Daido Signal Co Ltd
TSE:6743
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
D
|
Daido Signal Co Ltd
TSE:6743
|
JP |
|
Expro Group Holdings NV
NYSE:XPRO
|
NL |
|
Daelim Trading Co Ltd
KRX:006570
|
KR |
|
S
|
Sunrex Technology Corp
TWSE:2387
|
TW |
|
Smiths News PLC
LSE:SNWS
|
UK |
|
C
|
Creativeforge Games SA
WSE:CFG
|
PL |
|
Jerash Holdings (US) Inc
NASDAQ:JRSH
|
US |
|
B
|
Beijing LabTech Instruments Co Ltd
SSE:688056
|
CN |
|
Swatch Group AG
SIX:UHR
|
CH |
Income Statement
Earnings Waterfall
Daido Signal Co Ltd
Income Statement
Daido Signal Co Ltd
| Jun-2005 | Sep-2005 | Dec-2005 | Jun-2006 | Sep-2006 | Dec-2006 | Jun-2007 | Sep-2007 | Dec-2007 | Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
17
|
0
|
0
|
14
|
0
|
0
|
16
|
25
|
39
|
53
|
52
|
59
|
60
|
69
|
71
|
73
|
72
|
72
|
73
|
76
|
78
|
74
|
74
|
73
|
72
|
70
|
67
|
65
|
64
|
63
|
62
|
61
|
60
|
59
|
58
|
57
|
57
|
57
|
56
|
55
|
55
|
54
|
54
|
53
|
54
|
55
|
57
|
60
|
62
|
63
|
64
|
64
|
63
|
62
|
61
|
61
|
61
|
61
|
62
|
63
|
63
|
61
|
59
|
58
|
60
|
63
|
0
|
0
|
0
|
|
| Revenue |
11 060
N/A
|
11 265
+2%
|
12 073
+7%
|
12 358
+2%
|
12 573
+2%
|
12 007
-5%
|
11 716
-2%
|
10 968
-6%
|
10 326
-6%
|
9 945
-4%
|
10 468
+5%
|
10 191
-3%
|
10 032
-2%
|
9 618
-4%
|
9 267
-4%
|
9 270
+0%
|
9 330
+1%
|
9 939
+7%
|
16 488
+66%
|
16 477
0%
|
17 571
+7%
|
18 261
+4%
|
20 330
+11%
|
21 313
+5%
|
20 972
-2%
|
21 335
+2%
|
22 276
+4%
|
22 284
+0%
|
22 816
+2%
|
22 326
-2%
|
21 677
-3%
|
21 777
+0%
|
21 312
-2%
|
21 765
+2%
|
21 880
+1%
|
21 489
-2%
|
22 027
+3%
|
21 767
-1%
|
22 897
+5%
|
24 028
+5%
|
22 605
-6%
|
22 450
-1%
|
21 612
-4%
|
20 448
-5%
|
21 287
+4%
|
21 477
+1%
|
21 277
-1%
|
22 102
+4%
|
21 621
-2%
|
23 081
+7%
|
24 809
+7%
|
24 822
+0%
|
25 074
+1%
|
24 603
-2%
|
24 943
+1%
|
24 946
+0%
|
24 540
-2%
|
25 119
+2%
|
22 944
-9%
|
24 022
+5%
|
24 904
+4%
|
24 909
+0%
|
22 172
-11%
|
21 953
-1%
|
20 956
-5%
|
19 829
-5%
|
19 497
-2%
|
18 487
-5%
|
18 746
+1%
|
19 604
+5%
|
20 769
+6%
|
21 638
+4%
|
22 234
+3%
|
21 906
-1%
|
21 914
+0%
|
22 558
+3%
|
23 663
+5%
|
23 650
0%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(8 421)
|
(8 597)
|
(9 000)
|
(9 143)
|
(9 251)
|
(9 143)
|
(8 950)
|
(8 358)
|
(7 716)
|
(7 547)
|
(7 955)
|
(7 830)
|
(7 689)
|
(7 369)
|
(7 162)
|
(7 141)
|
(7 116)
|
(7 528)
|
(12 618)
|
(12 628)
|
(13 477)
|
(13 958)
|
(15 470)
|
(16 170)
|
(15 733)
|
(15 913)
|
(16 417)
|
(16 470)
|
(16 857)
|
(16 563)
|
(15 974)
|
(16 100)
|
(15 764)
|
(15 936)
|
(16 161)
|
(15 813)
|
(16 297)
|
(16 205)
|
(16 753)
|
(17 671)
|
(16 702)
|
(16 679)
|
(16 178)
|
(15 261)
|
(15 713)
|
(15 735)
|
(15 603)
|
(16 021)
|
(15 458)
|
(16 083)
|
(17 778)
|
(17 803)
|
(18 022)
|
(17 915)
|
(17 972)
|
(17 953)
|
(17 750)
|
(18 439)
|
(16 628)
|
(17 440)
|
(18 124)
|
(18 130)
|
(16 515)
|
(16 334)
|
(15 674)
|
(14 740)
|
(14 485)
|
(13 957)
|
(14 109)
|
(14 677)
|
(15 204)
|
(15 757)
|
(16 129)
|
(15 695)
|
(15 877)
|
(16 272)
|
(16 897)
|
(16 989)
|
|
| Gross Profit |
2 639
N/A
|
2 667
+1%
|
3 071
+15%
|
3 214
+5%
|
3 321
+3%
|
2 863
-14%
|
2 765
-3%
|
2 610
-6%
|
2 610
N/A
|
2 398
-8%
|
2 512
+5%
|
2 360
-6%
|
2 342
-1%
|
2 249
-4%
|
2 105
-6%
|
2 129
+1%
|
2 214
+4%
|
2 411
+9%
|
3 869
+60%
|
3 849
-1%
|
4 095
+6%
|
4 304
+5%
|
4 860
+13%
|
5 144
+6%
|
5 239
+2%
|
5 423
+4%
|
5 859
+8%
|
5 815
-1%
|
5 959
+2%
|
5 762
-3%
|
5 703
-1%
|
5 674
-1%
|
5 546
-2%
|
5 828
+5%
|
5 719
-2%
|
5 676
-1%
|
5 730
+1%
|
5 561
-3%
|
6 144
+10%
|
6 357
+3%
|
5 904
-7%
|
5 772
-2%
|
5 434
-6%
|
5 188
-5%
|
5 574
+7%
|
5 742
+3%
|
5 674
-1%
|
6 081
+7%
|
6 163
+1%
|
6 998
+14%
|
7 032
+0%
|
7 019
0%
|
7 052
+0%
|
6 687
-5%
|
6 971
+4%
|
6 993
+0%
|
6 790
-3%
|
6 680
-2%
|
6 316
-5%
|
6 583
+4%
|
6 780
+3%
|
6 779
0%
|
5 656
-17%
|
5 619
-1%
|
5 282
-6%
|
5 089
-4%
|
5 012
-1%
|
4 530
-10%
|
4 637
+2%
|
4 926
+6%
|
5 565
+13%
|
5 880
+6%
|
6 105
+4%
|
6 212
+2%
|
6 037
-3%
|
6 285
+4%
|
6 766
+8%
|
6 660
-2%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1 962)
|
(1 968)
|
(2 006)
|
(2 024)
|
(2 066)
|
(2 058)
|
(2 042)
|
(2 079)
|
(2 193)
|
(2 254)
|
(2 197)
|
(2 165)
|
(2 162)
|
(2 111)
|
(1 978)
|
(1 973)
|
(1 940)
|
(2 116)
|
(3 187)
|
(3 254)
|
(3 589)
|
(3 855)
|
(3 827)
|
(4 251)
|
(4 216)
|
(4 178)
|
(4 254)
|
(4 243)
|
(4 315)
|
(4 237)
|
(4 195)
|
(4 212)
|
(4 191)
|
(4 236)
|
(4 186)
|
(4 189)
|
(4 043)
|
(4 046)
|
(4 046)
|
(4 039)
|
(4 089)
|
(4 065)
|
(3 951)
|
(4 044)
|
(4 103)
|
(4 149)
|
(4 100)
|
(6 629)
|
(6 637)
|
(4 066)
|
(4 535)
|
(4 625)
|
(4 686)
|
(4 679)
|
(4 710)
|
(4 712)
|
(4 745)
|
(4 764)
|
(4 468)
|
(4 523)
|
(4 479)
|
(4 430)
|
(4 277)
|
(4 287)
|
(4 282)
|
(4 218)
|
(4 087)
|
(4 061)
|
(4 150)
|
(4 296)
|
(4 269)
|
(4 311)
|
(4 358)
|
(4 372)
|
(4 885)
|
(4 948)
|
(5 041)
|
(5 105)
|
|
| Selling, General & Administrative |
(1 965)
|
(1 796)
|
(2 006)
|
(2 024)
|
(2 035)
|
(2 057)
|
(2 038)
|
(2 045)
|
(2 194)
|
(2 161)
|
(2 227)
|
(1 790)
|
(1 802)
|
(1 763)
|
(1 692)
|
(1 680)
|
(1 654)
|
(1 789)
|
(2 593)
|
(2 746)
|
(3 173)
|
(3 588)
|
(3 179)
|
(4 322)
|
(4 357)
|
(4 389)
|
(3 604)
|
(4 522)
|
(4 594)
|
(4 516)
|
(3 567)
|
(4 491)
|
(4 470)
|
(4 515)
|
(3 557)
|
(4 469)
|
(4 323)
|
(4 326)
|
(3 427)
|
(4 318)
|
(4 369)
|
(4 345)
|
(4 230)
|
(4 325)
|
(4 383)
|
(4 429)
|
(3 462)
|
(4 328)
|
(4 336)
|
(4 345)
|
(3 922)
|
(4 905)
|
(4 965)
|
(4 959)
|
(4 039)
|
(4 843)
|
(4 806)
|
(4 834)
|
(3 534)
|
(4 523)
|
(4 479)
|
(4 430)
|
(3 357)
|
(4 287)
|
(4 282)
|
(4 218)
|
(3 174)
|
(4 047)
|
(4 150)
|
(4 296)
|
(3 193)
|
(4 311)
|
(4 358)
|
(4 372)
|
(3 856)
|
(4 948)
|
(5 041)
|
(5 105)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(88)
|
(198)
|
(364)
|
(347)
|
(330)
|
(263)
|
(269)
|
(263)
|
(303)
|
(30)
|
0
|
0
|
0
|
(65)
|
0
|
0
|
0
|
(852)
|
0
|
0
|
0
|
(832)
|
0
|
0
|
0
|
(832)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(819)
|
0
|
0
|
0
|
(802)
|
0
|
0
|
0
|
(867)
|
0
|
0
|
0
|
(854)
|
0
|
0
|
0
|
(840)
|
0
|
0
|
0
|
(847)
|
0
|
0
|
0
|
(1 005)
|
0
|
0
|
0
|
(948)
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7)
|
(8)
|
(11)
|
(13)
|
(18)
|
(25)
|
(26)
|
(25)
|
(25)
|
(564)
|
0
|
0
|
0
|
(582)
|
70
|
140
|
210
|
201
|
280
|
280
|
280
|
205
|
280
|
280
|
280
|
197
|
280
|
280
|
280
|
193
|
280
|
280
|
280
|
280
|
280
|
280
|
280
|
182
|
280
|
280
|
280
|
189
|
280
|
280
|
280
|
196
|
0
|
0
|
0
|
(80)
|
0
|
0
|
0
|
(80)
|
0
|
0
|
0
|
(66)
|
0
|
0
|
0
|
(72)
|
0
|
0
|
0
|
(80)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
3
|
(172)
|
0
|
0
|
(31)
|
0
|
(4)
|
(34)
|
0
|
0
|
236
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(508)
|
(416)
|
(267)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
(812)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(2 581)
|
(2 581)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
131
|
61
|
70
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(14)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
|
| Operating Income |
678
N/A
|
700
+3%
|
1 066
+52%
|
1 189
+12%
|
1 255
+6%
|
805
-36%
|
725
-10%
|
532
-27%
|
418
-21%
|
144
-66%
|
316
+119%
|
196
-38%
|
181
-8%
|
138
-24%
|
127
-8%
|
155
+22%
|
273
+76%
|
294
+8%
|
683
+132%
|
596
-13%
|
506
-15%
|
449
-11%
|
1 034
+130%
|
892
-14%
|
1 023
+15%
|
1 244
+22%
|
1 605
+29%
|
1 571
-2%
|
1 643
+5%
|
1 525
-7%
|
1 508
-1%
|
1 464
-3%
|
1 357
-7%
|
1 593
+17%
|
1 533
-4%
|
1 487
-3%
|
1 687
+13%
|
1 516
-10%
|
2 098
+38%
|
2 319
+11%
|
1 815
-22%
|
1 707
-6%
|
1 484
-13%
|
1 143
-23%
|
1 471
+29%
|
1 593
+8%
|
1 574
-1%
|
(547)
N/A
|
(473)
+14%
|
2 933
N/A
|
2 496
-15%
|
2 394
-4%
|
2 366
-1%
|
2 008
-15%
|
2 261
+13%
|
2 282
+1%
|
2 045
-10%
|
1 916
-6%
|
1 848
-4%
|
2 060
+11%
|
2 301
+12%
|
2 349
+2%
|
1 380
-41%
|
1 332
-3%
|
1 000
-25%
|
870
-13%
|
925
+6%
|
469
-49%
|
487
+4%
|
631
+29%
|
1 297
+106%
|
1 569
+21%
|
1 747
+11%
|
1 840
+5%
|
1 152
-37%
|
1 337
+16%
|
1 726
+29%
|
1 555
-10%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13
|
(2)
|
(5)
|
(1)
|
2
|
2
|
69
|
160
|
227
|
264
|
326
|
233
|
173
|
83
|
(8)
|
(10)
|
(7)
|
46
|
51
|
48
|
46
|
2
|
2
|
4
|
6
|
5
|
11
|
21
|
24
|
29
|
37
|
31
|
33
|
31
|
38
|
39
|
43
|
43
|
54
|
55
|
57
|
58
|
67
|
68
|
70
|
69
|
75
|
72
|
58
|
57
|
50
|
51
|
53
|
54
|
52
|
53
|
54
|
54
|
61
|
97
|
99
|
205
|
694
|
658
|
654
|
547
|
149
|
142
|
264
|
|
| Non-Reccuring Items |
(118)
|
(118)
|
(116)
|
(1)
|
(2)
|
(3)
|
0
|
0
|
(2)
|
(4)
|
(1)
|
(8)
|
(7)
|
(8)
|
0
|
3
|
0
|
1
|
(73)
|
(75)
|
179
|
1 202
|
77
|
1 190
|
937
|
(86)
|
(1)
|
0
|
0
|
(22)
|
(25)
|
(26)
|
(26)
|
(4)
|
(4)
|
(16)
|
(16)
|
(16)
|
(12)
|
(21)
|
(24)
|
(24)
|
(24)
|
(17)
|
(14)
|
(14)
|
(2 594)
|
0
|
0
|
(2 581)
|
(1)
|
0
|
0
|
(1)
|
(79)
|
0
|
0
|
(78)
|
(109)
|
(117)
|
(119)
|
(119)
|
(127)
|
(120)
|
(118)
|
(118)
|
(15)
|
0
|
(598)
|
(656)
|
(672)
|
(407)
|
158
|
590
|
590
|
324
|
342
|
(34)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 223
|
112
|
112
|
112
|
0
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(9)
|
(9)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(35)
|
(24)
|
(32)
|
(55)
|
(24)
|
(25)
|
(20)
|
(28)
|
42
|
57
|
53
|
52
|
49
|
47
|
43
|
87
|
86
|
94
|
89
|
14
|
84
|
130
|
54
|
273
|
219
|
138
|
56
|
48
|
159
|
148
|
144
|
130
|
22
|
23
|
81
|
84
|
70
|
77
|
23
|
25
|
27
|
22
|
26
|
28
|
26
|
25
|
20
|
20
|
21
|
23
|
21
|
24
|
32
|
34
|
40
|
32
|
33
|
32
|
31
|
35
|
27
|
27
|
26
|
24
|
23
|
25
|
31
|
39
|
39
|
42
|
37
|
15
|
27
|
29
|
25
|
29
|
19
|
19
|
|
| Pre-Tax Income |
525
N/A
|
558
+6%
|
918
+65%
|
1 133
+23%
|
1 229
+8%
|
777
-37%
|
704
-9%
|
502
-29%
|
457
-9%
|
210
-54%
|
366
+74%
|
235
-36%
|
222
-6%
|
180
-19%
|
172
-4%
|
314
+83%
|
518
+65%
|
616
+19%
|
962
+56%
|
861
-10%
|
1 002
+16%
|
1 954
+95%
|
2 471
+26%
|
2 458
-1%
|
2 280
-7%
|
1 401
-39%
|
1 706
+22%
|
1 672
-2%
|
1 850
+11%
|
1 698
-8%
|
1 621
-5%
|
1 570
-3%
|
1 357
-14%
|
1 618
+19%
|
1 615
0%
|
1 566
-3%
|
1 762
+13%
|
1 601
-9%
|
2 137
+33%
|
2 362
+11%
|
1 850
-22%
|
1 739
-6%
|
1 517
-13%
|
1 192
-21%
|
1 522
+28%
|
1 646
+8%
|
(957)
N/A
|
(475)
+50%
|
(399)
+16%
|
431
N/A
|
2 576
+497%
|
2 485
-4%
|
2 465
-1%
|
2 111
-14%
|
2 292
+9%
|
2 389
+4%
|
2 150
-10%
|
1 928
-10%
|
1 827
-5%
|
2 028
+11%
|
2 260
+11%
|
2 309
+2%
|
1 333
-42%
|
1 289
-3%
|
957
-26%
|
832
-13%
|
995
+20%
|
569
-43%
|
24
-96%
|
107
+341%
|
857
+703%
|
1 870
+118%
|
2 590
+38%
|
3 113
+20%
|
2 314
-26%
|
1 839
-21%
|
2 229
+21%
|
1 803
-19%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(270)
|
(274)
|
(457)
|
(525)
|
(541)
|
(344)
|
(295)
|
(271)
|
(229)
|
(123)
|
(160)
|
(104)
|
(92)
|
(72)
|
(84)
|
(113)
|
(155)
|
(167)
|
(293)
|
(267)
|
(107)
|
(539)
|
(717)
|
(707)
|
(856)
|
(451)
|
(464)
|
(453)
|
(513)
|
(462)
|
(406)
|
(389)
|
(301)
|
(386)
|
(343)
|
(353)
|
(408)
|
(358)
|
(542)
|
(612)
|
(454)
|
(415)
|
(362)
|
(260)
|
(361)
|
(401)
|
361
|
246
|
226
|
(22)
|
(673)
|
(680)
|
(667)
|
(561)
|
(567)
|
(609)
|
(594)
|
(546)
|
(554)
|
(618)
|
(656)
|
(671)
|
(537)
|
(510)
|
(410)
|
(373)
|
(340)
|
(200)
|
(35)
|
(327)
|
(286)
|
(548)
|
(816)
|
(709)
|
(640)
|
(525)
|
(597)
|
(468)
|
|
| Income from Continuing Operations |
254
|
283
|
460
|
607
|
687
|
433
|
410
|
232
|
229
|
87
|
206
|
131
|
130
|
108
|
89
|
203
|
365
|
449
|
669
|
593
|
895
|
1 416
|
1 755
|
1 751
|
1 422
|
948
|
1 241
|
1 218
|
1 337
|
1 237
|
1 215
|
1 183
|
1 058
|
1 233
|
1 273
|
1 213
|
1 354
|
1 243
|
1 595
|
1 748
|
1 395
|
1 323
|
1 155
|
933
|
1 161
|
1 245
|
(597)
|
(229)
|
(174)
|
409
|
1 903
|
1 803
|
1 799
|
1 550
|
1 724
|
1 780
|
1 557
|
1 383
|
1 273
|
1 410
|
1 604
|
1 638
|
796
|
778
|
547
|
459
|
655
|
369
|
(11)
|
(220)
|
572
|
1 322
|
1 774
|
2 404
|
1 674
|
1 314
|
1 632
|
1 335
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(28)
|
(27)
|
(43)
|
(50)
|
(28)
|
(46)
|
(67)
|
(70)
|
(105)
|
(89)
|
(57)
|
(55)
|
(28)
|
(55)
|
(103)
|
(94)
|
(95)
|
(69)
|
(104)
|
(88)
|
(76)
|
(74)
|
(29)
|
(33)
|
(44)
|
(68)
|
(58)
|
(96)
|
(106)
|
(142)
|
(116)
|
(142)
|
(166)
|
(174)
|
(159)
|
(185)
|
(178)
|
(146)
|
(189)
|
(171)
|
(144)
|
(87)
|
(80)
|
(35)
|
(45)
|
(68)
|
(66)
|
(78)
|
(1)
|
(2)
|
(1)
|
(10)
|
(80)
|
(200)
|
(132)
|
(139)
|
(155)
|
(41)
|
|
| Net Income (Common) |
254
N/A
|
283
+11%
|
460
+63%
|
607
+32%
|
687
+13%
|
433
-37%
|
410
-5%
|
232
-43%
|
229
-1%
|
87
-62%
|
206
+137%
|
131
-36%
|
130
-1%
|
108
-17%
|
89
-18%
|
203
+128%
|
365
+80%
|
449
+23%
|
669
+49%
|
593
-11%
|
867
+46%
|
1 388
+60%
|
1 711
+23%
|
1 700
-1%
|
1 393
-18%
|
902
-35%
|
1 174
+30%
|
1 148
-2%
|
1 232
+7%
|
1 148
-7%
|
1 158
+1%
|
1 128
-3%
|
1 030
-9%
|
1 178
+14%
|
1 170
-1%
|
1 119
-4%
|
1 259
+13%
|
1 173
-7%
|
1 491
+27%
|
1 659
+11%
|
1 318
-21%
|
1 249
-5%
|
1 126
-10%
|
900
-20%
|
1 117
+24%
|
1 177
+5%
|
(655)
N/A
|
(324)
+51%
|
(279)
+14%
|
268
N/A
|
1 787
+567%
|
1 662
-7%
|
1 633
-2%
|
1 376
-16%
|
1 566
+14%
|
1 595
+2%
|
1 378
-14%
|
1 237
-10%
|
1 084
-12%
|
1 239
+14%
|
1 461
+18%
|
1 550
+6%
|
716
-54%
|
743
+4%
|
502
-32%
|
390
-22%
|
588
+51%
|
292
-50%
|
(12)
N/A
|
(221)
-1 694%
|
571
N/A
|
1 312
+130%
|
1 694
+29%
|
2 204
+30%
|
1 543
-30%
|
1 175
-24%
|
1 477
+26%
|
1 294
-12%
|
|
| EPS (Diluted) |
25.4
N/A
|
10.48
-59%
|
25.55
+144%
|
33.72
+32%
|
38.16
+13%
|
24.05
-37%
|
22.77
-5%
|
12.88
-43%
|
12.72
-1%
|
4.84
-62%
|
11.44
+136%
|
7.27
-36%
|
7.22
-1%
|
6
-17%
|
4.96
-17%
|
11.27
+127%
|
20.27
+80%
|
24.94
+23%
|
37.16
+49%
|
32.94
-11%
|
48.16
+46%
|
77.11
+60%
|
95.05
+23%
|
94.44
-1%
|
77.38
-18%
|
50.11
-35%
|
65.22
+30%
|
63.77
-2%
|
68.44
+7%
|
63.77
-7%
|
64.33
+1%
|
62.66
-3%
|
57.22
-9%
|
65.44
+14%
|
65.67
+0%
|
62.16
-5%
|
69.94
+13%
|
65.16
-7%
|
83.71
+28%
|
92.16
+10%
|
73.22
-21%
|
69.38
-5%
|
63.23
-9%
|
50
-21%
|
62.05
+24%
|
65.38
+5%
|
-36.8
N/A
|
-18
+51%
|
-15.5
+14%
|
15.05
N/A
|
100.44
+567%
|
93.38
-7%
|
91.77
-2%
|
77.32
-16%
|
88.01
+14%
|
89.66
+2%
|
77.47
-14%
|
69.53
-10%
|
60.93
-12%
|
69.64
+14%
|
82.1
+18%
|
87.14
+6%
|
40.27
-54%
|
41.77
+4%
|
28.22
-32%
|
21.94
-22%
|
33.07
+51%
|
16.39
-50%
|
-0.69
N/A
|
-12.45
-1 704%
|
32.08
N/A
|
76.96
+140%
|
107.07
+39%
|
139.51
+30%
|
95.69
-31%
|
74.25
-22%
|
93.14
+25%
|
81.53
-12%
|
|