First Time Loading...

Ulvac Inc
TSE:6728

Watchlist Manager
Ulvac Inc Logo
Ulvac Inc
TSE:6728
Watchlist
Price: 9 321 JPY -2.67% Market Closed
Updated: Apr 25, 2024

Intrinsic Value

ULVAC, Inc. engages in the development, manufacture, import, export, sale and customer support for vacuum-related equipment, components, and materials. [ Read More ]

The intrinsic value of one Ulvac Inc stock under the Base Case scenario is 9 188.74 JPY. Compared to the current market price of 9 321 JPY, Ulvac Inc is Overvalued by 1%.

Key Points:
Intrinsic Value
Base Case
9 188.74 JPY
Overvaluation 1%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Ulvac Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Ulvac Inc stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Ulvac Inc

Provide an overview of the primary business activities
of Ulvac Inc.

What unique competitive advantages
does Ulvac Inc hold over its rivals?

What risks and challenges
does Ulvac Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Ulvac Inc.

Provide P/S
for Ulvac Inc.

Provide P/E
for Ulvac Inc.

Provide P/OCF
for Ulvac Inc.

Provide P/FCFE
for Ulvac Inc.

Provide P/B
for Ulvac Inc.

Provide EV/S
for Ulvac Inc.

Provide EV/GP
for Ulvac Inc.

Provide EV/EBITDA
for Ulvac Inc.

Provide EV/EBIT
for Ulvac Inc.

Provide EV/OCF
for Ulvac Inc.

Provide EV/FCFF
for Ulvac Inc.

Provide EV/IC
for Ulvac Inc.

Show me price targets
for Ulvac Inc made by professional analysts.

What are the Revenue projections
for Ulvac Inc?

How accurate were the past Revenue estimates
for Ulvac Inc?

What are the Net Income projections
for Ulvac Inc?

How accurate were the past Net Income estimates
for Ulvac Inc?

What are the EPS projections
for Ulvac Inc?

How accurate were the past EPS estimates
for Ulvac Inc?

What are the EBIT projections
for Ulvac Inc?

How accurate were the past EBIT estimates
for Ulvac Inc?

Compare the revenue forecasts
for Ulvac Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Ulvac Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Ulvac Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Ulvac Inc compared to its peers.

Compare the P/E ratios
of Ulvac Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Ulvac Inc with its peers.

Analyze the financial leverage
of Ulvac Inc compared to its main competitors.

Show all profitability ratios
for Ulvac Inc.

Provide ROE
for Ulvac Inc.

Provide ROA
for Ulvac Inc.

Provide ROIC
for Ulvac Inc.

Provide ROCE
for Ulvac Inc.

Provide Gross Margin
for Ulvac Inc.

Provide Operating Margin
for Ulvac Inc.

Provide Net Margin
for Ulvac Inc.

Provide FCF Margin
for Ulvac Inc.

Show all solvency ratios
for Ulvac Inc.

Provide D/E Ratio
for Ulvac Inc.

Provide D/A Ratio
for Ulvac Inc.

Provide Interest Coverage Ratio
for Ulvac Inc.

Provide Altman Z-Score Ratio
for Ulvac Inc.

Provide Quick Ratio
for Ulvac Inc.

Provide Current Ratio
for Ulvac Inc.

Provide Cash Ratio
for Ulvac Inc.

What is the historical Revenue growth
over the last 5 years for Ulvac Inc?

What is the historical Net Income growth
over the last 5 years for Ulvac Inc?

What is the current Free Cash Flow
of Ulvac Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Ulvac Inc.

Financials

Balance Sheet Decomposition
Ulvac Inc

Current Assets 265.1B
Cash & Short-Term Investments 93.6B
Receivables 95.3B
Other Current Assets 76.3B
Non-Current Assets 100.5B
Long-Term Investments 9.5B
PP&E 71.7B
Intangibles 5.4B
Other Non-Current Assets 14B
Current Liabilities 117.8B
Accounts Payable 47.5B
Accrued Liabilities 5.9B
Other Current Liabilities 64.3B
Non-Current Liabilities 48.1B
Long-Term Debt 32.6B
Other Non-Current Liabilities 15.5B
Efficiency

Earnings Waterfall
Ulvac Inc

Revenue
236.4B JPY
Cost of Revenue
-167.2B JPY
Gross Profit
69.2B JPY
Operating Expenses
-49.4B JPY
Operating Income
19.8B JPY
Other Expenses
-8.1B JPY
Net Income
11.7B JPY

Free Cash Flow Analysis
Ulvac Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Ulvac Inc's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Negative Free Cash Flow
Positive Revenue Growth Forecast
52/100
Profitability
Score

Ulvac Inc's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Ulvac Inc's solvency score is 79/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Negative Net Debt
Short-Term Solvency
79/100
Solvency
Score

Ulvac Inc's solvency score is 79/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Ulvac Inc

Wall Street analysts forecast Ulvac Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Ulvac Inc is 10 140.08 JPY with a low forecast of 7 575 JPY and a high forecast of 12 600 JPY.

Lowest
Price Target
7 575 JPY
19% Downside
Average
Price Target
10 140.08 JPY
9% Upside
Highest
Price Target
12 600 JPY
35% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Ulvac Inc

1M 1M
-5%
6M 6M
+72%
1Y 1Y
+71%
3Y 3Y
+89%
5Y 5Y
+173%
10Y 10Y
+437%
Annual Price Range
9 321
52w Low
5 131
52w High
10 245
Price Metrics
Average Annual Return 16.78%
Standard Deviation of Annual Returns 37.83%
Max Drawdown -55%
Shares Statistics
Market Capitalization 459.2B JPY
Shares Outstanding 49 268 500
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Ulvac Inc Logo
Ulvac Inc

Country

Japan

Industry

Semiconductors

Market Cap

459.2B JPY

Dividend Yield

1.19%

Description

ULVAC, Inc. engages in the development, manufacture, import, export, sale and customer support for vacuum-related equipment, components, and materials. The company is headquartered in Chigasaki-Shi, Kanagawa-Ken and currently employs 6,063 full-time employees. The company went IPO on 2004-04-20. The firm operates through two business segments. The Vacuum Equipment segment is engaged in development, manufacture, sale and maintenance of sputtering equipment, organic electro luminescence (EL) manufacturing equipment, solar cell manufacturing equipment, winding type vacuum vapor deposition equipment, vacuum pump and measuring instrument. The Vacuum Application segment is engaged in development, manufacture, sale and maintenance of sputtering target materials, control system related equipment and analytical equipment.

Contact

KANAGAWA-KEN
Chigasaki-shi
2500, Hagisono
+81467892033.0
https://www.ulvac.co.jp/

IPO

2004-04-20

Employees

6 063

Officers

President, CEO & Director
Mr. Setsuo Iwashita
Managing Executive Officer of Administration HQ & Responsible for Compliance
Sadao Aoki
General Manager of Corporate Sales & Marketing Division
Mr. Masahiko Ishiguro
Senior MD, Director & Head of Innovation
Dr. Zhongyi Bai
Senior Executive Officer
Mr. Seigou Kinugawa
Managing Executive Officer
Yasuo Shimizu

See Also

Discover More
What is the Intrinsic Value of one Ulvac Inc stock?

The intrinsic value of one Ulvac Inc stock under the Base Case scenario is 9 188.74 JPY.

Is Ulvac Inc stock undervalued or overvalued?

Compared to the current market price of 9 321 JPY, Ulvac Inc is Overvalued by 1%.