Watchlist Manager

Watchlist

Price: 2 453 JPY -0.33% Market Closed

Market Cap: ¥172.4B

	Japan Aviation Electronics Industry Ltd TSE:6807	JP
	Wah Fu Education Group Ltd NASDAQ:WAFU	CN
	SiteOne Landscape Supply Inc NYSE:SITE	US
	Liberty Media Corp NASDAQ:FWONA	US

Income Statement

Currency: JPY

	Jun-2004	Sep-2004	Dec-2004	Jun-2005	Sep-2005	Dec-2005	Jun-2006	Sep-2006	Dec-2006	Jun-2007	Sep-2007	Dec-2007	Jun-2008	Sep-2008	Dec-2008	Jun-2009	Sep-2009	Dec-2009	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	51	0	0	38	0	0	35	0	0	25	0	0	16	0	0	30	0	0	26	51	82	113	116	119	115	121	119	119	121	109	108	113	117	128	130	132	123	124	124	121	124	115	106	94	87	82	84	85	84	80	73	68	62	58	57	59	59	56	60	62	78	94	105	113	110	107	102	93	87	81	73	69	60	62	213	369	501	635	0	0	0
Revenue	84 462 N/A	86 477 +2%	86 163 0%	85 714 -1%	87 390 +2%	92 108 +5%	96 467 +5%	100 562 +4%	102 593 +2%	107 858 +5%	112 325 +4%	117 809 +5%	116 211 -1%	115 374 -1%	104 218 -10%	90 411 -13%	79 850 -12%	77 167 -3%	82 612 +7%	83 023 +0%	84 233 +1%	110 592 +31%	109 425 -1%	109 134 0%	110 003 +1%	112 360 +2%	113 624 +1%	117 912 +4%	126 258 +7%	129 600 +3%	134 865 +4%	142 249 +5%	150 605 +6%	159 771 +6%	169 753 +6%	175 596 +3%	181 859 +4%	191 155 +5%	197 169 +3%	199 353 +1%	193 357 -3%	179 494 -7%	167 565 -7%	172 239 +3%	186 719 +8%	209 510 +12%	232 256 +11%	244 166 +5%	251 660 +3%	253 947 +1%	250 683 -1%	247 388 -1%	240 117 -3%	222 140 -7%	211 170 -5%	204 969 -3%	200 882 -2%	208 106 +4%	206 245 -1%	204 494 -1%	203 358 -1%	209 711 +3%	218 908 +4%	224 561 +3%	227 086 +1%	225 079 -1%	228 989 +2%	235 260 +3%	239 090 +2%	235 864 -1%	231 146 -2%	226 943 -2%	223 452 -2%	225 781 +1%	229 607 +2%	225 947 -2%	220 884 -2%	221 644 +0%	217 689 -2%	218 634 +0%	221 978 +2%
Gross Profit
Cost of Revenue	(62 444)	(64 137)	(64 878)	(64 713)	(65 956)	(69 545)	(72 974)	(75 751)	(77 643)	(81 767)	(84 827)	(89 233)	(90 096)	(91 889)	(85 441)	(75 737)	(66 472)	(63 267)	(65 277)	(64 953)	(65 806)	(87 259)	(86 824)	(87 133)	(87 690)	(88 910)	(89 572)	(93 225)	(100 271)	(103 951)	(108 351)	(113 657)	(118 752)	(123 943)	(130 632)	(134 436)	(138 961)	(144 438)	(148 351)	(149 706)	(146 086)	(139 922)	(133 614)	(141 852)	(157 483)	(176 419)	(196 207)	(205 130)	(209 171)	(211 076)	(207 357)	(203 876)	(197 074)	(182 149)	(173 000)	(167 693)	(165 897)	(171 514)	(174 395)	(175 450)	(175 305)	(180 396)	(183 498)	(185 061)	(184 942)	(183 135)	(185 266)	(191 042)	(194 438)	(193 657)	(192 147)	(188 585)	(185 659)	(185 999)	(187 425)	(183 114)	(180 400)	(179 580)	(178 098)	(180 971)	(184 886)
Gross Profit	22 018 N/A	22 340 +1%	21 285 -5%	21 001 -1%	21 434 +2%	22 563 +5%	23 493 +4%	24 811 +6%	24 950 +1%	26 091 +5%	27 498 +5%	28 576 +4%	26 115 -9%	23 485 -10%	18 777 -20%	14 674 -22%	13 378 -9%	13 900 +4%	17 335 +25%	18 070 +4%	18 427 +2%	23 333 +27%	22 601 -3%	22 001 -3%	22 313 +1%	23 450 +5%	24 052 +3%	24 687 +3%	25 987 +5%	25 649 -1%	26 514 +3%	28 592 +8%	31 853 +11%	35 828 +12%	39 121 +9%	41 160 +5%	42 898 +4%	46 717 +9%	48 818 +4%	49 647 +2%	47 271 -5%	39 572 -16%	33 951 -14%	30 387 -10%	29 236 -4%	33 091 +13%	36 049 +9%	39 036 +8%	42 489 +9%	42 871 +1%	43 326 +1%	43 512 +0%	43 043 -1%	39 991 -7%	38 170 -5%	37 276 -2%	34 985 -6%	36 592 +5%	31 850 -13%	29 044 -9%	28 053 -3%	29 315 +4%	35 410 +21%	39 500 +12%	42 144 +7%	41 944 0%	43 723 +4%	44 218 +1%	44 652 +1%	42 207 -5%	38 999 -8%	38 358 -2%	37 793 -1%	39 782 +5%	42 182 +6%	42 833 +2%	40 484 -5%	42 064 +4%	39 591 -6%	37 663 -5%	37 092 -2%
Operating Income
Operating Expenses	(14 945)	(15 188)	(15 307)	(15 295)	(15 456)	(15 384)	(15 486)	(16 150)	(16 560)	(16 233)	(17 032)	(17 790)	(17 748)	(16 309)	(15 542)	(14 092)	(12 672)	(12 086)	(12 422)	(12 785)	(12 857)	(16 989)	(16 938)	(16 837)	(16 788)	(16 930)	(17 030)	(17 042)	(17 222)	(17 049)	(17 378)	(17 881)	(18 609)	(19 324)	(19 725)	(20 088)	(20 425)	(20 866)	(21 414)	(21 975)	(21 973)	(21 644)	(21 130)	(20 757)	(20 490)	(21 032)	(21 380)	(21 634)	(22 130)	(22 239)	(22 517)	(23 010)	(23 115)	(22 689)	(22 567)	(22 221)	(22 148)	(22 569)	(22 091)	(21 212)	(20 689)	(20 609)	(21 355)	(22 488)	(23 309)	(23 895)	(24 053)	(24 570)	(24 891)	(24 645)	(24 834)	(24 848)	(24 917)	(25 359)	(25 813)	(25 962)	(26 106)	(26 449)	(26 270)	(26 506)	(27 015)
Selling, General & Administrative	(14 945)	(13 608)	(15 307)	(15 295)	(15 310)	(15 384)	(15 486)	(16 080)	(15 982)	(16 233)	(16 522)	(16 682)	(16 640)	(17 689)	(15 542)	(14 092)	(12 634)	(12 086)	(12 422)	(12 785)	(12 857)	(15 264)	(16 938)	(16 837)	(16 788)	(15 184)	(17 030)	(17 043)	(17 222)	(15 378)	(17 376)	(17 879)	(18 608)	(17 687)	(19 725)	(20 086)	(20 424)	(19 112)	(21 413)	(21 974)	(21 972)	(20 129)	(21 129)	(20 758)	(20 489)	(19 612)	(21 381)	(21 633)	(22 130)	(20 646)	(22 515)	(23 009)	(23 114)	(20 626)	(22 565)	(22 221)	(22 147)	(20 342)	(22 091)	(21 209)	(20 688)	(18 301)	(21 354)	(22 487)	(23 307)	(20 990)	(24 052)	(24 570)	(24 892)	(22 097)	(24 834)	(24 846)	(24 916)	(22 945)	(25 811)	(25 963)	(26 105)	(23 805)	(26 269)	(26 504)	(27 013)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1 539)	0	0	0	(1 566)	0	0	0	(1 492)	0	0	0	(1 442)	0	0	0	(1 542)	0	0	0	(1 282)	0	0	0	(1 208)	0	0	0	(1 368)	0	0	0	(1 415)	0	0	0	(1 500)	0	0	0	(1 647)	0	0	0	(2 305)	0	0	0	(1 893)	0	0	0	(1 794)	0	0	0	(2 015)	0	0	0
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(186)	0	0	0	(180)	0	0	0	(177)	0	0	0	(194)	0	0	0	(211)	0	0	0	(232)	0	0	0	(212)	0	0	0	(224)	0	0	0	(647)	0	0	0	(726)	0	0	0	(660)	0	0	0	(599)	0	0	0	(654)	0	0	0	(619)	0	0	0	(628)	0	0	0
Other Operating Expenses	0	(1 580)	0	0	(146)	0	0	(70)	(578)	0	(510)	(1 108)	(1 108)	1 380	0	0	(38)	0	0	0	0	0	0	0	0	0	0	1	0	(2)	(2)	(2)	0	(1)	0	(2)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	1	(1)	0	0	(1)	0	(1)	(2)	0	(1)	(1)	(2)	0	(1)	(1)	0	(3)	(1)	(1)	(1)	(1)	0	(1)	(1)	0	1	(1)	0	(2)	(1)	(1)	(2)	1	0	(1)	(1)	(2)	(2)
Operating Income	7 073 N/A	7 152 +1%	5 978 -16%	5 706 -5%	5 978 +5%	7 179 +20%	8 007 +12%	8 661 +8%	8 390 -3%	9 858 +17%	10 466 +6%	10 786 +3%	8 367 -22%	7 176 -14%	3 235 -55%	582 -82%	706 +21%	1 814 +157%	4 913 +171%	5 285 +8%	5 570 +5%	6 344 +14%	5 663 -11%	5 164 -9%	5 525 +7%	6 520 +18%	7 022 +8%	7 645 +9%	8 765 +15%	8 600 -2%	9 136 +6%	10 711 +17%	13 244 +24%	16 504 +25%	19 396 +18%	21 072 +9%	22 473 +7%	25 851 +15%	27 404 +6%	27 672 +1%	25 298 -9%	17 928 -29%	12 821 -28%	9 630 -25%	8 746 -9%	12 059 +38%	14 669 +22%	17 402 +19%	20 359 +17%	20 632 +1%	20 809 +1%	20 502 -1%	19 928 -3%	17 302 -13%	15 603 -10%	15 055 -4%	12 837 -15%	14 023 +9%	9 759 -30%	7 832 -20%	7 364 -6%	8 706 +18%	14 055 +61%	17 012 +21%	18 835 +11%	18 049 -4%	19 670 +9%	19 648 0%	19 761 +1%	17 562 -11%	14 165 -19%	13 510 -5%	12 876 -5%	14 423 +12%	16 369 +13%	16 871 +3%	14 378 -15%	15 615 +9%	13 321 -15%	11 157 -16%	10 077 -10%
Pre-Tax Income
Interest Income Expense	(115)	505	(66)	(45)	19	86	117	(78)	176	193	(4)	148	244	131	(775)	(718)	(465)	407	233	(69)	(602)	(414)	(624)	(647)	(244)	(572)	(328)	(135)	(287)	(229)	(35)	(167)	210	627	477	105	(283)	(341)	(518)	49	495	23	(1 016)	(1 184)	(3 469)	(2 365)	(1 358)	(920)	1 100	(1 184)	(12)	(196)	(596)	1 358	(570)	(488)	(170)	(87)	449	51	(393)	(312)	(429)	(88)	247	957	3 506	4 495	2 821	1 872	553	141	1 246	1 716	164	(1 234)	438	(342)	(316)	933	633
Non-Reccuring Items	0	0	0	0	0	0	0	0	578	0	0	108	77	60	(73)	(69)	(118)	(102)	(332)	(346)	(345)	(547)	(372)	(340)	(385)	(368)	(350)	(705)	(855)	(687)	(743)	(1 005)	(1 108)	(1 676)	(1 567)	(1 219)	(2 789)	(3 880)	(4 134)	(4 424)	(2 610)	(1 008)	(852)	(332)	(428)	(374)	(651)	(1 702)	(1 648)	(2 184)	(1 960)	(981)	(972)	(696)	(543)	(477)	(400)	(334)	(336)	(326)	(436)	(641)	(728)	(1 041)	(949)	(581)	(554)	(346)	(451)	(542)	(515)	(851)	(871)	(931)	(1 034)	(551)	(590)	(541)	(499)	(639)	(599)
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	13	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	733	733	733	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1 630	1 630	1 974	1 974	344	344	0	0	0
Total Other Income	(1 540)	(1 771)	(881)	(621)	(902)	(543)	(952)	(419)	(800)	(781)	(1 185)	(946)	(514)	(680)	38	4	91	69	48	28	14	(5)	28	33	161	77	170	208	84	55	87	103	111	(2)	(19)	(86)	(117)	(98)	(121)	(192)	(166)	2	(38)	(66)	(63)	(166)	26	189	147	93	253	185	228	77	626	649	641	624	881	150	192	127	167	158	122	169	123	165	229	223	209	608	472	(445)	(411)	(810)	(769)	107	53	4	27
Pre-Tax Income	5 418 N/A	5 886 +9%	5 031 -15%	5 040 +0%	5 095 +1%	6 722 +32%	7 172 +7%	8 164 +14%	8 344 +2%	9 270 +11%	9 277 +0%	10 096 +9%	8 174 -19%	6 687 -18%	2 425 -64%	(201) N/A	214 N/A	2 188 +922%	4 862 +122%	4 898 +1%	4 637 -5%	5 391 +16%	4 695 -13%	4 210 -10%	5 057 +20%	5 657 +12%	6 514 +15%	7 013 +8%	7 707 +10%	7 739 +0%	8 445 +9%	9 642 +14%	12 457 +29%	15 453 +24%	18 287 +18%	19 872 +9%	19 284 -3%	21 532 +12%	22 631 +5%	23 105 +2%	23 017 0%	16 945 -26%	10 915 -36%	8 048 -26%	4 786 -41%	9 154 +91%	12 686 +39%	14 969 +18%	19 958 +33%	17 357 -13%	19 090 +10%	19 510 +2%	18 588 -5%	18 041 -3%	15 116 -16%	15 472 +2%	13 641 -12%	14 959 +10%	10 753 -28%	7 707 -28%	6 727 -13%	7 880 +17%	13 065 +66%	16 041 +23%	18 255 +14%	18 594 +2%	22 745 +22%	23 962 +5%	22 360 -7%	19 115 -15%	14 412 -25%	13 408 -7%	15 353 +15%	16 393 +7%	17 062 +4%	16 250 -5%	13 801 -15%	15 183 +10%	12 559 -17%	11 455 -9%	10 138 -11%
Net Income
Tax Provision	(2 028)	(2 100)	(1 827)	(1 721)	(1 832)	(2 244)	(2 388)	(2 654)	(2 731)	(3 081)	(3 547)	(3 819)	(3 337)	(2 385)	(1 523)	(451)	(602)	(771)	(1 958)	(1 932)	(1 911)	(1 954)	(1 503)	(1 395)	(1 908)	(2 425)	(2 526)	(2 658)	(2 645)	(2 675)	(2 973)	(3 233)	(4 075)	(4 831)	(5 529)	(5 921)	(5 474)	(5 767)	(5 985)	(6 041)	(5 924)	(4 430)	(2 714)	(1 932)	(1 161)	(2 418)	(3 508)	(4 136)	(5 460)	(4 420)	(4 881)	(5 075)	(4 787)	(4 533)	(3 692)	(3 841)	(3 301)	(3 906)	(3 009)	(2 043)	(1 959)	(2 188)	(3 365)	(3 997)	(4 519)	(4 269)	(5 247)	(5 697)	(5 036)	(4 475)	(3 125)	(2 781)	(3 360)	(4 148)	(4 182)	(4 085)	(3 612)	(3 591)	(3 247)	(3 378)	(2 717)
Income from Continuing Operations	3 390	3 786	3 204	3 319	3 263	4 478	4 784	5 510	5 613	6 189	5 730	6 277	4 837	4 302	902	(652)	(388)	1 417	2 904	2 966	2 726	3 437	3 192	2 815	3 149	3 232	3 988	4 355	5 062	5 064	5 472	6 409	8 382	10 622	12 758	13 951	13 810	15 765	16 646	17 064	17 093	12 515	8 201	6 116	3 625	6 736	9 178	10 833	14 498	12 937	14 209	14 435	13 801	13 508	11 424	11 631	10 340	11 053	7 744	5 664	4 768	5 692	9 700	12 044	13 736	14 325	17 498	18 265	17 324	14 640	11 287	10 627	11 993	12 245	12 880	12 165	10 189	11 592	9 312	8 077	7 421
Income to Minority Interest	(34)	(27)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)	3 356 N/A	3 758 +12%	3 204 -15%	3 318 +4%	3 263 -2%	4 476 +37%	4 782 +7%	5 510 +15%	5 612 +2%	6 188 +10%	5 725 -7%	6 274 +10%	4 834 -23%	4 300 -11%	901 -79%	(650) N/A	(387) +40%	1 416 N/A	2 899 +105%	2 961 +2%	2 718 -8%	3 434 +26%	3 189 -7%	2 815 -12%	3 150 +12%	3 232 +3%	3 986 +23%	4 352 +9%	5 062 +16%	5 063 +0%	5 471 +8%	6 409 +17%	8 381 +31%	10 622 +27%	12 757 +20%	13 950 +9%	13 810 -1%	15 764 +14%	16 645 +6%	17 064 +3%	17 091 +0%	12 515 -27%	8 203 -34%	6 115 -25%	3 626 -41%	6 736 +86%	9 177 +36%	10 834 +18%	14 497 +34%	12 936 -11%	14 207 +10%	14 433 +2%	13 801 -4%	13 508 -2%	11 425 -15%	11 631 +2%	10 339 -11%	11 053 +7%	7 744 -30%	5 665 -27%	4 769 -16%	5 692 +19%	9 700 +70%	12 044 +24%	13 735 +14%	14 325 +4%	17 497 +22%	18 265 +4%	17 325 -5%	14 639 -16%	11 286 -23%	10 625 -6%	11 992 +13%	12 245 +2%	12 881 +5%	12 165 -6%	10 188 -16%	11 592 +14%	9 312 -20%	8 077 -13%	7 421 -8%
EPS (Diluted)	36.47 N/A	40.4 +11%	34.82 -14%	36.06 +4%	35.08 -3%	48.65 +39%	51.97 +7%	59.24 +14%	61 +3%	67.26 +10%	61.55 -8%	68.19 +11%	53.12 -22%	46.73 -12%	9.89 -79%	-7.16 N/A	-4.2 +41%	15.56 N/A	31.85 +105%	32.53 +2%	29.86 -8%	37.73 +26%	35.04 -7%	30.93 -12%	34.61 +12%	35.51 +3%	43.8 +23%	47.82 +9%	55.62 +16%	55.63 +0%	60.12 +8%	70.42 +17%	92.09 +31%	116.72 +27%	140.18 +20%	153.29 +9%	151.75 -1%	173.4 +14%	182.91 +5%	187.51 +3%	187.81 +0%	137.65 -27%	90.14 -35%	67.19 -25%	39.84 -41%	74.11 +86%	100.84 +36%	119.05 +18%	159.3 +34%	142.29 -11%	156.12 +10%	158.6 +2%	151.79 -4%	148.56 -2%	125.65 -15%	127.91 +2%	113.69 -11%	121.53 +7%	85.14 -30%	62.28 -27%	52.42 -16%	62.58 +19%	106.6 +70%	132.4 +24%	150.86 +14%	157.42 +4%	192.18 +22%	200.46 +4%	190.13 -5%	160.68 -15%	123.76 -23%	116.44 -6%	131.42 +13%	136.98 +4%	191.16 +40%	180.5 -6%	151.11 -16%	171.97 +14%	138.15 -20%	119.79 -13%	110.06 -8%

Income Statement Balance Sheet Cash Flow Statement

Japan Aviation Electronics Industry Ltd
TSE:6807

Income Statement

Earnings Waterfall
Japan Aviation Electronics Industry Ltd

Income Statement
Japan Aviation Electronics Industry Ltd

See Also

Company

Help

Tools

Stocks

Japan Aviation Electronics Industry Ltd TSE:6807

Income Statement

Earnings Waterfall Japan Aviation Electronics Industry Ltd

Income Statement Japan Aviation Electronics Industry Ltd

See Also

Company

Help

Tools

Stocks

Japan Aviation Electronics Industry Ltd
TSE:6807

Earnings Waterfall
Japan Aviation Electronics Industry Ltd

Income Statement
Japan Aviation Electronics Industry Ltd