First Time Loading...

Meiko Electronics Co Ltd
TSE:6787

Watchlist Manager
Meiko Electronics Co Ltd Logo
Meiko Electronics Co Ltd
TSE:6787
Watchlist
Price: 5 160 JPY -0.58% Market Closed
Updated: May 5, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

175.6B
+2%
Revenue
Growth Rates:
1 Year
+5%
3 Years
+58%
5 Years
+48%
7 Years
+86%
10 Years
+135%
9.9B
+9%
Operating Income
Growth Rates:
1 Year
-13%
3 Years
+127%
5 Years
+1%
7 Years
+85%
10 Years
+1 323%
9.1B
+24%
Net Income
Growth Rates:
1 Year
-15%
3 Years
-
5 Years
+21%
7 Years
-
10 Years
+496%

Earnings Waterfall
Meiko Electronics Co Ltd

Revenue
175.6B JPY
Cost of Revenue
-147.3B JPY
Gross Profit
28.3B JPY
Operating Expenses
-18.4B JPY
Operating Income
9.9B JPY
Other Expenses
-855m JPY
Net Income
9.1B JPY

Income Statement
Meiko Electronics Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
74 763
N/A
79 231
+6%
81 930
+3%
85 741
+5%
87 563
+2%
90 895
+4%
92 387
+2%
94 012
+2%
95 301
+1%
95 287
0%
95 155
0%
93 677
-2%
94 306
+1%
95 911
+2%
99 121
+3%
103 382
+4%
106 201
+3%
108 542
+2%
113 352
+4%
117 088
+3%
118 912
+2%
118 910
0%
117 791
-1%
116 274
-1%
117 163
+1%
115 479
-1%
110 602
-4%
109 593
-1%
111 352
+2%
119 257
+7%
128 194
+7%
135 491
+6%
143 544
+6%
151 275
+5%
158 007
+4%
163 515
+3%
166 557
+2%
167 276
+0%
168 853
+1%
171 782
+2%
175 554
+2%
Gross Profit
Cost of Revenue
(64 907)
(69 023)
(72 560)
(76 630)
(79 684)
(83 063)
(84 034)
(84 383)
(83 537)
(82 101)
(80 508)
(78 492)
(78 823)
(79 825)
(82 271)
(85 730)
(88 015)
(90 115)
(93 820)
(96 496)
(97 790)
(98 862)
(98 543)
(98 484)
(100 081)
(98 733)
(95 425)
(95 271)
(96 543)
(101 732)
(108 010)
(112 543)
(117 879)
(123 880)
(129 408)
(135 759)
(138 842)
(141 260)
(143 519)
(144 398)
(147 255)
Gross Profit
9 856
N/A
10 208
+4%
9 370
-8%
9 111
-3%
7 879
-14%
7 832
-1%
8 353
+7%
9 629
+15%
11 764
+22%
13 186
+12%
14 647
+11%
15 185
+4%
15 483
+2%
16 086
+4%
16 850
+5%
17 652
+5%
18 186
+3%
18 427
+1%
19 532
+6%
20 592
+5%
21 122
+3%
20 048
-5%
19 248
-4%
17 790
-8%
17 082
-4%
16 746
-2%
15 177
-9%
14 322
-6%
14 809
+3%
17 525
+18%
20 184
+15%
22 948
+14%
25 665
+12%
27 395
+7%
28 599
+4%
27 756
-3%
27 715
0%
26 016
-6%
25 334
-3%
27 384
+8%
28 299
+3%
Operating Income
Operating Expenses
(9 158)
(9 286)
(9 769)
(10 141)
(10 453)
(10 697)
(10 780)
(10 657)
(10 379)
(9 861)
(9 746)
(9 773)
(10 102)
(10 298)
(10 480)
(10 663)
(10 785)
(10 970)
(11 094)
(11 313)
(11 283)
(11 122)
(11 621)
(11 227)
(11 449)
(11 557)
(11 212)
(10 729)
(10 441)
(10 868)
(11 645)
(12 556)
(13 325)
(14 140)
(14 917)
(15 409)
(16 306)
(16 441)
(17 957)
(18 253)
(18 364)
Selling, General & Administrative
(8 918)
(9 285)
(9 769)
(10 143)
(10 453)
(10 697)
(10 779)
(10 655)
(10 379)
(9 860)
(9 744)
(9 772)
(10 101)
(10 297)
(10 479)
(10 662)
(10 784)
(10 307)
(11 092)
(11 324)
(11 182)
(10 261)
(11 095)
(11 126)
(11 449)
(10 542)
(11 211)
(10 728)
(10 440)
(9 724)
(11 643)
(12 555)
(13 323)
(11 359)
(14 916)
(15 408)
(16 304)
(12 595)
(17 656)
(18 252)
(18 364)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(662)
0
0
0
(860)
0
0
0
(1 014)
0
0
0
(1 142)
0
0
0
(2 780)
0
0
0
(3 845)
0
0
0
Other Operating Expenses
(240)
(1)
0
0
0
(1)
0
(2)
0
(1)
(2)
(1)
(1)
(1)
(1)
0
(1)
(1)
(2)
11
(101)
(1)
(526)
(101)
0
(1)
(1)
(1)
(1)
(2)
(2)
0
(2)
(1)
(1)
(1)
(2)
(1)
(301)
(1)
0
Operating Income
698
N/A
922
+32%
(399)
N/A
(1 030)
-158%
(2 574)
-150%
(2 865)
-11%
(2 427)
+15%
(1 028)
+58%
1 385
N/A
3 325
+140%
4 901
+47%
5 412
+10%
5 381
-1%
5 788
+8%
6 370
+10%
6 989
+10%
7 401
+6%
7 457
+1%
8 438
+13%
9 279
+10%
9 839
+6%
8 926
-9%
7 627
-15%
6 563
-14%
5 633
-14%
5 189
-8%
3 965
-24%
3 593
-9%
4 368
+22%
6 657
+52%
8 539
+28%
10 392
+22%
12 340
+19%
13 255
+7%
13 682
+3%
12 347
-10%
11 409
-8%
9 575
-16%
7 377
-23%
9 131
+24%
9 935
+9%
Pre-Tax Income
Interest Income Expense
3 414
1 134
(300)
2 136
3 343
4 044
5 072
1 785
(1 318)
(3 056)
(5 760)
(5 129)
(3 085)
(2 009)
(231)
15
(1 993)
(2 618)
(1 750)
(1 000)
(1 511)
(218)
(1 128)
(1 427)
(710)
(647)
(512)
(1 376)
(2 432)
(932)
(798)
78
1 265
927
3 493
4 980
2 349
1 280
950
(82)
1 188
Non-Reccuring Items
847
136
(24)
31
(40)
(8 956)
(16 993)
(17 327)
(17 542)
(8 667)
(634)
(27)
(1 204)
(1 026)
(753)
(1 054)
363
105
(24)
0
20
(526)
0
(533)
(310)
(138)
(1 477)
(1 530)
(1 839)
(361)
(278)
(781)
(878)
(1 169)
(1 181)
(576)
(352)
(320)
0
(238)
(278)
Gain/Loss on Disposition of Assets
205
180
287
275
(163)
(479)
(499)
(471)
(468)
0
(379)
(352)
(338)
(162)
(204)
(281)
(291)
(193)
(179)
(208)
(207)
(223)
(244)
(171)
(163)
(1 389)
(119)
(103)
0
(277)
(276)
(265)
(477)
(522)
(532)
(603)
(393)
(217)
(158)
(101)
(82)
Total Other Income
(290)
(125)
(136)
(127)
(73)
(104)
(99)
(21)
(561)
(1 134)
(698)
(605)
(336)
134
(219)
(369)
33
92
117
332
184
(97)
197
55
248
250
187
111
(189)
(28)
(15)
(6)
78
121
104
360
59
354
318
180
496
Pre-Tax Income
4 874
N/A
2 247
-54%
(572)
N/A
1 285
N/A
493
-62%
(8 360)
N/A
(14 946)
-79%
(17 062)
-14%
(18 504)
-8%
(9 532)
+48%
(2 570)
+73%
(701)
+73%
418
N/A
2 725
+552%
4 963
+82%
5 300
+7%
5 513
+4%
4 843
-12%
6 602
+36%
8 403
+27%
8 325
-1%
7 862
-6%
6 452
-18%
4 487
-30%
4 698
+5%
3 265
-31%
2 044
-37%
695
-66%
(92)
N/A
5 059
N/A
7 172
+42%
9 418
+31%
12 328
+31%
12 612
+2%
15 566
+23%
16 508
+6%
13 072
-21%
10 672
-18%
8 487
-20%
8 890
+5%
11 259
+27%
Net Income
Tax Provision
(3 351)
(2 224)
(1 279)
(1 990)
(728)
(1 213)
(2 582)
(2 066)
(1 484)
(1 717)
(809)
(877)
(1 005)
(939)
(1 133)
(1 026)
(800)
(497)
(522)
(838)
(925)
(1 119)
(894)
(709)
(681)
(717)
(692)
(361)
(162)
(422)
(646)
(783)
(1 093)
(1 175)
(1 990)
(2 850)
(2 444)
(1 887)
(1 349)
(1 228)
(1 743)
Income from Continuing Operations
1 523
23
(1 851)
(705)
(235)
(9 573)
(17 528)
(19 128)
(19 988)
(11 249)
(3 379)
(1 578)
(587)
1 786
3 830
4 274
4 713
4 346
6 080
7 565
7 400
6 743
5 558
3 778
4 017
2 548
1 352
334
(254)
4 637
6 526
8 635
11 235
11 437
13 576
13 658
10 628
8 785
7 138
7 662
9 516
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
2
(7)
(7)
(18)
(3)
17
15
26
0
0
0
0
0
0
(9)
37
58
79
67
4
4
2
12
14
16
22
73
62
20
(10)
(109)
Net Income (Common)
1 524
N/A
23
-98%
(1 850)
N/A
(705)
+62%
(235)
+67%
(9 573)
-3 974%
(17 528)
-83%
(19 127)
-9%
(19 989)
-5%
(11 250)
+44%
(3 466)
+69%
(1 762)
+49%
(858)
+51%
1 417
N/A
3 475
+145%
3 939
+13%
4 375
+11%
4 196
-4%
6 002
+43%
7 564
+26%
7 489
-1%
6 743
-10%
5 558
-18%
3 778
-32%
4 008
+6%
2 586
-35%
1 412
-45%
414
-71%
(184)
N/A
4 640
N/A
6 528
+41%
8 636
+32%
11 245
+30%
11 451
+2%
13 592
+19%
13 680
+1%
10 633
-22%
8 691
-18%
6 922
-20%
7 337
+6%
9 080
+24%
EPS (Diluted)
76.2
N/A
1.11
-99%
-71.15
N/A
-27.11
+62%
-9.03
+67%
-365.74
-3 950%
-674.15
-84%
-735.65
-9%
-768.8
-5%
-429.81
+44%
-133.3
+69%
-67.76
+49%
-11.44
+83%
35.33
N/A
86.87
+146%
98.47
+13%
112.17
+14%
104.25
-7%
230.84
+121%
290.92
+26%
286.12
-2%
257.62
-10%
212.35
-18%
144.34
-32%
153.13
+6%
98.8
-35%
53.95
-45%
15.82
-71%
-7.03
N/A
177.29
N/A
251.07
+42%
334.44
+33%
438.45
+31%
444.21
+1%
530.09
+19%
533.5
+1%
414.67
-22%
338.93
-18%
269.93
-20%
286.11
+6%
354.04
+24%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.