Nihon Trim Co Ltd
TSE:6788
Intrinsic Value
Nihon Trim Co., Ltd. engages in the manufacture and sale of water purifiers. [ Read More ]
The intrinsic value of one Nihon Trim Co Ltd stock under the Base Case scenario is 5 967.26 JPY. Compared to the current market price of 3 510 JPY, Nihon Trim Co Ltd is Undervalued by 41%.
Valuation Backtest
Nihon Trim Co Ltd
Run backtest to discover the historical profit from buying and selling Nihon Trim Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Nihon Trim Co Ltd
Current Assets | 22.1B |
Cash & Short-Term Investments | 14.6B |
Receivables | 5.6B |
Other Current Assets | 1.9B |
Non-Current Assets | 8.5B |
Long-Term Investments | 1.7B |
PP&E | 4.5B |
Intangibles | 593.6m |
Other Non-Current Assets | 1.8B |
Current Liabilities | 6.2B |
Accounts Payable | 488.1m |
Accrued Liabilities | 66.5m |
Other Current Liabilities | 5.7B |
Non-Current Liabilities | 2.5B |
Other Non-Current Liabilities | 2.5B |
Earnings Waterfall
Nihon Trim Co Ltd
Revenue
|
20.2B
JPY
|
Cost of Revenue
|
-6.1B
JPY
|
Gross Profit
|
14.1B
JPY
|
Operating Expenses
|
-11B
JPY
|
Operating Income
|
3.1B
JPY
|
Other Expenses
|
-936.8m
JPY
|
Net Income
|
2.2B
JPY
|
Free Cash Flow Analysis
Nihon Trim Co Ltd
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
Nihon Trim Co Ltd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.
Score
Nihon Trim Co Ltd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Nihon Trim Co Ltd's solvency score is 85/100. The higher the solvency score, the more solvent the company is.
Score
Nihon Trim Co Ltd's solvency score is 85/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Nihon Trim Co Ltd
According to Wall Street analysts, the average 1-year price target for Nihon Trim Co Ltd is 7 500 JPY .
Shareholder Return
Price
Nihon Trim Co Ltd
Average Annual Return | -16.26% |
Standard Deviation of Annual Returns | 4.9% |
Max Drawdown | -62% |
Market Capitalization | 26.9B JPY |
Shares Outstanding | 7 665 100 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Nihon Trim Co., Ltd. engages in the manufacture and sale of water purifiers. The company is headquartered in Osaka, Osaka-Fu and currently employs 576 full-time employees. The company went IPO on 2003-02-04. The firm operates through two business segments. The water healthcare segment sells health equipment centered on electrolytic hydrogen water conditioners and related accessories. The Medical-related segment include businesses in the medical and preventive medical field and regenerative medicine field.
Contact
IPO
Employees
Officers
The intrinsic value of one Nihon Trim Co Ltd stock under the Base Case scenario is 5 967.26 JPY.
Compared to the current market price of 3 510 JPY, Nihon Trim Co Ltd is Undervalued by 41%.