T
Teac Corp
TSE:6803
Teac Corp
TSE:6803
Price:
96 JPY
-1.03%
Market Closed
Updated:
May 2, 2024
Income Statement
Earnings Waterfall
Teac Corp
Teac Corp
|
Revenue
|
15.4B
JPY
|
|
Cost of Revenue
|
-8.6B
JPY
|
|
Gross Profit
|
6.8B
JPY
|
|
Operating Expenses
|
-6.6B
JPY
|
|
Operating Income
|
264m
JPY
|
|
Other Expenses
|
-327m
JPY
|
|
Net Income
|
-63m
JPY
|
Income Statement
Teac Corp
Teac Corp
Currency: JPY
| Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
22 341
N/A
|
22 444
+0%
|
22 095
-2%
|
21 729
-2%
|
21 935
+1%
|
20 434
-7%
|
20 762
+2%
|
21 064
+1%
|
20 941
-1%
|
20 455
-2%
|
19 577
-4%
|
18 544
-5%
|
17 841
-4%
|
17 346
-3%
|
17 152
-1%
|
17 371
+1%
|
17 053
-2%
|
17 016
0%
|
16 820
-1%
|
16 240
-3%
|
15 864
-2%
|
15 682
-1%
|
15 464
-1%
|
15 468
+0%
|
15 119
-2%
|
14 745
-2%
|
14 602
-1%
|
14 556
0%
|
14 597
+0%
|
14 589
0%
|
14 927
+2%
|
15 226
+2%
|
15 739
+3%
|
16 004
+2%
|
16 298
+2%
|
16 331
+0%
|
15 906
-3%
|
15 699
-1%
|
15 491
-1%
|
15 424
0%
|
15 435
+0%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(12 855)
|
(13 088)
|
(12 975)
|
(12 896)
|
(13 148)
|
(12 711)
|
(12 948)
|
(13 248)
|
(13 111)
|
(12 574)
|
(11 864)
|
(10 998)
|
(10 564)
|
(10 221)
|
(10 191)
|
(10 286)
|
(10 069)
|
(10 099)
|
(9 804)
|
(9 538)
|
(9 242)
|
(9 033)
|
(8 871)
|
(8 723)
|
(8 458)
|
(8 272)
|
(8 204)
|
(8 307)
|
(8 304)
|
(8 331)
|
(8 527)
|
(8 641)
|
(9 032)
|
(9 232)
|
(9 381)
|
(9 348)
|
(8 982)
|
(8 830)
|
(8 705)
|
(8 673)
|
(8 593)
|
|
| Gross Profit |
9 486
N/A
|
9 356
-1%
|
9 120
-3%
|
8 833
-3%
|
8 787
-1%
|
7 723
-12%
|
7 814
+1%
|
7 816
+0%
|
7 830
+0%
|
7 881
+1%
|
7 713
-2%
|
7 546
-2%
|
7 277
-4%
|
7 125
-2%
|
6 961
-2%
|
7 085
+2%
|
6 984
-1%
|
6 917
-1%
|
7 016
+1%
|
6 702
-4%
|
6 622
-1%
|
6 649
+0%
|
6 593
-1%
|
6 745
+2%
|
6 661
-1%
|
6 473
-3%
|
6 398
-1%
|
6 249
-2%
|
6 293
+1%
|
6 258
-1%
|
6 400
+2%
|
6 585
+3%
|
6 707
+2%
|
6 772
+1%
|
6 917
+2%
|
6 983
+1%
|
6 924
-1%
|
6 869
-1%
|
6 786
-1%
|
6 751
-1%
|
6 842
+1%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(9 069)
|
(8 961)
|
(9 089)
|
(9 038)
|
(8 650)
|
(9 126)
|
(9 036)
|
(8 918)
|
(8 892)
|
(7 838)
|
(7 774)
|
(7 462)
|
(7 314)
|
(6 830)
|
(6 872)
|
(6 654)
|
(6 503)
|
(6 587)
|
(5 999)
|
(6 051)
|
(5 902)
|
(6 048)
|
(6 251)
|
(6 228)
|
(6 237)
|
(6 187)
|
(6 097)
|
(5 970)
|
(5 508)
|
(5 615)
|
(5 792)
|
(5 814)
|
(6 166)
|
(6 102)
|
(6 154)
|
(6 225)
|
(6 282)
|
(6 306)
|
(6 396)
|
(6 512)
|
(6 578)
|
|
| Selling, General & Administrative |
(9 067)
|
(7 532)
|
(8 667)
|
(8 555)
|
(8 351)
|
(8 061)
|
(7 980)
|
(7 884)
|
(7 844)
|
(7 750)
|
(7 711)
|
(7 531)
|
(7 380)
|
(7 173)
|
(6 922)
|
(6 793)
|
(6 627)
|
(6 602)
|
(6 551)
|
(6 442)
|
(6 321)
|
(6 278)
|
(6 207)
|
(6 194)
|
(6 203)
|
(6 225)
|
(6 143)
|
(6 028)
|
(5 926)
|
(5 890)
|
(5 933)
|
(5 942)
|
(6 001)
|
(6 127)
|
(6 155)
|
(6 266)
|
(6 317)
|
(6 363)
|
(6 454)
|
(6 526)
|
(6 597)
|
|
| Research & Development |
0
|
(1 428)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(2)
|
(1)
|
(422)
|
(483)
|
(299)
|
(1 065)
|
(1 056)
|
(1 034)
|
(1 048)
|
(88)
|
(63)
|
69
|
66
|
343
|
50
|
139
|
124
|
15
|
552
|
391
|
419
|
230
|
(44)
|
(34)
|
(34)
|
38
|
46
|
58
|
418
|
275
|
141
|
128
|
(165)
|
25
|
1
|
41
|
35
|
57
|
58
|
14
|
19
|
|
| Operating Income |
417
N/A
|
395
-5%
|
31
-92%
|
(205)
N/A
|
137
N/A
|
(1 403)
N/A
|
(1 222)
+13%
|
(1 102)
+10%
|
(1 062)
+4%
|
43
N/A
|
(61)
N/A
|
84
N/A
|
(37)
N/A
|
295
N/A
|
89
-70%
|
431
+384%
|
481
+12%
|
330
-31%
|
1 017
+208%
|
651
-36%
|
720
+11%
|
601
-17%
|
342
-43%
|
517
+51%
|
424
-18%
|
286
-33%
|
301
+5%
|
279
-7%
|
785
+181%
|
643
-18%
|
608
-5%
|
771
+27%
|
541
-30%
|
670
+24%
|
763
+14%
|
758
-1%
|
642
-15%
|
563
-12%
|
390
-31%
|
239
-39%
|
264
+10%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(293)
|
93
|
62
|
(96)
|
(94)
|
(430)
|
(403)
|
(285)
|
(247)
|
(106)
|
(139)
|
12
|
(348)
|
(221)
|
(315)
|
(474)
|
(40)
|
55
|
(129)
|
(172)
|
(185)
|
(258)
|
(193)
|
(145)
|
(204)
|
(171)
|
(220)
|
(138)
|
(55)
|
(121)
|
(174)
|
(261)
|
(324)
|
(113)
|
(218)
|
(294)
|
(194)
|
(155)
|
(331)
|
(287)
|
(315)
|
|
| Non-Reccuring Items |
(727)
|
(682)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(74)
|
(135)
|
0
|
0
|
0
|
(16)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
578
|
615
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(208)
|
(233)
|
404
|
574
|
74
|
1
|
1
|
0
|
(1)
|
(69)
|
0
|
0
|
1
|
(82)
|
0
|
1
|
2
|
(61)
|
2
|
1
|
0
|
(52)
|
0
|
0
|
1
|
(46)
|
0
|
0
|
(1)
|
(45)
|
0
|
(1)
|
0
|
(60)
|
0
|
(1)
|
0
|
(67)
|
(3)
|
(1)
|
0
|
|
| Pre-Tax Income |
(233)
N/A
|
188
N/A
|
497
+164%
|
273
-45%
|
117
-57%
|
(1 832)
N/A
|
(1 624)
+11%
|
(1 387)
+15%
|
(1 310)
+6%
|
(132)
+90%
|
(200)
-52%
|
96
N/A
|
(384)
N/A
|
(8)
+98%
|
(226)
-2 725%
|
(42)
+81%
|
443
N/A
|
324
-27%
|
890
+175%
|
480
-46%
|
535
+11%
|
291
-46%
|
150
-48%
|
372
+148%
|
221
-41%
|
69
-69%
|
81
+17%
|
142
+75%
|
655
+361%
|
342
-48%
|
434
+27%
|
509
+17%
|
217
-57%
|
481
+122%
|
544
+13%
|
463
-15%
|
447
-3%
|
341
-24%
|
56
-84%
|
(50)
N/A
|
(53)
-6%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(963)
|
(434)
|
(292)
|
(273)
|
(27)
|
(33)
|
(48)
|
(62)
|
(70)
|
(58)
|
(45)
|
(45)
|
(28)
|
(24)
|
(30)
|
(24)
|
(35)
|
(55)
|
(133)
|
(123)
|
(129)
|
(152)
|
(65)
|
(66)
|
(55)
|
(37)
|
(43)
|
(37)
|
(36)
|
(56)
|
(61)
|
(71)
|
(76)
|
(90)
|
(88)
|
(77)
|
(98)
|
(36)
|
(43)
|
(45)
|
(11)
|
|
| Income from Continuing Operations |
(1 196)
|
(246)
|
205
|
0
|
90
|
(1 865)
|
(1 672)
|
(1 449)
|
(1 380)
|
(190)
|
(245)
|
51
|
(412)
|
(32)
|
(256)
|
(66)
|
408
|
269
|
757
|
357
|
406
|
139
|
85
|
306
|
166
|
32
|
38
|
105
|
619
|
286
|
373
|
438
|
141
|
391
|
456
|
386
|
349
|
305
|
13
|
(95)
|
(64)
|
|
| Income to Minority Interest |
(3)
|
(3)
|
(1)
|
(4)
|
3
|
(5)
|
(7)
|
(8)
|
(10)
|
(6)
|
(16)
|
(19)
|
(23)
|
(20)
|
(11)
|
(19)
|
(27)
|
(20)
|
(104)
|
(95)
|
(89)
|
(88)
|
(3)
|
(1)
|
5
|
(5)
|
(7)
|
0
|
0
|
15
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(1 199)
N/A
|
(248)
+79%
|
204
N/A
|
(3)
N/A
|
94
N/A
|
(1 870)
N/A
|
(1 678)
+10%
|
(1 457)
+13%
|
(1 391)
+5%
|
(196)
+86%
|
(261)
-33%
|
34
N/A
|
(433)
N/A
|
(52)
+88%
|
(266)
-412%
|
(85)
+68%
|
380
N/A
|
249
-34%
|
652
+162%
|
261
-60%
|
317
+21%
|
51
-84%
|
83
+63%
|
307
+270%
|
173
-44%
|
27
-84%
|
33
+22%
|
106
+221%
|
620
+485%
|
301
-51%
|
383
+27%
|
444
+16%
|
145
-67%
|
392
+170%
|
457
+17%
|
387
-15%
|
350
-10%
|
305
-13%
|
14
-95%
|
(94)
N/A
|
(63)
+33%
|
|
| EPS (Diluted) |
-41.34
N/A
|
-8.55
+79%
|
7.03
N/A
|
-0.1
N/A
|
3.24
N/A
|
-64.88
N/A
|
-57.86
+11%
|
-50.24
+13%
|
-47.96
+5%
|
-6.8
+86%
|
-9
-32%
|
1.17
N/A
|
-14.93
N/A
|
-1.8
+88%
|
-9.17
-409%
|
-2.93
+68%
|
13.1
N/A
|
8.64
-34%
|
22.48
+160%
|
9
-60%
|
11
+22%
|
1.77
-84%
|
2.88
+63%
|
10.65
+270%
|
6
-44%
|
0.94
-84%
|
1.15
+22%
|
3.68
+220%
|
21.52
+485%
|
10.45
-51%
|
13.29
+27%
|
15.41
+16%
|
5.03
-67%
|
13.61
+171%
|
15.86
+17%
|
13.43
-15%
|
12.15
-10%
|
10.59
-13%
|
0.49
-95%
|
-3.26
N/A
|
-2.19
+33%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
