Tokyo Cosmos Electric Co Ltd
TSE:6772
Intrinsic Value
Tokyo Cosmos Electric Co., Ltd. engages in the manufacture and sale of variable resistors, electrical parts for automobiles, and wire brushes. [ Read More ]
The intrinsic value of one Tokyo Cosmos Electric Co Ltd stock under the Base Case scenario is 6 834.28 JPY. Compared to the current market price of 3 770 JPY, Tokyo Cosmos Electric Co Ltd is Undervalued by 45%.
Valuation Backtest
Tokyo Cosmos Electric Co Ltd
Run backtest to discover the historical profit from buying and selling Tokyo Cosmos Electric Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Tokyo Cosmos Electric Co Ltd
| Current Assets | 7.8B |
| Cash & Short-Term Investments | 3B |
| Receivables | 2.8B |
| Other Current Assets | 1.9B |
| Non-Current Assets | 4.3B |
| PP&E | 3.6B |
| Intangibles | 95.1m |
| Other Non-Current Assets | 562m |
| Current Liabilities | 2.8B |
| Accounts Payable | 1.2B |
| Accrued Liabilities | 169.5m |
| Short-Term Debt | 300m |
| Other Current Liabilities | 1.2B |
| Non-Current Liabilities | 2.6B |
| Long-Term Debt | 1.5B |
| Other Non-Current Liabilities | 1.1B |
Earnings Waterfall
Tokyo Cosmos Electric Co Ltd
|
Revenue
|
10.7B
JPY
|
|
Cost of Revenue
|
-7.8B
JPY
|
|
Gross Profit
|
2.8B
JPY
|
|
Operating Expenses
|
-1.5B
JPY
|
|
Operating Income
|
1.3B
JPY
|
|
Other Expenses
|
-274.2m
JPY
|
|
Net Income
|
1.1B
JPY
|
Free Cash Flow Analysis
Tokyo Cosmos Electric Co Ltd
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
Tokyo Cosmos Electric Co Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
Score
Tokyo Cosmos Electric Co Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Tokyo Cosmos Electric Co Ltd's solvency score is 76/100. The higher the solvency score, the more solvent the company is.
Score
Tokyo Cosmos Electric Co Ltd's solvency score is 76/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Tokyo Cosmos Electric Co Ltd
Shareholder Return
Price
Tokyo Cosmos Electric Co Ltd
| Average Annual Return | 26.62% |
| Standard Deviation of Annual Returns | 68.21% |
| Max Drawdown | -54% |
| Market Capitalization | 5.1B JPY |
| Shares Outstanding | 1 415 624 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Tokyo Cosmos Electric Co., Ltd. engages in the manufacture and sale of variable resistors, electrical parts for automobiles, and wire brushes. The company is headquartered in Zama-Shi, Kanagawa-Ken and currently employs 771 full-time employees. The firm operates through two business segments. The Variable Resistor segment is engaged in the provision of variable resistors and semi-fixed resistors for industrial equipment and consumer equipment. The Automotive Electrical Components segment is engaged in the provision of automotive position sensors, torque sensors, angle sensors, automotive side mirror heaters and automotive film heaters. The firm is also engaged in the operation of mixed integrated circuits business, production equipment and dies business, as well as switches business.
Contact
IPO
Employees
Officers
The intrinsic value of one Tokyo Cosmos Electric Co Ltd stock under the Base Case scenario is 6 834.28 JPY.
Compared to the current market price of 3 770 JPY, Tokyo Cosmos Electric Co Ltd is Undervalued by 45%.
You don't have any saved screeners yet
