First Time Loading...

Japan Aviation Electronics Industry Ltd
TSE:6807

Watchlist Manager
Japan Aviation Electronics Industry Ltd Logo
Japan Aviation Electronics Industry Ltd
TSE:6807
Watchlist
Price: 2 502 JPY -1.5% Market Closed
Updated: May 1, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

223.5B
-2%
Revenue
Growth Rates:
1 Year
-7%
3 Years
+10%
5 Years
-7%
7 Years
+20%
10 Years
+48%
12.9B
-5%
Operating Income
Growth Rates:
1 Year
-35%
3 Years
+75%
5 Years
-35%
7 Years
+47%
10 Years
-3%
12B
+13%
Net Income
Growth Rates:
1 Year
-31%
3 Years
+151%
5 Years
-13%
7 Years
+231%
10 Years
+43%

Earnings Waterfall
Japan Aviation Electronics Industry Ltd

Revenue
223.5B JPY
Cost of Revenue
-185.7B JPY
Gross Profit
37.8B JPY
Operating Expenses
-24.9B JPY
Operating Income
12.9B JPY
Other Expenses
-884m JPY
Net Income
12B JPY

Income Statement
Japan Aviation Electronics Industry Ltd

Rotate your device to view
Income Statement
Currency: JPY
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
150 605
N/A
159 771
+6%
169 753
+6%
175 596
+3%
181 859
+4%
191 155
+5%
197 169
+3%
199 353
+1%
193 357
-3%
179 494
-7%
167 565
-7%
172 239
+3%
186 719
+8%
209 510
+12%
232 256
+11%
244 166
+5%
251 660
+3%
253 947
+1%
250 683
-1%
247 388
-1%
240 117
-3%
222 140
-7%
211 170
-5%
204 969
-3%
200 882
-2%
208 106
+4%
206 245
-1%
204 494
-1%
203 358
-1%
209 711
+3%
218 908
+4%
224 561
+3%
227 086
+1%
225 079
-1%
228 989
+2%
235 260
+3%
239 090
+2%
235 864
-1%
231 146
-2%
226 943
-2%
223 452
-2%
Gross Profit
Cost of Revenue
(118 752)
(123 943)
(130 632)
(134 436)
(138 961)
(144 438)
(148 351)
(149 706)
(146 086)
(139 922)
(133 614)
(141 852)
(157 483)
(176 419)
(196 207)
(205 130)
(209 171)
(211 076)
(207 357)
(203 876)
(197 074)
(182 149)
(173 000)
(167 693)
(165 897)
(171 514)
(174 395)
(175 450)
(175 305)
(180 396)
(183 498)
(185 061)
(184 942)
(183 135)
(185 266)
(191 042)
(194 438)
(193 657)
(192 147)
(188 585)
(185 659)
Gross Profit
31 853
N/A
35 828
+12%
39 121
+9%
41 160
+5%
42 898
+4%
46 717
+9%
48 818
+4%
49 647
+2%
47 271
-5%
39 572
-16%
33 951
-14%
30 387
-10%
29 236
-4%
33 091
+13%
36 049
+9%
39 036
+8%
42 489
+9%
42 871
+1%
43 326
+1%
43 512
+0%
43 043
-1%
39 991
-7%
38 170
-5%
37 276
-2%
34 985
-6%
36 592
+5%
31 850
-13%
29 044
-9%
28 053
-3%
29 315
+4%
35 410
+21%
39 500
+12%
42 144
+7%
41 944
0%
43 723
+4%
44 218
+1%
44 652
+1%
42 207
-5%
38 999
-8%
38 358
-2%
37 793
-1%
Operating Income
Operating Expenses
(18 609)
(19 324)
(19 725)
(20 088)
(20 425)
(20 866)
(21 414)
(21 975)
(21 973)
(21 644)
(21 130)
(20 757)
(20 490)
(21 032)
(21 380)
(21 634)
(22 130)
(22 239)
(22 517)
(23 010)
(23 115)
(22 689)
(22 567)
(22 221)
(22 148)
(22 569)
(22 091)
(21 212)
(20 689)
(20 609)
(21 355)
(22 488)
(23 309)
(23 895)
(24 053)
(24 570)
(24 891)
(24 645)
(24 834)
(24 848)
(24 917)
Selling, General & Administrative
(18 608)
(17 687)
(19 725)
(20 086)
(20 424)
(19 112)
(21 413)
(21 974)
(21 972)
(20 129)
(21 129)
(20 758)
(20 489)
(19 612)
(21 381)
(21 633)
(22 130)
(20 646)
(22 515)
(23 009)
(23 114)
(20 626)
(22 565)
(22 221)
(22 147)
(20 342)
(22 091)
(21 209)
(20 688)
(18 301)
(21 354)
(22 487)
(23 307)
(20 990)
(24 052)
(24 570)
(24 892)
(22 097)
(24 834)
(24 846)
(24 916)
Research & Development
0
(1 442)
0
0
0
(1 542)
0
0
0
(1 282)
0
0
0
(1 208)
0
0
0
(1 368)
0
0
0
(1 415)
0
0
0
(1 500)
0
0
0
(1 647)
0
0
0
(2 305)
0
0
0
(1 893)
0
0
0
Depreciation & Amortization
0
(194)
0
0
0
(211)
0
0
0
(232)
0
0
0
(212)
0
0
0
(224)
0
0
0
(647)
0
0
0
(726)
0
0
0
(660)
0
0
0
(599)
0
0
0
(654)
0
0
0
Other Operating Expenses
0
(1)
0
(2)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
1
(1)
0
0
(1)
0
(1)
(2)
0
(1)
(1)
(2)
0
(1)
(1)
0
(3)
(1)
(1)
(1)
(1)
0
(1)
(1)
0
1
(1)
0
(2)
(1)
Operating Income
13 244
N/A
16 504
+25%
19 396
+18%
21 072
+9%
22 473
+7%
25 851
+15%
27 404
+6%
27 672
+1%
25 298
-9%
17 928
-29%
12 821
-28%
9 630
-25%
8 746
-9%
12 059
+38%
14 669
+22%
17 402
+19%
20 359
+17%
20 632
+1%
20 809
+1%
20 502
-1%
19 928
-3%
17 302
-13%
15 603
-10%
15 055
-4%
12 837
-15%
14 023
+9%
9 759
-30%
7 832
-20%
7 364
-6%
8 706
+18%
14 055
+61%
17 012
+21%
18 835
+11%
18 049
-4%
19 670
+9%
19 648
0%
19 761
+1%
17 562
-11%
14 165
-19%
13 510
-5%
12 876
-5%
Pre-Tax Income
Interest Income Expense
210
627
477
105
(283)
(341)
(518)
49
495
23
(1 016)
(1 184)
(3 469)
(2 365)
(1 358)
(920)
1 100
(1 184)
(12)
(196)
(596)
1 358
(570)
(488)
(170)
(87)
449
51
(393)
(312)
(429)
(88)
247
957
3 506
4 495
2 821
1 872
553
141
1 246
Non-Reccuring Items
(1 108)
(1 676)
(1 567)
(1 219)
(2 789)
(3 880)
(4 134)
(4 424)
(2 610)
(1 008)
(852)
(332)
(428)
(374)
(651)
(1 702)
(1 648)
(2 184)
(1 960)
(981)
(972)
(696)
(543)
(477)
(400)
(334)
(336)
(326)
(436)
(641)
(728)
(1 041)
(949)
(581)
(554)
(346)
(451)
(542)
(515)
(851)
(871)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
733
733
733
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1 630
Total Other Income
111
(2)
(19)
(86)
(117)
(98)
(121)
(192)
(166)
2
(38)
(66)
(63)
(166)
26
189
147
93
253
185
228
77
626
649
641
624
881
150
192
127
167
158
122
169
123
165
229
223
209
608
472
Pre-Tax Income
12 457
N/A
15 453
+24%
18 287
+18%
19 872
+9%
19 284
-3%
21 532
+12%
22 631
+5%
23 105
+2%
23 017
0%
16 945
-26%
10 915
-36%
8 048
-26%
4 786
-41%
9 154
+91%
12 686
+39%
14 969
+18%
19 958
+33%
17 357
-13%
19 090
+10%
19 510
+2%
18 588
-5%
18 041
-3%
15 116
-16%
15 472
+2%
13 641
-12%
14 959
+10%
10 753
-28%
7 707
-28%
6 727
-13%
7 880
+17%
13 065
+66%
16 041
+23%
18 255
+14%
18 594
+2%
22 745
+22%
23 962
+5%
22 360
-7%
19 115
-15%
14 412
-25%
13 408
-7%
15 353
+15%
Net Income
Tax Provision
(4 075)
(4 831)
(5 529)
(5 921)
(5 474)
(5 767)
(5 985)
(6 041)
(5 924)
(4 430)
(2 714)
(1 932)
(1 161)
(2 418)
(3 508)
(4 136)
(5 460)
(4 420)
(4 881)
(5 075)
(4 787)
(4 533)
(3 692)
(3 841)
(3 301)
(3 906)
(3 009)
(2 043)
(1 959)
(2 188)
(3 365)
(3 997)
(4 519)
(4 269)
(5 247)
(5 697)
(5 036)
(4 475)
(3 125)
(2 781)
(3 360)
Income from Continuing Operations
8 382
10 622
12 758
13 951
13 810
15 765
16 646
17 064
17 093
12 515
8 201
6 116
3 625
6 736
9 178
10 833
14 498
12 937
14 209
14 435
13 801
13 508
11 424
11 631
10 340
11 053
7 744
5 664
4 768
5 692
9 700
12 044
13 736
14 325
17 498
18 265
17 324
14 640
11 287
10 627
11 993
Net Income (Common)
8 381
N/A
10 622
+27%
12 757
+20%
13 950
+9%
13 810
-1%
15 764
+14%
16 645
+6%
17 064
+3%
17 091
+0%
12 515
-27%
8 203
-34%
6 115
-25%
3 626
-41%
6 736
+86%
9 177
+36%
10 834
+18%
14 497
+34%
12 936
-11%
14 207
+10%
14 433
+2%
13 801
-4%
13 508
-2%
11 425
-15%
11 631
+2%
10 339
-11%
11 053
+7%
7 744
-30%
5 665
-27%
4 769
-16%
5 692
+19%
9 700
+70%
12 044
+24%
13 735
+14%
14 325
+4%
17 497
+22%
18 265
+4%
17 325
-5%
14 639
-16%
11 286
-23%
10 625
-6%
11 992
+13%
EPS (Diluted)
92.09
N/A
116.72
+27%
140.18
+20%
153.29
+9%
151.75
-1%
173.4
+14%
182.91
+5%
187.51
+3%
187.81
+0%
137.65
-27%
90.14
-35%
67.19
-25%
39.84
-41%
74.11
+86%
100.84
+36%
119.05
+18%
159.3
+34%
142.29
-11%
156.12
+10%
158.6
+2%
151.79
-4%
148.56
-2%
125.65
-15%
127.91
+2%
113.69
-11%
121.53
+7%
85.14
-30%
62.28
-27%
52.42
-16%
62.58
+19%
106.6
+70%
132.4
+24%
150.86
+14%
157.42
+4%
192.18
+22%
200.46
+4%
190.13
-5%
160.68
-15%
123.76
-23%
116.44
-6%
131.42
+13%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.