726
|
13 090
|
13 083
|
|
| Other Current Assets |
200
|
437
|
474
|
403
|
585
|
893
|
2 849
|
2 358
|
936
|
934
|
3 284
|
2 131
|
4 013
|
3 450
|
3 354
|
2 978
|
2 612
|
2 461
|
2 298
|
3 650
|
5 796
|
6 377
|
7 074
|
3 028
|
|
| Total Current Assets |
6 601
|
7 739
|
8 324
|
9 710
|
16 923
|
20 958
|
24 308
|
20 808
|
22 824
|
20 991
|
27 490
|
42 752
|
40 073
|
40 188
|
37 874
|
39 500
|
42 195
|
42 158
|
42 173
|
60 973
|
62 327
|
60 173
|
64 680
|
56 498
|
|
| PP&E Net |
4 032
|
3 947
|
3 670
|
3 496
|
3 470
|
3 565
|
3 503
|
3 970
|
3 738
|
3 635
|
3 617
|
4 410
|
5 332
|
4 608
|
4 538
|
4 303
|
4 301
|
4 176
|
4 809
|
4 937
|
5 403
|
6 208
|
5 716
|
4 369
|
|
| PP&E Gross |
4 032
|
3 947
|
3 670
|
3 496
|
3 470
|
3 565
|
3 503
|
3 970
|
3 738
|
3 635
|
3 617
|
4 410
|
5 332
|
4 608
|
4 538
|
4 303
|
4 301
|
4 176
|
4 809
|
4 937
|
5 403
|
6 208
|
5 716
|
4 369
|
|
| Accumulated Depreciation |
2 442
|
2 621
|
2 542
|
2 664
|
2 730
|
2 718
|
2 765
|
2 970
|
3 126
|
3 435
|
3 792
|
4 015
|
4 814
|
5 007
|
5 658
|
5 672
|
6 066
|
6 831
|
8 329
|
9 473
|
10 139
|
11 249
|
12 228
|
12 059
|
|
| Intangible Assets |
87
|
184
|
458
|
432
|
375
|
449
|
564
|
538
|
1 323
|
2 175
|
2 430
|
2 382
|
3 218
|
5 442
|
8 131
|
4 313
|
2 951
|
2 976
|
1 995
|
1 532
|
1 450
|
1 497
|
1 531
|
1 332
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
180
|
110
|
84
|
69
|
47
|
25
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
24
|
0
|
14
|
35
|
38
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
185
|
94
|
193
|
121
|
56
|
56
|
536
|
35
|
35
|
15
|
195
|
219
|
1 615
|
587
|
241
|
119
|
172
|
167
|
102
|
178
|
234
|
1 257
|
1 614
|
3 167
|
|
| Other Long-Term Assets |
316
|
335
|
332
|
316
|
172
|
119
|
129
|
169
|
195
|
250
|
350
|
336
|
617
|
632
|
782
|
2 015
|
1 289
|
2 075
|
2 077
|
3 561
|
3 920
|
6 145
|
6 079
|
5 405
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
180
|
110
|
84
|
69
|
47
|
25
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
11 246
N/A
|
12 299
+9%
|
12 991
+6%
|
14 109
+9%
|
21 033
+49%
|
25 152
+20%
|
29 221
+16%
|
25 631
-12%
|
28 199
+10%
|
27 135
-4%
|
34 129
+26%
|
50 124
+47%
|
50 859
+1%
|
51 457
+1%
|
51 567
+0%
|
50 250
-3%
|
50 910
+1%
|
51 551
+1%
|
51 156
-1%
|
71 181
+39%
|
73 332
+3%
|
75 279
+3%
|
79 620
+6%
|
70 771
-11%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
1 450
|
2 427
|
2 437
|
3 330
|
3 390
|
3 960
|
5 717
|
3 896
|
4 984
|
3 994
|
8 308
|
11 819
|
9 430
|
9 203
|
6 103
|
7 482
|
7 101
|
5 376
|
6 624
|
10 880
|
13 111
|
10 638
|
11 478
|
11 110
|
|
| Accrued Liabilities |
202
|
287
|
262
|
231
|
444
|
520
|
499
|
344
|
347
|
305
|
703
|
1 044
|
544
|
3 210
|
3 836
|
4 257
|
1 086
|
1 168
|
1 108
|
4 251
|
1 504
|
1 224
|
1 435
|
1 388
|
|
| Short-Term Debt |
1 128
|
594
|
700
|
500
|
600
|
600
|
600
|
600
|
600
|
600
|
600
|
600
|
600
|
600
|
4 000
|
3 000
|
3 000
|
3 000
|
500
|
0
|
0
|
7 000
|
5 000
|
5 000
|
|
| Current Portion of Long-Term Debt |
1 022
|
789
|
324
|
239
|
818
|
70
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 273
|
4 370
|
426
|
628
|
2 797
|
486
|
|
| Other Current Liabilities |
782
|
1 072
|
1 501
|
1 294
|
1 698
|
3 019
|
2 895
|
2 028
|
2 952
|
2 685
|
4 585
|
6 134
|
5 666
|
2 866
|
2 540
|
2 645
|
5 565
|
5 109
|
5 265
|
10 105
|
10 664
|
10 551
|
13 189
|
13 044
|
|
| Total Current Liabilities |
4 584
|
5 169
|
5 225
|
5 594
|
6 949
|
8 170
|
9 711
|
6 867
|
8 882
|
7 585
|
14 196
|
19 596
|
16 239
|
15 880
|
16 479
|
17 384
|
16 752
|
14 653
|
15 770
|
29 606
|
25 706
|
30 041
|
33 899
|
31 028
|
|
| Long-Term Debt |
1 720
|
1 608
|
1 287
|
1 048
|
70
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 000
|
10 000
|
10 000
|
10 000
|
6 195
|
2 380
|
2 474
|
3 106
|
8 026
|
7 255
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
64
|
191
|
115
|
102
|
30
|
46
|
160
|
425
|
425
|
546
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
48
|
49
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
300
|
572
|
781
|
769
|
726
|
598
|
757
|
852
|
946
|
997
|
969
|
1 156
|
1 395
|
1 511
|
1 446
|
1 509
|
1 489
|
1 470
|
1 456
|
1 507
|
1 650
|
1 642
|
1 726
|
1 629
|
|
| Total Liabilities |
6 652
N/A
|
7 398
+11%
|
7 293
-1%
|
7 411
+2%
|
7 745
+5%
|
8 832
+14%
|
10 660
+21%
|
7 835
-27%
|
9 930
+27%
|
8 612
-13%
|
15 212
+77%
|
20 913
+37%
|
18 060
-14%
|
17 598
-3%
|
20 470
+16%
|
28 893
+41%
|
28 241
-2%
|
26 123
-7%
|
23 421
-10%
|
33 493
+43%
|
29 829
-11%
|
34 789
+17%
|
43 651
+25%
|
39 912
-9%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
1 303
|
1 303
|
1 533
|
1 600
|
3 803
|
3 988
|
4 083
|
4 195
|
4 196
|
4 196
|
4 203
|
4 203
|
4 203
|
4 203
|
4 203
|
4 203
|
4 203
|
4 203
|
4 203
|
4 203
|
4 203
|
4 203
|
4 203
|
4 203
|
|
| Retained Earnings |
1 990
|
2 406
|
2 887
|
3 628
|
5 568
|
7 981
|
10 854
|
12 298
|
13 061
|
13 874
|
14 867
|
18 450
|
21 859
|
22 500
|
21 767
|
13 261
|
14 547
|
17 401
|
20 342
|
29 431
|
37 299
|
32 341
|
29 708
|
27 939
|
|
| Additional Paid In Capital |
1 070
|
1 070
|
1 374
|
1 442
|
3 645
|
3 829
|
3 924
|
4 037
|
4 038
|
4 038
|
4 045
|
7 573
|
7 564
|
7 551
|
7 513
|
6 099
|
6 099
|
6 101
|
6 101
|
6 104
|
6 113
|
4 045
|
4 045
|
4 048
|
|
| Unrealized Security Profit/Loss |
65
|
10
|
6
|
19
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
24
|
416
|
27
|
0
|
2
|
0
|
2
|
5
|
0
|
0
|
257
|
9
|
361
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 848
|
1 848
|
1 848
|
2 287
|
204
|
1 539
|
1 455
|
0
|
1 900
|
1 900
|
1 876
|
1 876
|
1 865
|
4 846
|
1 176
|
4 576
|
7 962
|
|
| Other Equity |
167
|
113
|
103
|
9
|
272
|
522
|
299
|
885
|
1 177
|
1 736
|
1 918
|
834
|
296
|
1 033
|
148
|
308
|
281
|
400
|
1 031
|
184
|
733
|
1 333
|
2 597
|
2 270
|
|
| Total Equity |
4 594
N/A
|
4 901
+7%
|
5 698
+16%
|
6 699
+18%
|
13 288
+98%
|
16 320
+23%
|
18 562
+14%
|
17 796
-4%
|
18 270
+3%
|
18 524
+1%
|
18 918
+2%
|
29 212
+54%
|
32 799
+12%
|
33 859
+3%
|
31 096
-8%
|
21 357
-31%
|
22 668
+6%
|
25 428
+12%
|
27 735
+9%
|
37 689
+36%
|
43 503
+15%
|
40 490
-7%
|
35 968
-11%
|
30 859
-14%
|
|
| Total Liabilities & Equity |
11 246
N/A
|
12 299
+9%
|
12 991
+6%
|
14 109
+9%
|
21 033
+49%
|
25 152
+20%
|
29 221
+16%
|
25 631
-12%
|
28 199
+10%
|
27 135
-4%
|
34 129
+26%
|
50 124
+47%
|
50 859
+1%
|
51 457
+1%
|
51 567
+0%
|
50 250
-3%
|
50 910
+1%
|
51 551
+1%
|
51 156
-1%
|
71 181
+39%
|
73 332
+3%
|
75 279
+3%
|
79 620
+6%
|
70 771
-11%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
138
|
138
|
150
|
154
|
165
|
167
|
168
|
161
|
161
|
161
|
159
|
168
|
166
|
167
|
164
|
162
|
162
|
162
|
162
|
162
|
159
|
156
|
145
|
135
|
|