N
Nohmi Bosai Ltd
TSE:6744
Nohmi Bosai Ltd
TSE:6744
Price:
4 205
JPY
-0.24%
Market Closed
Market Cap:
¥255.8B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
N
|
Nohmi Bosai Ltd
TSE:6744
|
JP |
|
MonotaRO Co Ltd
TSE:3064
|
JP |
|
Chateau International Development Co Ltd
TWSE:2722
|
TW |
|
First Pacific Co Ltd
HKEX:142
|
HK |
|
Companhia Tecidos Santanense
BOVESPA:CTSA3
|
BR |
|
China Communications Services Corp Ltd
OTC:CUCSY
|
CN |
Income Statement
Earnings Waterfall
Nohmi Bosai Ltd
Nohmi Bosai Ltd
Income Statement
Nohmi Bosai Ltd
Nohmi Bosai Ltd
Currency: JPY
| Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||
| Interest Expense |
9
|
9
|
8
|
11
|
12
|
15
|
17
|
17
|
17
|
17
|
18
|
17
|
20
|
0
|
0
|
0
|
|
| Revenue |
112 913
N/A
|
109 638
-3%
|
106 832
-3%
|
106 019
-1%
|
105 537
0%
|
106 901
+1%
|
110 351
+3%
|
113 568
+3%
|
118 506
+4%
|
120 907
+2%
|
124 312
+3%
|
128 147
+3%
|
133 696
+4%
|
135 307
+1%
|
136 178
+1%
|
137 760
+1%
|
|
| Gross Profit | |||||||||||||||||
| Cost of Revenue |
(74 151)
|
(72 774)
|
(71 723)
|
(71 195)
|
(70 678)
|
(71 302)
|
(73 884)
|
(76 268)
|
(79 032)
|
(80 392)
|
(81 702)
|
(83 366)
|
(87 242)
|
(88 708)
|
(88 671)
|
(88 310)
|
|
| Gross Profit |
38 762
N/A
|
36 864
-5%
|
35 109
-5%
|
34 824
-1%
|
34 859
+0%
|
35 599
+2%
|
36 467
+2%
|
37 300
+2%
|
39 474
+6%
|
40 515
+3%
|
42 610
+5%
|
44 781
+5%
|
46 454
+4%
|
46 599
+0%
|
47 507
+2%
|
49 450
+4%
|
|
| Operating Income | |||||||||||||||||
| Operating Expenses |
(26 129)
|
(26 301)
|
(26 625)
|
(26 677)
|
(25 980)
|
(26 399)
|
(26 594)
|
(27 057)
|
(27 812)
|
(28 223)
|
(28 857)
|
(28 989)
|
(30 777)
|
(32 101)
|
(33 008)
|
(33 865)
|
|
| Selling, General & Administrative |
(22 677)
|
(26 302)
|
(26 623)
|
(26 675)
|
(22 660)
|
(26 306)
|
(26 582)
|
(27 049)
|
(24 348)
|
(28 207)
|
(28 843)
|
(28 975)
|
(26 922)
|
(31 646)
|
(32 551)
|
(33 409)
|
|
| Research & Development |
(2 484)
|
0
|
0
|
0
|
(2 345)
|
0
|
0
|
0
|
(2 420)
|
0
|
0
|
0
|
(2 681)
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(967)
|
0
|
0
|
0
|
(975)
|
0
|
0
|
0
|
(1 042)
|
0
|
0
|
0
|
(1 173)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(1)
|
1
|
(2)
|
(2)
|
0
|
(93)
|
(12)
|
(8)
|
(2)
|
(16)
|
(14)
|
(14)
|
(1)
|
(455)
|
(457)
|
(456)
|
|
| Operating Income |
12 633
N/A
|
10 563
-16%
|
8 484
-20%
|
8 147
-4%
|
8 879
+9%
|
9 200
+4%
|
9 873
+7%
|
10 243
+4%
|
11 662
+14%
|
12 292
+5%
|
13 753
+12%
|
15 792
+15%
|
15 677
-1%
|
14 498
-8%
|
14 499
+0%
|
15 585
+7%
|
|
| Pre-Tax Income | |||||||||||||||||
| Interest Income Expense |
378
|
434
|
444
|
413
|
560
|
539
|
580
|
556
|
536
|
515
|
457
|
536
|
768
|
885
|
961
|
1 295
|
|
| Non-Reccuring Items |
9
|
(11)
|
(91)
|
(95)
|
(114)
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
(455)
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
(22)
|
(14)
|
(30)
|
750
|
759
|
757
|
758
|
(16)
|
(26)
|
(24)
|
(22)
|
(22)
|
(10)
|
(13)
|
(20)
|
(38)
|
|
| Total Other Income |
157
|
161
|
65
|
126
|
120
|
135
|
128
|
86
|
103
|
99
|
115
|
125
|
74
|
78
|
75
|
80
|
|
| Pre-Tax Income |
13 155
N/A
|
11 133
-15%
|
8 872
-20%
|
9 341
+5%
|
10 204
+9%
|
10 631
+4%
|
11 339
+7%
|
10 869
-4%
|
12 263
+13%
|
12 882
+5%
|
14 303
+11%
|
16 431
+15%
|
16 054
-2%
|
15 448
-4%
|
15 515
+0%
|
16 922
+9%
|
|
| Net Income | |||||||||||||||||
| Tax Provision |
(3 887)
|
(3 293)
|
(2 613)
|
(2 721)
|
(3 196)
|
(3 306)
|
(3 515)
|
(3 456)
|
(3 855)
|
(4 087)
|
(4 524)
|
(5 148)
|
(5 394)
|
(5 275)
|
(5 299)
|
(5 775)
|
|
| Income from Continuing Operations |
9 268
|
7 840
|
6 259
|
6 620
|
7 008
|
7 325
|
7 824
|
7 413
|
8 408
|
8 795
|
9 779
|
11 283
|
10 660
|
10 173
|
10 216
|
11 147
|
|
| Income to Minority Interest |
84
|
121
|
126
|
84
|
14
|
13
|
(15)
|
60
|
166
|
153
|
141
|
114
|
438
|
452
|
445
|
423
|
|
| Net Income (Common) |
9 351
N/A
|
7 962
-15%
|
6 384
-20%
|
6 704
+5%
|
7 022
+5%
|
7 338
+5%
|
7 809
+6%
|
7 474
-4%
|
8 574
+15%
|
8 947
+4%
|
9 920
+11%
|
11 396
+15%
|
11 098
-3%
|
10 626
-4%
|
10 661
+0%
|
11 571
+9%
|
|
| EPS (Diluted) |
155.85
N/A
|
132
-15%
|
105.83
-20%
|
111.16
+5%
|
116.41
+5%
|
121.64
+4%
|
129.42
+6%
|
123.89
-4%
|
142.1
+15%
|
150.14
+6%
|
168.25
+12%
|
193.49
+15%
|
187.85
-3%
|
180.54
-4%
|
181.11
+0%
|
196.57
+9%
|
|
Switch to:
Switch to:
See Also
Discover More
