First Time Loading...

Sony Group Corp
TSE:6758

Watchlist Manager
Sony Group Corp Logo
Sony Group Corp
TSE:6758
Watchlist
Price: 12 840 JPY 2.76% Market Closed
Updated: Apr 25, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

12.6T
+3%
Revenue
Growth Rates:
1 Year
+17%
3 Years
+48%
5 Years
+48%
7 Years
+68%
10 Years
+65%
1.1T
+4%
Operating Income
Growth Rates:
1 Year
-9%
3 Years
+19%
5 Years
+38%
7 Years
+413%
10 Years
+282%
909.7B
+4%
Net Income
Growth Rates:
1 Year
-1%
3 Years
-7%
5 Years
+12%
7 Years
-
10 Years
+789%

Earnings Waterfall
Sony Group Corp

Revenue
12.6T JPY
Cost of Revenue
-8.6T JPY
Gross Profit
4T JPY
Operating Expenses
-2.9T JPY
Operating Income
1.1T JPY
Other Expenses
-181.3B JPY
Net Income
909.7B JPY

Income Statement
Sony Group Corp

Rotate your device to view
Income Statement
Currency: JPY
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
7 624 025
N/A
7 767 266
+2%
7 861 081
+1%
7 988 357
+2%
8 144 417
+2%
8 215 880
+1%
8 214 031
0%
8 205 260
0%
8 219 323
+0%
8 105 712
-1%
7 910 852
-2%
7 707 060
-3%
7 523 747
-2%
7 603 250
+1%
7 848 164
+3%
8 221 747
+5%
8 496 565
+3%
8 543 982
+1%
8 639 493
+1%
8 759 722
+1%
8 489 210
-3%
8 665 687
+2%
8 637 787
0%
8 577 286
-1%
8 638 643
+1%
8 259 885
-4%
8 297 110
+0%
8 279 968
0%
8 510 781
+3%
8 998 661
+6%
9 292 555
+3%
9 556 803
+3%
9 894 147
+4%
9 921 513
+0%
9 976 164
+1%
10 358 678
+4%
10 740 273
+4%
11 539 837
+7%
12 191 995
+6%
12 268 739
+1%
12 603 352
+3%
Gross Profit
Cost of Revenue
(5 892 191)
(5 490 181)
(6 004 034)
(6 035 037)
(6 125 955)
(5 693 814)
(6 171 924)
(6 177 512)
(6 157 651)
(5 606 469)
(5 905 599)
(5 784 731)
(5 675 732)
(5 215 698)
(5 836 250)
(6 036 767)
(6 178 357)
(5 771 904)
(6 264 715)
(6 324 842)
(6 106 608)
(5 781 994)
(6 208 084)
(6 166 164)
(6 244 800)
(5 425 759)
(6 026 845)
(6 003 926)
(6 154 704)
(6 567 553)
(6 753 068)
(6 970 934)
(7 257 450)
(7 219 841)
(7 188 766)
(7 440 040)
(7 682 806)
(8 398 931)
(8 455 499)
(8 525 135)
(8 608 671)
Gross Profit
1 731 834
N/A
2 277 085
+31%
1 857 047
-18%
1 953 320
+5%
2 018 462
+3%
2 522 066
+25%
2 042 107
-19%
2 027 748
-1%
2 061 672
+2%
2 499 243
+21%
2 005 253
-20%
1 922 329
-4%
1 848 015
-4%
2 387 552
+29%
2 011 914
-16%
2 184 980
+9%
2 318 208
+6%
2 772 078
+20%
2 374 778
-14%
2 434 880
+3%
2 382 602
-2%
2 883 693
+21%
2 429 703
-16%
2 411 122
-1%
2 393 843
-1%
2 834 126
+18%
2 270 265
-20%
2 276 042
+0%
2 356 077
+4%
2 431 108
+3%
2 539 487
+4%
2 585 869
+2%
2 636 697
+2%
2 701 672
+2%
2 787 398
+3%
2 918 638
+5%
3 057 467
+5%
3 140 906
+3%
3 736 496
+19%
3 743 604
+0%
3 994 681
+7%
Operating Income
Operating Expenses
(1 446 273)
(2 243 216)
(1 797 178)
(1 995 622)
(1 965 742)
(2 455 791)
(1 947 609)
(1 759 958)
(1 775 739)
(2 207 284)
(1 756 112)
(1 715 664)
(1 635 280)
(1 990 344)
(1 634 834)
(1 650 297)
(1 520 466)
(2 041 715)
(1 609 913)
(1 635 047)
(1 590 151)
(2 058 027)
(1 547 208)
(1 489 208)
(1 522 534)
(2 000 420)
(1 455 342)
(1 411 687)
(1 441 570)
(1 474 150)
(1 542 010)
(1 590 932)
(1 531 622)
(1 589 276)
(1 582 819)
(1 686 085)
(1 861 240)
(1 961 884)
(2 606 023)
(2 691 177)
(2 903 619)
Selling, General & Administrative
(1 646 915)
(1 728 520)
(1 753 974)
(1 760 799)
(1 775 267)
(1 811 461)
(1 779 736)
(1 778 841)
(1 766 977)
(1 691 930)
(1 651 305)
(1 571 344)
(1 521 578)
(1 505 956)
(1 525 238)
(1 573 170)
(1 577 050)
(1 583 197)
(1 575 579)
(1 586 429)
(1 600 922)
(1 576 825)
(1 577 231)
(1 535 018)
(1 505 025)
(1 502 625)
(1 452 743)
(1 425 088)
(1 433 605)
(1 473 154)
(1 518 171)
(1 560 818)
(1 575 778)
(1 588 473)
(1 649 937)
(1 762 486)
(1 868 165)
(1 969 170)
(2 037 343)
(2 073 615)
(2 099 139)
Research & Development
0
(466 030)
0
0
0
(464 320)
0
0
0
0
0
0
0
(447 456)
0
0
0
(458 518)
0
0
0
(481 202)
0
0
0
(499 290)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
200 642
(48 666)
(43 204)
(234 823)
(190 475)
(180 010)
(167 873)
18 883
(8 762)
(515 354)
(104 807)
(144 320)
(113 702)
(36 932)
(109 596)
(77 127)
56 584
0
(34 334)
(48 618)
10 771
0
30 023
45 810
(17 509)
1 495
(2 599)
13 401
(7 965)
(996)
(23 839)
(30 114)
44 156
(803)
67 118
76 401
6 925
7 286
(568 680)
(617 562)
(804 480)
Operating Income
285 561
N/A
33 869
-88%
59 869
+77%
(42 302)
N/A
52 720
N/A
66 275
+26%
94 498
+43%
267 790
+183%
285 933
+7%
291 959
+2%
249 141
-15%
206 665
-17%
212 735
+3%
397 208
+87%
377 080
-5%
534 683
+42%
797 742
+49%
730 363
-8%
764 865
+5%
799 833
+5%
792 451
-1%
825 666
+4%
882 495
+7%
921 914
+4%
871 309
-5%
833 706
-4%
814 923
-2%
864 355
+6%
914 507
+6%
956 958
+5%
997 477
+4%
994 937
0%
1 105 075
+11%
1 112 396
+1%
1 204 579
+8%
1 232 553
+2%
1 196 227
-3%
1 179 022
-1%
1 130 473
-4%
1 052 427
-7%
1 091 062
+4%
Pre-Tax Income
Interest Income Expense
34 641
(11 357)
(10 679)
(4 778)
(19 207)
(18 611)
21 678
11 184
17 848
20 910
(22 477)
(12 195)
(24 893)
(21 478)
(29 382)
(28 633)
(11 145)
15 283
105 274
116 073
122 388
115 107
46 554
35 787
48 695
3 837
50 020
43 788
61 545
(9 672)
15 136
(2 953)
(35 299)
17 222
(78 910)
(44 227)
(70 891)
9 449
34 498
24 383
45 724
Non-Reccuring Items
0
(1 648)
0
0
0
(1 648)
0
0
0
(3 309)
0
0
(120 188)
(119 698)
0
0
(4 093)
(38 640)
0
0
(3 152)
70 011
0
(13 343)
0
(30 865)
0
0
0
48 005
0
0
0
120
0
0
0
112
0
0
0
Total Other Income
2 218
4 877
(3 622)
(2 436)
(3 508)
(6 287)
(6 114)
(6 763)
(6 118)
(5 056)
(3 854)
(3 334)
(3 571)
(4 413)
(4 201)
(4 508)
(4 070)
(7 957)
(7 898)
(5 832)
(4 202)
864
1 531
1 918
(3 937)
(7 228)
(27 949)
(29 515)
(23 968)
2 674
0
0
0
(12 235)
0
0
0
(8 270)
0
0
0
Pre-Tax Income
322 420
N/A
25 741
-92%
45 568
+77%
(49 516)
N/A
30 005
N/A
39 729
+32%
110 062
+177%
272 211
+147%
297 663
+9%
304 504
+2%
222 810
-27%
191 136
-14%
64 083
-66%
251 619
+293%
343 497
+37%
501 542
+46%
778 434
+55%
699 049
-10%
862 241
+23%
910 074
+6%
907 485
0%
1 011 648
+11%
930 580
-8%
946 276
+2%
916 067
-3%
799 450
-13%
836 994
+5%
878 628
+5%
952 084
+8%
997 965
+5%
1 012 613
+1%
991 984
-2%
1 069 776
+8%
1 117 503
+4%
1 125 669
+1%
1 188 326
+6%
1 125 336
-5%
1 180 313
+5%
1 164 971
-1%
1 076 810
-8%
1 136 786
+6%
Net Income
Tax Provision
(155 872)
(94 582)
(93 160)
(111 899)
(122 477)
(88 733)
(102 499)
(96 287)
(95 801)
(94 789)
(75 452)
(75 086)
(56 366)
(124 058)
(158 079)
(190 330)
(181 608)
(151 770)
(172 496)
(176 013)
(47 056)
(45 098)
(34 888)
(37 547)
(208 247)
(177 190)
(176 522)
43 275
40 447
45 931
40 180
(186 393)
(227 233)
(229 097)
(232 072)
(241 454)
(197 882)
(236 691)
(221 713)
(200 067)
(221 178)
Income from Continuing Operations
166 548
(68 841)
(47 592)
(161 415)
(92 472)
(49 004)
7 563
175 924
201 862
209 715
147 358
116 050
7 717
127 561
185 418
311 212
596 826
547 279
689 745
734 061
860 429
966 550
895 692
908 729
707 820
622 260
660 472
921 903
992 531
1 043 896
1 052 793
805 591
842 543
888 406
893 597
946 872
927 454
943 622
943 258
876 743
915 608
Income to Minority Interest
(64 256)
(59 528)
(58 390)
(60 905)
(66 259)
(76 976)
(77 910)
(76 749)
(72 524)
(61 924)
(60 842)
(58 245)
(50 415)
(54 272)
(52 424)
(52 208)
(61 556)
(56 485)
(53 375)
(55 542)
(48 845)
(50 279)
(53 746)
(51 897)
(50 412)
(40 069)
(36 820)
(27 541)
(16 976)
(14 286)
(4 937)
(3 226)
(4 748)
(6 228)
(5 052)
(7 470)
(7 404)
(6 496)
(6 783)
(4 126)
(5 882)
Net Income (Common)
102 292
N/A
(128 369)
N/A
(105 982)
+17%
(222 320)
-110%
(158 731)
+29%
(125 980)
+21%
(70 347)
+44%
99 175
N/A
129 338
+30%
147 791
+14%
86 516
-41%
57 805
-33%
(42 698)
N/A
73 289
N/A
132 994
+81%
259 004
+95%
535 270
+107%
490 794
-8%
636 370
+30%
678 519
+7%
811 584
+20%
916 271
+13%
841 946
-8%
856 832
+2%
657 408
-23%
582 191
-11%
623 652
+7%
894 362
+43%
975 555
+9%
1 029 610
+6%
1 047 856
+2%
802 365
-23%
837 795
+4%
882 178
+5%
888 545
+1%
939 402
+6%
920 050
-2%
937 126
+2%
936 475
0%
872 617
-7%
909 726
+4%
EPS (Diluted)
87.5
N/A
-124.99
N/A
-90.66
+27%
-203.21
-124%
-137.78
+32%
-113.04
+18%
-60.02
+47%
77.17
N/A
100.49
+30%
117.49
+17%
67.22
-43%
44.87
-33%
-33.15
N/A
56.89
N/A
103.09
+81%
200.62
+95%
413.97
+106%
379.75
-8%
491.4
+29%
523.14
+6%
625.81
+20%
707.74
+13%
659.82
-7%
677.64
+3%
523.81
-23%
461.23
-12%
499.83
+8%
715.7
+43%
780.01
+9%
823.46
+6%
836.86
+2%
640.9
-23%
669.48
+4%
705.03
+5%
713.41
+1%
755.44
+6%
742.92
-2%
754.9
+2%
756.22
+0%
705.3
-7%
737
+4%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 131,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.