Sun Corp
TSE:6736
Intrinsic Value
SUNCORP engages in the manufacture and sale of game consoles, hall systems, and mobile data solutions. [ Read More ]
The intrinsic value of one Sun Corp stock under the Base Case scenario is 884.22 JPY. Compared to the current market price of 3 070 JPY, Sun Corp is Overvalued by 71%.
Valuation Backtest
Sun Corp
Run backtest to discover the historical profit from buying and selling Sun Corp stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Sun Corp
Current Assets | 23.6B |
Cash & Short-Term Investments | 1.4B |
Receivables | 2.4B |
Other Current Assets | 19.8B |
Non-Current Assets | 18.6B |
Long-Term Investments | 15.8B |
PP&E | 1.6B |
Intangibles | 713.9m |
Other Non-Current Assets | 428.1m |
Current Liabilities | 5.1B |
Accounts Payable | 2.7B |
Accrued Liabilities | 377.4m |
Short-Term Debt | 591.8m |
Other Current Liabilities | 1.5B |
Non-Current Liabilities | 3.5B |
Long-Term Debt | 275m |
Other Non-Current Liabilities | 3.3B |
Earnings Waterfall
Sun Corp
Revenue
|
10.4B
JPY
|
Cost of Revenue
|
-7.3B
JPY
|
Gross Profit
|
3.1B
JPY
|
Operating Expenses
|
-2.7B
JPY
|
Operating Income
|
382.2m
JPY
|
Other Expenses
|
-4B
JPY
|
Net Income
|
-3.6B
JPY
|
Free Cash Flow Analysis
Sun Corp
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
Sun Corp's profitability score is 34/100. The higher the profitability score, the more profitable the company is.
Score
Sun Corp's profitability score is 34/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Sun Corp's solvency score is 94/100. The higher the solvency score, the more solvent the company is.
Score
Sun Corp's solvency score is 94/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Sun Corp
According to Wall Street analysts, the average 1-year price target for Sun Corp is 700 JPY .
Shareholder Return
Price
Sun Corp
Average Annual Return | 43.32% |
Standard Deviation of Annual Returns | 74.14% |
Max Drawdown | -64% |
Market Capitalization | 68.2B JPY |
Shares Outstanding | 23 262 409 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
SUNCORP engages in the manufacture and sale of game consoles, hall systems, and mobile data solutions. The company is headquartered in Nagoya, Aichi-Ken and currently employs 1,038 full-time employees. The company went IPO on 2002-03-20. The firm operates in two segments. The Mobile Data Solution segment is engaged in the development, manufacture and sale of mobile data transfer equipment and mobile data solution. The Entertainment Related segment is engaged in the development, manufacture and sale of pachinko control boards, plastic molding products and dies used for pachinko machines, pachinko halls related machine management, member management and prize management, as well as other total computer systems.
Contact
IPO
Employees
Officers
The intrinsic value of one Sun Corp stock under the Base Case scenario is 884.22 JPY.
Compared to the current market price of 3 070 JPY, Sun Corp is Overvalued by 71%.