Watchlist Manager

Watchlist

Price: 3 990 JPY -3.27%

Market Cap: ¥95.2B

	Yokowo Co Ltd TSE:6800	JP
	Toyo Gosei Co Ltd TSE:4970	JP

Income Statement

Currency: JPY

	Jun-2004	Sep-2004	Dec-2004	Jun-2005	Sep-2005	Dec-2005	Jun-2006	Sep-2006	Dec-2006	Jun-2007	Sep-2007	Dec-2007	Jun-2008	Sep-2008	Dec-2008	Jun-2009	Sep-2009	Dec-2009	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	1	0	0	1	0	0	2	0	0	4	0	0	5	0	0	15	0	0	14	29	44	58	54	50	46	42	40	37	35	33	32	32	32	32	32	32	32	33	33	33	38	39	43	46	48	56	64	71	77	79	82	86	90	97	104	108	107	104	96	86	80	70	61	57	51	51	55	58	79	112	158	213	237	236	223	199	191	190	0	0	0
Revenue	20 728 N/A	21 176 +2%	21 299 +1%	21 026 -1%	21 266 +1%	22 185 +4%	23 353 +5%	24 408 +5%	25 020 +3%	25 339 +1%	25 287 0%	25 430 +1%	25 279 -1%	25 074 -1%	23 015 -8%	20 425 -11%	19 068 -7%	19 106 +0%	20 453 +7%	20 971 +3%	20 931 0%	27 129 +30%	25 982 -4%	26 115 +1%	26 456 +1%	27 934 +6%	29 544 +6%	29 642 +0%	29 671 +0%	29 216 -2%	29 921 +2%	30 741 +3%	32 000 +4%	32 971 +3%	32 808 0%	32 692 0%	33 274 +2%	34 415 +3%	35 708 +4%	37 696 +6%	38 781 +3%	39 998 +3%	41 123 +3%	41 502 +1%	42 570 +3%	44 077 +4%	46 019 +4%	47 906 +4%	50 130 +5%	51 919 +4%	52 829 +2%	53 798 +2%	54 537 +1%	54 753 +0%	56 493 +3%	58 041 +3%	59 231 +2%	60 595 +2%	57 189 -6%	57 773 +1%	59 161 +2%	59 976 +1%	64 428 +7%	63 834 -1%	64 966 +2%	66 848 +3%	69 753 +4%	76 086 +9%	78 399 +3%	77 962 -1%	77 217 -1%	74 549 -3%	74 788 +0%	76 895 +3%	79 591 +4%	80 910 +2%	81 621 +1%	82 884 +2%	83 011 +0%	84 750 +2%	87 111 +3%
Gross Profit
Cost of Revenue	(14 564)	(14 780)	(15 193)	(15 294)	(15 576)	(16 041)	(16 659)	(17 507)	(18 064)	(18 588)	(18 789)	(19 203)	(18 992)	(19 095)	(17 971)	(16 470)	(15 107)	(14 798)	(15 583)	(16 121)	(16 116)	(21 097)	(20 398)	(20 552)	(20 859)	(22 025)	(23 245)	(23 384)	(23 589)	(23 424)	(24 122)	(24 947)	(25 904)	(26 706)	(26 533)	(26 424)	(26 952)	(27 699)	(29 036)	(30 759)	(31 863)	(33 035)	(33 677)	(33 824)	(34 150)	(35 251)	(36 872)	(38 383)	(40 256)	(41 812)	(42 715)	(43 655)	(44 298)	(44 375)	(45 304)	(45 972)	(46 618)	(47 527)	(45 153)	(45 579)	(46 716)	(47 080)	(50 540)	(50 584)	(51 441)	(53 638)	(56 170)	(60 260)	(62 391)	(63 067)	(63 579)	(63 301)	(64 198)	(64 918)	(66 092)	(66 132)	(66 392)	(67 178)	(67 285)	(69 162)	(70 355)
Gross Profit	6 163 N/A	6 395 +4%	6 106 -5%	5 732 -6%	5 691 -1%	6 144 +8%	6 693 +9%	6 899 +3%	6 954 +1%	6 750 -3%	6 497 -4%	6 227 -4%	6 287 +1%	5 980 -5%	5 045 -16%	3 955 -22%	3 960 +0%	4 307 +9%	4 870 +13%	4 850 0%	4 815 -1%	6 033 +25%	5 584 -7%	5 563 0%	5 597 +1%	5 908 +6%	6 299 +7%	6 258 -1%	6 082 -3%	5 792 -5%	5 800 +0%	5 796 0%	6 099 +5%	6 265 +3%	6 278 +0%	6 270 0%	6 324 +1%	6 715 +6%	6 673 -1%	6 938 +4%	6 918 0%	6 963 +1%	7 446 +7%	7 678 +3%	8 420 +10%	8 826 +5%	9 147 +4%	9 523 +4%	9 874 +4%	10 108 +2%	10 114 +0%	10 142 +0%	10 238 +1%	10 378 +1%	11 188 +8%	12 069 +8%	12 613 +5%	13 068 +4%	12 036 -8%	12 194 +1%	12 445 +2%	12 896 +4%	13 888 +8%	13 250 -5%	13 525 +2%	13 210 -2%	13 583 +3%	15 826 +17%	16 008 +1%	14 895 -7%	13 638 -8%	11 248 -18%	10 590 -6%	11 977 +13%	13 499 +13%	14 778 +9%	15 229 +3%	15 706 +3%	15 726 +0%	15 588 -1%	16 756 +7%
Operating Income
Operating Expenses	(4 056)	(4 150)	(4 195)	(4 123)	(4 125)	(4 296)	(4 517)	(4 738)	(4 827)	(4 943)	(5 001)	(5 017)	(5 080)	(5 134)	(5 015)	(4 466)	(3 840)	(3 409)	(3 433)	(3 493)	(3 531)	(4 726)	(4 717)	(4 863)	(4 953)	(4 996)	(5 092)	(5 100)	(5 134)	(5 262)	(5 397)	(5 563)	(5 687)	(5 711)	(5 668)	(5 546)	(5 602)	(5 844)	(5 910)	(6 044)	(6 078)	(5 906)	(5 967)	(5 948)	(6 031)	(6 310)	(6 552)	(6 812)	(7 015)	(6 972)	(6 965)	(7 000)	(7 113)	(7 349)	(7 616)	(7 861)	(8 019)	(8 152)	(7 869)	(7 733)	(7 663)	(7 717)	(7 916)	(8 117)	(8 365)	(8 526)	(9 031)	(9 638)	(9 976)	(10 156)	(10 244)	(10 136)	(10 204)	(10 360)	(10 568)	(10 936)	(11 259)	(11 480)	(11 822)	(11 960)	(12 365)
Selling, General & Administrative	(4 056)	(4 150)	(4 195)	(4 123)	(4 125)	(4 296)	(4 517)	(3 391)	(4 826)	(4 942)	(5 003)	(5 018)	(4 427)	(5 340)	(3 181)	(2 828)	(2 359)	(2 264)	(2 361)	(2 373)	(2 396)	(4 262)	(3 580)	(4 102)	(4 566)	(4 548)	(5 092)	(5 100)	(5 134)	(5 263)	(5 397)	(5 563)	(5 688)	(5 293)	(5 669)	(5 547)	(5 601)	(5 437)	(5 910)	(6 045)	(6 080)	(5 906)	(5 968)	(5 948)	(6 031)	(6 310)	(6 552)	(6 813)	(7 016)	(6 418)	(6 965)	(6 999)	(7 112)	(6 748)	(7 615)	(7 861)	(8 019)	(7 477)	(7 866)	(7 730)	(7 659)	(7 091)	(7 915)	(8 115)	(8 364)	(8 002)	(9 030)	(9 637)	(9 975)	(9 423)	(10 244)	(10 136)	(10 203)	(9 356)	(10 566)	(10 934)	(11 258)	(10 645)	(11 820)	(11 959)	(12 363)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(249)	0	0	0	(448)	0	0	0	0	0	0	0	(419)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(554)	0	0	0	(601)	0	0	0	(673)	0	0	0	(624)	0	0	0	(523)	0	0	0	(732)	0	0	0	(1 003)	0	0	0	(833)	0	0	0
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(214)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Operating Expenses	0	0	0	0	0	0	0	(1 347)	0	0	0	0	(655)	206	(1 836)	(1 638)	(1 480)	(1 145)	(1 072)	(1 119)	(1 133)	0	(1 137)	(761)	(387)	0	0	0	0	0	0	0	0	0	0	0	0	(408)	0	0	0	(0)	0	0	0	(0)	0	0	0	(0)	0	0	0	0	(1)	0	0	(2)	(3)	(3)	(4)	(2)	(1)	(2)	(1)	(1)	(1)	0	0	(1)	0	0	(1)	(1)	(2)	(2)	0	(2)	(2)	(1)	(2)
Operating Income	2 106 N/A	2 245 +7%	1 911 -15%	1 609 -16%	1 566 -3%	1 848 +18%	2 177 +18%	2 162 -1%	2 129 -2%	1 808 -15%	1 497 -17%	1 210 -19%	1 207 0%	845 -30%	29 -97%	(511) N/A	121 N/A	898 +642%	1 437 +60%	1 358 -5%	1 287 -5%	1 306 +1%	869 -33%	701 -19%	643 -8%	912 +42%	1 206 +32%	1 157 -4%	949 -18%	529 -44%	403 -24%	232 -42%	409 +76%	553 +35%	607 +10%	722 +19%	721 0%	871 +21%	763 -12%	893 +17%	839 -6%	1 057 +26%	1 478 +40%	1 729 +17%	2 388 +38%	2 517 +5%	2 594 +3%	2 711 +5%	2 859 +5%	3 136 +10%	3 150 +0%	3 144 0%	3 127 -1%	3 029 -3%	3 573 +18%	4 208 +18%	4 594 +9%	4 916 +7%	4 167 -15%	4 461 +7%	4 782 +7%	5 179 +8%	5 972 +15%	5 133 -14%	5 160 +1%	4 684 -9%	4 552 -3%	6 188 +36%	6 032 -3%	4 739 -21%	3 394 -28%	1 112 -67%	386 -65%	1 617 +319%	2 931 +81%	3 842 +31%	3 970 +3%	4 226 +6%	3 904 -8%	3 628 -7%	4 391 +21%
Pre-Tax Income
Interest Income Expense	(555)	(57)	(35)	(37)	(11)	151	81	118	141	361	127	26	(37)	234	(284)	(459)	(746)	(181)	(267)	(244)	(384)	(358)	(328)	(360)	(283)	(193)	(164)	(27)	252	455	688	672	808	417	252	734	871	943	1 104	602	651	286	(178)	(173)	(99)	53	412	498	(173)	(327)	(125)	72	(96)	227	(220)	(430)	(40)	(182)	(23)	(243)	(660)	183	342	711	1 413	1 824	3 692	4 588	2 567	865	336	(273)	397	2 033	1 574	(864)	1 594	(386)	(1 777)	413	(698)
Non-Reccuring Items	(27)	(65)	(65)	(34)	(74)	(202)	(222)	(196)	(75)	(35)	(18)	(92)	(91)	(372)	(790)	(747)	(463)	(38)	(74)	(80)	(8)	(40)	(58)	(283)	(303)	(319)	(318)	(81)	(62)	(123)	(122)	(123)	(125)	(176)	(172)	(192)	(190)	(36)	(34)	(320)	(553)	(560)	(571)	(285)	(110)	(264)	(289)	(270)	(214)	92	128	123	121	(386)	(399)	(394)	(408)	(61)	(50)	(51)	(86)	(212)	(210)	(208)	(193)	(73)	(80)	(435)	(399)	(1 267)	(1 277)	(1 175)	(1 263)	(419)	(411)	(382)	(269)	(568)	(255)	176	(859)
Gain/Loss on Disposition of Assets	143	(8)	(4)	(2)	3	(16)	(16)	(17)	2	3	3	0	(3)	(5)	(2)	(3)	(4)	1	2	(1)	(6)	(6)	(5)	1	(1)	(1)	(2)	(2)	(3)	(6)	(7)	(7)	(1)	3	(4)	(2)	(5)	(5)	4	3	3	0	1	(1)	0	1	1	11	11	9	9	0	(1)	2	1	1	2	1	5	5	0	5	1	1	1	1	2	5	5	4	5	4	5	12	8	6	0	(6)	(4)	(4)	2
Total Other Income	21	29	24	19	23	28	35	24	29	26	27	21	43	37	33	9	11	10	7	2	1	7	6	6	1	(7)	2	(1)	1	3	(1)	7	18	22	28	12	8	13	1	(105)	(2)	40	4	125	33	39	101	108	107	103	37	44	27	31	29	(24)	(19)	(58)	(53)	(17)	(24)	(15)	(27)	(30)	(17)	23	56	89	111	92	66	21	45	68	74	103	95	86	94	123	142
Pre-Tax Income	1 690 N/A	2 145 +27%	1 830 -15%	1 554 -15%	1 505 -3%	1 809 +20%	2 055 +14%	2 092 +2%	2 225 +6%	2 162 -3%	1 634 -24%	1 163 -29%	1 117 -4%	738 -34%	(1 013) N/A	(1 709) -69%	(1 079) +37%	692 N/A	1 106 +60%	1 036 -6%	889 -14%	908 +2%	482 -47%	63 -87%	56 -11%	392 +600%	723 +84%	1 046 +45%	1 137 +9%	859 -24%	962 +12%	781 -19%	1 109 +42%	818 -26%	711 -13%	1 274 +79%	1 404 +10%	1 786 +27%	1 836 +3%	1 072 -42%	938 -13%	824 -12%	736 -11%	1 396 +90%	2 214 +59%	2 345 +6%	2 820 +20%	3 059 +8%	2 589 -15%	3 013 +16%	3 198 +6%	3 382 +6%	3 179 -6%	2 902 -9%	2 985 +3%	3 362 +13%	4 128 +23%	4 616 +12%	4 046 -12%	4 155 +3%	4 012 -3%	5 140 +28%	6 078 +18%	5 607 -8%	6 364 +14%	6 459 +1%	8 222 +27%	10 435 +27%	8 316 -20%	4 433 -47%	2 524 -43%	(311) N/A	(430) -38%	3 311 N/A	4 176 +26%	2 705 -35%	5 390 +99%	3 352 -38%	1 962 -41%	4 336 +121%	2 978 -31%
Net Income
Tax Provision	(461)	(702)	(596)	(646)	(691)	(998)	(998)	(960)	(950)	(930)	(776)	(531)	(435)	(259)	(494)	(306)	(560)	(233)	(279)	(185)	(256)	(322)	(255)	(213)	(124)	(51)	(187)	(248)	(275)	(260)	(107)	(31)	(3)	(188)	(267)	(270)	(327)	(177)	(140)	(323)	(247)	(412)	(510)	(452)	(594)	33	39	(13)	(139)	(675)	(806)	(827)	(723)	(688)	(652)	(782)	(1 030)	(1 156)	(1 036)	(1 058)	(983)	(1 306)	(1 571)	(1 530)	(1 709)	(1 786)	(2 431)	(3 110)	(2 421)	(1 280)	(586)	231	116	(1 797)	(1 756)	(1 563)	(2 270)	(1 112)	(1 130)	(1 337)	(935)
Income from Continuing Operations	1 227	1 442	1 234	908	814	811	1 057	1 132	1 276	1 233	859	633	683	480	(1 507)	(2 015)	(1 639)	458	826	850	633	587	228	(149)	(67)	341	536	798	862	599	855	750	1 105	630	443	1 003	1 077	1 609	1 696	749	691	412	226	944	1 619	2 378	2 858	3 045	2 450	2 338	2 392	2 555	2 455	2 214	2 333	2 580	3 098	3 460	3 010	3 097	3 029	3 834	4 507	4 077	4 655	4 673	5 791	7 325	5 895	3 153	1 938	(80)	(314)	1 514	2 420	1 142	3 120	2 240	832	2 999	2 043
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	4	4	4	0	0	0	0	(1)	(2)	(5)	(5)	(7)	(11)	(15)	(19)	(21)	(29)	(18)	(15)	(13)	(4)	(10)	(9)	(13)	(9)	(9)	(6)	5	6	3	(1)	(5)	(12)	(13)	(12)	(13)	(13)	(12)
Net Income (Common)	1 227 N/A	1 442 +18%	1 234 -14%	908 -26%	814 -10%	811 0%	1 057 +30%	1 132 +7%	1 276 +13%	1 233 -3%	859 -30%	633 -26%	683 +8%	480 -30%	(1 507) N/A	(2 015) -34%	(1 639) +19%	458 N/A	826 +80%	850 +3%	633 -26%	587 -7%	228 -61%	(149) N/A	(67) +55%	341 N/A	536 +57%	798 +49%	862 +8%	599 -31%	855 +43%	750 -12%	1 105 +47%	630 -43%	443 -30%	1 003 +126%	1 077 +7%	1 609 +49%	1 696 +5%	749 -56%	691 -8%	412 -40%	226 -45%	948 +319%	1 623 +71%	2 382 +47%	2 862 +20%	3 045 +6%	2 450 -20%	2 338 -5%	2 392 +2%	2 554 +7%	2 452 -4%	2 209 -10%	2 325 +5%	2 567 +10%	3 081 +20%	3 440 +12%	2 988 -13%	3 067 +3%	3 011 -2%	3 818 +27%	4 492 +18%	4 072 -9%	4 645 +14%	4 663 +0%	5 778 +24%	7 316 +27%	5 885 -20%	3 147 -47%	1 944 -38%	(74) N/A	(312) -322%	1 511 N/A	2 411 +60%	1 128 -53%	3 105 +175%	2 227 -28%	819 -63%	2 984 +264%	2 031 -32%
EPS (Diluted)	61.35 N/A	72.09 +18%	61.7 -14%	45.4 -26%	38.76 -15%	40.54 +5%	52.85 +30%	53.9 +2%	63.8 +18%	61.65 -3%	42.95 -30%	31.65 -26%	34.15 +8%	24 -30%	-75.34 N/A	-100.73 -34%	-81.95 +19%	22.88 N/A	41.3 +81%	42.52 +3%	31.64 -26%	29.35 -7%	11.4 -61%	-7.44 N/A	-3.35 +55%	17.03 N/A	26.8 +57%	39.9 +49%	43.11 +8%	29.95 -31%	42.75 +43%	37.48 -12%	55.25 +47%	31.49 -43%	22.15 -30%	50.16 +126%	53.83 +7%	80.45 +49%	84.8 +5%	37.45 -56%	34.54 -8%	20.58 -40%	11.3 -45%	47.4 +319%	81.15 +71%	118.6 +46%	143.1 +21%	152.25 +6%	122.5 -20%	115.42 -6%	119.6 +4%	127.7 +7%	120.78 -5%	108.84 -10%	114.49 +5%	126.49 +10%	151.84 +20%	169.48 +12%	147.05 -13%	151.02 +3%	146 -3%	183.18 +25%	199.79 +9%	175.58 -12%	199.66 +14%	202.27 +1%	247.86 +23%	313.84 +27%	252.45 -20%	135 -47%	83.4 -38%	-3.17 N/A	-13.38 -322%	64.82 N/A	103.43 +60%	48.39 -53%	133.2 +175%	95.54 -28%	35.13 -63%	128.01 +264%	87.13 -32%

Income Statement Balance Sheet Cash Flow Statement

Yokowo Co Ltd
TSE:6800

Income Statement

Earnings Waterfall
Yokowo Co Ltd

Income Statement
Yokowo Co Ltd

See Also

Company

Help

Tools

Stocks

Yokowo Co Ltd TSE:6800

Income Statement

Earnings Waterfall Yokowo Co Ltd

Income Statement Yokowo Co Ltd

See Also

Company

Help

Tools

Stocks

Yokowo Co Ltd
TSE:6800

Earnings Waterfall
Yokowo Co Ltd

Income Statement
Yokowo Co Ltd