First Time Loading...

Hosiden Corp
TSE:6804

Watchlist Manager
Hosiden Corp Logo
Hosiden Corp
TSE:6804
Watchlist
Price: 1 965 JPY -0.96% Market Closed
Updated: May 5, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

248.7B
-12%
Revenue
Growth Rates:
1 Year
-4%
3 Years
+5%
5 Years
-6%
7 Years
+110%
10 Years
+13%
13.8B
+18%
Operating Income
Growth Rates:
1 Year
-9%
3 Years
+22%
5 Years
+18%
7 Years
-
10 Years
-
12.4B
+37%
Net Income
Growth Rates:
1 Year
-11%
3 Years
+49%
5 Years
+40%
7 Years
-
10 Years
+484%

Earnings Waterfall
Hosiden Corp

Revenue
248.7B JPY
Cost of Revenue
-225B JPY
Gross Profit
23.7B JPY
Operating Expenses
-9.9B JPY
Operating Income
13.8B JPY
Other Expenses
-1.4B JPY
Net Income
12.4B JPY

Income Statement
Hosiden Corp

Rotate your device to view
Income Statement
Currency: JPY
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
220 957
N/A
205 148
-7%
198 749
-3%
169 182
-15%
147 958
-13%
148 237
+0%
157 027
+6%
168 873
+8%
152 643
-10%
139 949
-8%
132 646
-5%
119 942
-10%
118 311
-1%
150 082
+27%
178 041
+19%
233 526
+31%
290 515
+24%
299 440
+3%
305 061
+2%
294 530
-3%
264 262
-10%
233 435
-12%
205 764
-12%
197 480
-4%
200 108
+1%
211 912
+6%
228 662
+8%
230 042
+1%
235 819
+3%
233 934
-1%
234 347
+0%
212 552
-9%
199 927
-6%
207 608
+4%
227 737
+10%
231 486
+2%
257 906
+11%
277 244
+7%
262 287
-5%
281 487
+7%
248 718
-12%
Gross Profit
Cost of Revenue
(210 592)
(194 214)
(188 402)
(160 350)
(139 714)
(139 602)
(147 904)
(159 022)
(142 796)
(131 713)
(124 311)
(111 166)
(108 791)
(137 304)
(162 363)
(213 960)
(266 808)
(275 174)
(280 699)
(270 481)
(241 688)
(211 175)
(184 563)
(175 777)
(178 035)
(190 571)
(207 401)
(209 354)
(214 351)
(211 578)
(210 363)
(188 564)
(177 693)
(185 884)
(202 276)
(206 167)
(232 873)
(251 487)
(240 732)
(259 604)
(225 023)
Gross Profit
10 365
N/A
10 934
+5%
10 347
-5%
8 832
-15%
8 244
-7%
8 635
+5%
9 123
+6%
9 851
+8%
9 847
0%
8 236
-16%
8 335
+1%
8 776
+5%
9 520
+8%
12 778
+34%
15 678
+23%
19 566
+25%
23 707
+21%
24 266
+2%
24 362
+0%
24 049
-1%
22 574
-6%
22 260
-1%
21 201
-5%
21 703
+2%
22 073
+2%
21 341
-3%
21 261
0%
20 688
-3%
21 468
+4%
22 356
+4%
23 984
+7%
23 988
+0%
22 234
-7%
21 724
-2%
25 461
+17%
25 319
-1%
25 033
-1%
25 757
+3%
21 555
-16%
21 883
+2%
23 695
+8%
Operating Income
Operating Expenses
(10 618)
(10 877)
(11 001)
(11 175)
(11 256)
(11 435)
(11 364)
(11 311)
(11 334)
(11 071)
(10 946)
(10 639)
(10 447)
(10 405)
(10 606)
(10 824)
(11 229)
(11 223)
(11 293)
(11 213)
(10 866)
(10 803)
(10 535)
(10 294)
(10 092)
(10 122)
(9 903)
(9 965)
(10 117)
(9 979)
(10 258)
(10 191)
(10 015)
(9 999)
(9 972)
(10 035)
(9 937)
(10 007)
(10 522)
(10 161)
(9 895)
Selling, General & Administrative
(10 616)
(10 876)
(10 999)
(11 175)
(11 257)
(11 436)
(11 365)
(11 312)
(11 334)
(11 071)
(10 945)
(10 639)
(10 446)
(10 405)
(10 518)
(10 824)
(11 229)
(11 223)
(11 292)
(11 212)
(10 867)
(10 802)
(10 535)
(10 292)
(10 090)
(10 121)
(9 901)
(9 965)
(10 116)
(9 977)
(10 256)
(10 189)
(10 013)
(9 999)
(9 930)
(10 035)
(9 938)
(10 007)
(9 953)
(9 814)
(9 894)
Other Operating Expenses
0
(1)
(2)
0
1
0
0
0
0
0
(1)
0
(1)
0
(88)
0
0
0
(1)
0
0
(1)
0
(3)
(2)
(1)
(2)
0
(1)
(2)
(2)
0
(2)
0
(42)
0
1
0
(569)
(347)
(1)
Operating Income
(253)
N/A
57
N/A
(654)
N/A
(2 343)
-258%
(3 012)
-29%
(2 800)
+7%
(2 241)
+20%
(1 460)
+35%
(1 487)
-2%
(2 835)
-91%
(2 611)
+8%
(1 863)
+29%
(927)
+50%
2 373
N/A
5 072
+114%
8 742
+72%
12 478
+43%
13 043
+5%
13 069
+0%
12 836
-2%
11 708
-9%
11 457
-2%
10 666
-7%
11 409
+7%
11 981
+5%
11 219
-6%
11 358
+1%
10 723
-6%
11 351
+6%
12 377
+9%
13 726
+11%
13 797
+1%
12 219
-11%
11 725
-4%
15 489
+32%
15 284
-1%
15 096
-1%
15 750
+4%
11 033
-30%
11 722
+6%
13 800
+18%
Pre-Tax Income
Interest Income Expense
8 531
3 535
1 121
3 710
3 810
4 474
5 648
3 487
(8)
(2 464)
(4 550)
(5 517)
(4 195)
(627)
(578)
1 142
61
(2 501)
(415)
90
(1 432)
1 807
(728)
(1 761)
442
398
514
(219)
(1 509)
829
1 190
2 467
4 098
3 969
8 003
8 822
4 569
2 960
1 559
1 703
4 505
Non-Reccuring Items
(3 124)
(5 062)
(5 062)
(5 063)
(2 825)
(418)
(418)
(1 715)
(3 425)
(3 640)
(3 640)
(2 428)
(713)
(89)
0
(4)
(10)
(211)
74
80
80
241
6
(3)
3
3
(22)
(19)
(24)
(258)
(233)
(232)
(230)
(41)
0
(263)
(265)
(569)
0
0
(348)
Gain/Loss on Disposition of Assets
322
20
10
4
(2)
3
12
27
5
0
(3)
239
579
584
587
325
16
1
(1)
1
0
2
(13)
(12)
(115)
(136)
45
41
0
187
(1)
328
335
336
352
104
134
111
102
15
(16)
Total Other Income
203
183
97
168
184
190
205
(307)
(337)
173
(286)
136
3 271
65
2 128
2 128
(998)
52
76
111
118
96
136
44
59
48
51
220
326
195
237
236
288
317
345
339
321
275
244
159
136
Pre-Tax Income
5 679
N/A
(1 267)
N/A
(4 488)
-254%
(3 524)
+21%
(1 845)
+48%
1 449
N/A
3 206
+121%
32
-99%
(5 252)
N/A
(8 766)
-67%
(11 090)
-27%
(9 433)
+15%
(1 985)
+79%
2 306
N/A
7 209
+213%
12 333
+71%
11 547
-6%
10 384
-10%
12 803
+23%
13 118
+2%
10 474
-20%
13 603
+30%
10 067
-26%
9 677
-4%
12 370
+28%
11 532
-7%
11 946
+4%
10 746
-10%
10 144
-6%
13 330
+31%
14 919
+12%
16 596
+11%
16 710
+1%
16 306
-2%
24 189
+48%
24 286
+0%
19 855
-18%
18 527
-7%
12 938
-30%
13 599
+5%
18 077
+33%
Net Income
Tax Provision
(3 561)
(2 093)
(1 817)
(1 698)
(1 736)
(1 327)
(1 275)
(3 183)
(1 595)
(1 932)
(1 884)
(142)
(631)
(252)
(537)
(883)
(1 280)
(151)
(986)
(1 703)
(1 631)
(2 894)
(1 931)
(1 497)
(2 208)
(2 099)
(2 265)
(2 255)
(1 835)
(2 991)
(3 473)
(3 783)
(4 438)
(4 404)
(7 083)
(7 437)
(5 918)
(5 889)
(4 066)
(4 587)
(5 707)
Income from Continuing Operations
2 118
(3 360)
(6 305)
(5 222)
(3 581)
122
1 931
(3 151)
(6 847)
(10 698)
(12 974)
(9 575)
(2 616)
2 054
6 672
11 450
10 267
10 233
11 817
11 415
8 843
10 709
8 136
8 180
10 162
9 433
9 681
8 491
8 309
10 339
11 446
12 813
12 272
11 902
17 106
16 849
13 937
12 638
8 872
9 012
12 370
Net Income (Common)
2 118
N/A
(3 361)
N/A
(6 306)
-88%
(5 222)
+17%
(3 582)
+31%
122
N/A
1 932
+1 484%
(3 152)
N/A
(6 847)
-117%
(10 698)
-56%
(12 975)
-21%
(9 575)
+26%
(2 616)
+73%
2 053
N/A
6 671
+225%
11 450
+72%
10 266
-10%
10 233
0%
11 817
+15%
11 415
-3%
8 844
-23%
10 709
+21%
8 136
-24%
8 179
+1%
10 161
+24%
9 433
-7%
9 682
+3%
8 491
-12%
8 310
-2%
10 338
+24%
11 444
+11%
12 813
+12%
12 271
-4%
11 901
-3%
17 105
+44%
16 848
-2%
13 936
-17%
12 637
-9%
8 872
-30%
9 011
+2%
12 368
+37%
EPS (Diluted)
32.09
N/A
-50.92
N/A
-95.54
-88%
-79.12
+17%
-55.96
+29%
1.88
N/A
31.16
+1 557%
-51.67
N/A
-112.24
-117%
-173.64
-55%
-212.7
-22%
-156.96
+26%
-42.88
+73%
33.59
N/A
113.06
+237%
187.7
+66%
160.4
-15%
165.48
+3%
184.64
+12%
178.35
-3%
139.14
-22%
168.93
+21%
129.9
-23%
130.59
+1%
162.23
+24%
150.61
-7%
154.44
+3%
135.45
-12%
133.41
-2%
166.5
+25%
188.39
+13%
210.9
+12%
201.99
-4%
196.55
-3%
287.87
+46%
283.44
-2%
258.81
-9%
215.18
-17%
155.53
-28%
159.99
+3%
219.62
+37%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.