Furuno Electric Co Ltd
TSE:6814
Furuno Electric Co Ltd
TSE:6814
Price:
7 740
JPY
6.03%
Market Closed
Market Cap:
¥246.8B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Furuno Electric Co Ltd
TSE:6814
|
JP |
|
Swatch Group AG
SIX:UHR
|
CH |
Income Statement
Earnings Waterfall
Furuno Electric Co Ltd
Furuno Electric Co Ltd
Income Statement
Furuno Electric Co Ltd
Furuno Electric Co Ltd
Currency: JPY
| May-2006 | Aug-2006 | Nov-2006 | May-2007 | Aug-2007 | Nov-2007 | May-2008 | Aug-2008 | Nov-2008 | May-2009 | Aug-2009 | Nov-2009 | May-2010 | Aug-2010 | Nov-2010 | Feb-2011 | May-2011 | Aug-2011 | Nov-2011 | Feb-2012 | May-2012 | Aug-2012 | Nov-2012 | Feb-2013 | May-2013 | Aug-2013 | Nov-2013 | Feb-2014 | May-2014 | Aug-2014 | Nov-2014 | Feb-2015 | May-2015 | Aug-2015 | Nov-2015 | Feb-2016 | May-2016 | Aug-2016 | Nov-2016 | Feb-2017 | May-2017 | Aug-2017 | Nov-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | May-2024 | Aug-2024 | Nov-2024 | Feb-2025 | May-2025 | Aug-2025 | Nov-2025 | Feb-2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
17
|
0
|
0
|
31
|
0
|
0
|
33
|
0
|
0
|
33
|
0
|
0
|
40
|
81
|
119
|
161
|
158
|
161
|
161
|
174
|
181
|
174
|
173
|
146
|
131
|
123
|
121
|
130
|
130
|
139
|
140
|
144
|
149
|
148
|
146
|
140
|
125
|
118
|
105
|
134
|
159
|
147
|
156
|
118
|
102
|
111
|
108
|
108
|
107
|
104
|
100
|
100
|
95
|
93
|
92
|
91
|
93
|
86
|
83
|
81
|
79
|
87
|
105
|
104
|
113
|
119
|
122
|
132
|
139
|
155
|
150
|
173
|
0
|
0
|
0
|
0
|
|
| Revenue |
59 425
N/A
|
60 199
+1%
|
63 058
+5%
|
65 759
+4%
|
67 747
+3%
|
69 112
+2%
|
69 933
+1%
|
71 604
+2%
|
70 473
-2%
|
69 821
-1%
|
66 903
-4%
|
65 795
-2%
|
62 106
-6%
|
56 771
-9%
|
54 367
-4%
|
73 724
+36%
|
72 918
-1%
|
75 478
+4%
|
75 973
+1%
|
77 300
+2%
|
76 755
-1%
|
74 917
-2%
|
73 604
-2%
|
71 605
-3%
|
71 006
-1%
|
72 188
+2%
|
72 759
+1%
|
75 666
+4%
|
79 405
+5%
|
80 142
+1%
|
84 342
+5%
|
85 966
+2%
|
88 102
+2%
|
90 230
+2%
|
90 172
0%
|
89 720
-1%
|
87 323
-3%
|
85 629
-2%
|
82 127
-4%
|
78 674
-4%
|
77 665
-1%
|
76 535
-1%
|
78 198
+2%
|
79 050
+1%
|
80 194
+1%
|
80 658
+1%
|
79 892
-1%
|
82 108
+3%
|
82 447
+0%
|
83 996
+2%
|
84 961
+1%
|
83 066
-2%
|
80 557
-3%
|
79 300
-2%
|
80 902
+2%
|
82 255
+2%
|
84 949
+3%
|
86 120
+1%
|
84 450
-2%
|
84 783
+0%
|
85 151
+0%
|
85 069
0%
|
87 149
+2%
|
91 325
+5%
|
93 972
+3%
|
100 922
+7%
|
108 852
+8%
|
114 850
+6%
|
119 194
+4%
|
124 629
+5%
|
125 944
+1%
|
126 953
+1%
|
130 053
+2%
|
132 805
+2%
|
136 109
+2%
|
140 616
+3%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(39 121)
|
(39 676)
|
(41 899)
|
(43 687)
|
(44 927)
|
(45 444)
|
(45 825)
|
(46 035)
|
(45 418)
|
(46 174)
|
(46 172)
|
(46 458)
|
(43 106)
|
(38 436)
|
(36 312)
|
(50 042)
|
(49 764)
|
(51 626)
|
(51 610)
|
(53 392)
|
(52 741)
|
(50 959)
|
(50 262)
|
(48 694)
|
(47 498)
|
(48 226)
|
(47 799)
|
(49 436)
|
(51 680)
|
(53 242)
|
(56 422)
|
(58 332)
|
(59 526)
|
(61 021)
|
(61 164)
|
(60 086)
|
(58 820)
|
(56 340)
|
(54 047)
|
(52 171)
|
(51 617)
|
(50 556)
|
(51 248)
|
(50 816)
|
(49 856)
|
(49 961)
|
(49 400)
|
(50 495)
|
(51 996)
|
(53 718)
|
(54 580)
|
(54 541)
|
(53 225)
|
(51 780)
|
(51 768)
|
(51 415)
|
(52 417)
|
(52 910)
|
(52 596)
|
(53 145)
|
(53 483)
|
(53 748)
|
(54 316)
|
(56 947)
|
(57 764)
|
(62 362)
|
(67 319)
|
(72 255)
|
(74 571)
|
(76 388)
|
(76 252)
|
(73 983)
|
(75 537)
|
(76 735)
|
(79 371)
|
(82 278)
|
|
| Gross Profit |
20 304
N/A
|
20 523
+1%
|
21 159
+3%
|
22 072
+4%
|
22 820
+3%
|
23 668
+4%
|
24 108
+2%
|
25 569
+6%
|
25 055
-2%
|
23 647
-6%
|
20 731
-12%
|
19 337
-7%
|
19 000
-2%
|
18 335
-4%
|
18 055
-2%
|
23 682
+31%
|
23 154
-2%
|
23 852
+3%
|
24 363
+2%
|
23 908
-2%
|
24 014
+0%
|
23 958
0%
|
23 342
-3%
|
22 911
-2%
|
23 508
+3%
|
23 962
+2%
|
24 960
+4%
|
26 230
+5%
|
27 725
+6%
|
26 900
-3%
|
27 920
+4%
|
27 634
-1%
|
28 576
+3%
|
29 209
+2%
|
29 008
-1%
|
29 634
+2%
|
28 503
-4%
|
29 289
+3%
|
28 080
-4%
|
26 503
-6%
|
26 048
-2%
|
25 979
0%
|
26 950
+4%
|
28 234
+5%
|
30 338
+7%
|
30 697
+1%
|
30 492
-1%
|
31 613
+4%
|
30 451
-4%
|
30 278
-1%
|
30 381
+0%
|
28 525
-6%
|
27 332
-4%
|
27 520
+1%
|
29 134
+6%
|
30 840
+6%
|
32 532
+5%
|
33 210
+2%
|
31 854
-4%
|
31 638
-1%
|
31 668
+0%
|
31 321
-1%
|
32 833
+5%
|
34 378
+5%
|
36 208
+5%
|
38 560
+6%
|
41 533
+8%
|
42 595
+3%
|
44 623
+5%
|
48 241
+8%
|
49 692
+3%
|
52 970
+7%
|
54 516
+3%
|
56 070
+3%
|
56 738
+1%
|
58 338
+3%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(16 512)
|
(16 344)
|
(16 904)
|
(17 247)
|
(17 451)
|
(17 537)
|
(17 584)
|
(18 471)
|
(18 715)
|
(18 782)
|
(18 009)
|
(17 768)
|
(17 573)
|
(17 075)
|
(16 815)
|
(22 436)
|
(22 379)
|
(22 490)
|
(22 927)
|
(22 487)
|
(21 942)
|
(22 069)
|
(21 334)
|
(21 693)
|
(22 765)
|
(23 114)
|
(23 825)
|
(24 738)
|
(24 591)
|
(24 665)
|
(25 495)
|
(25 835)
|
(26 448)
|
(26 932)
|
(26 596)
|
(26 723)
|
(26 250)
|
(25 938)
|
(25 412)
|
(24 969)
|
(24 993)
|
(25 155)
|
(25 691)
|
(26 242)
|
(26 607)
|
(26 742)
|
(26 818)
|
(26 842)
|
(27 084)
|
(26 873)
|
(26 558)
|
(26 114)
|
(25 698)
|
(25 739)
|
(26 304)
|
(27 100)
|
(27 585)
|
(28 237)
|
(28 626)
|
(29 106)
|
(30 131)
|
(30 893)
|
(31 812)
|
(32 855)
|
(33 444)
|
(34 104)
|
(34 906)
|
(36 076)
|
(36 930)
|
(38 152)
|
(39 120)
|
(39 789)
|
(40 526)
|
(40 885)
|
(41 359)
|
(42 092)
|
|
| Selling, General & Administrative |
(16 512)
|
(16 349)
|
(16 904)
|
(17 247)
|
(17 084)
|
(17 537)
|
(17 584)
|
(18 676)
|
(18 715)
|
(17 571)
|
(17 578)
|
(13 744)
|
(13 486)
|
(13 221)
|
(12 984)
|
(17 468)
|
(17 329)
|
(17 283)
|
(17 482)
|
(16 896)
|
(16 672)
|
(16 668)
|
(16 357)
|
(16 756)
|
(17 110)
|
(17 431)
|
(17 837)
|
(18 691)
|
(19 090)
|
(19 290)
|
(20 237)
|
(20 434)
|
(20 844)
|
(21 294)
|
(20 785)
|
(21 017)
|
(20 783)
|
(20 530)
|
(20 268)
|
(19 781)
|
(19 743)
|
(19 873)
|
(20 290)
|
(20 797)
|
(21 018)
|
(21 197)
|
(21 438)
|
(21 358)
|
(21 421)
|
(21 313)
|
(21 067)
|
(20 813)
|
(21 923)
|
(23 204)
|
(24 961)
|
(20 697)
|
(27 584)
|
(28 236)
|
(28 626)
|
(22 530)
|
(30 130)
|
(30 892)
|
(31 810)
|
(25 873)
|
(33 442)
|
(34 102)
|
(34 904)
|
(28 694)
|
(36 929)
|
(38 151)
|
(39 119)
|
(31 926)
|
(40 524)
|
(40 883)
|
(41 357)
|
(42 091)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 085)
|
(2 367)
|
(3 624)
|
(3 691)
|
(3 469)
|
(3 452)
|
(4 452)
|
(4 514)
|
(4 641)
|
(4 863)
|
(4 983)
|
(4 656)
|
(4 790)
|
(4 362)
|
(4 332)
|
(5 005)
|
(4 982)
|
(5 237)
|
(5 237)
|
(4 657)
|
(4 533)
|
(4 407)
|
(4 539)
|
(4 751)
|
(4 757)
|
(4 914)
|
(4 786)
|
(4 537)
|
(4 475)
|
(4 207)
|
(4 253)
|
(4 266)
|
(4 280)
|
(4 386)
|
(4 470)
|
(4 639)
|
(4 687)
|
(4 597)
|
(4 707)
|
(4 812)
|
(4 636)
|
(4 510)
|
(4 266)
|
0
|
0
|
0
|
(5 303)
|
0
|
0
|
0
|
(5 458)
|
0
|
0
|
0
|
(5 694)
|
0
|
0
|
0
|
(5 987)
|
0
|
0
|
0
|
(6 303)
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(126)
|
(259)
|
(400)
|
(396)
|
(385)
|
(379)
|
(516)
|
(536)
|
(566)
|
(582)
|
(608)
|
(613)
|
(610)
|
(614)
|
(604)
|
(650)
|
(700)
|
(751)
|
(809)
|
(842)
|
(841)
|
(849)
|
(861)
|
(852)
|
(879)
|
(896)
|
(920)
|
(930)
|
(933)
|
(938)
|
(934)
|
(953)
|
(981)
|
(1 013)
|
(974)
|
(951)
|
(857)
|
(783)
|
(775)
|
(848)
|
(921)
|
(979)
|
(1 034)
|
0
|
0
|
0
|
(1 099)
|
0
|
0
|
0
|
(1 117)
|
0
|
0
|
0
|
(1 286)
|
0
|
0
|
0
|
(1 394)
|
0
|
0
|
0
|
(1 558)
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
5
|
0
|
0
|
(367)
|
0
|
0
|
205
|
0
|
0
|
2 195
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
(1)
|
0
|
(1)
|
0
|
(1)
|
(2)
|
(1)
|
0
|
(1)
|
(1)
|
(2)
|
(1)
|
0
|
0
|
0
|
1
|
(1)
|
(31)
|
(21)
|
0
|
(1)
|
0
|
(1)
|
0
|
(2)
|
(3)
|
(3)
|
(2)
|
(1)
|
(3 775)
|
(2 535)
|
(1 343)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
0
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
0
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
|
| Operating Income |
3 792
N/A
|
4 179
+10%
|
4 255
+2%
|
4 825
+13%
|
5 369
+11%
|
6 131
+14%
|
6 524
+6%
|
7 098
+9%
|
6 340
-11%
|
4 865
-23%
|
2 722
-44%
|
1 569
-42%
|
1 427
-9%
|
1 260
-12%
|
1 240
-2%
|
1 246
+0%
|
775
-38%
|
1 362
+76%
|
1 436
+5%
|
1 421
-1%
|
2 072
+46%
|
1 889
-9%
|
2 008
+6%
|
1 218
-39%
|
743
-39%
|
848
+14%
|
1 135
+34%
|
1 492
+31%
|
3 134
+110%
|
2 235
-29%
|
2 425
+9%
|
1 799
-26%
|
2 128
+18%
|
2 277
+7%
|
2 412
+6%
|
2 911
+21%
|
2 253
-23%
|
3 351
+49%
|
2 668
-20%
|
1 534
-43%
|
1 055
-31%
|
824
-22%
|
1 259
+53%
|
1 992
+58%
|
3 731
+87%
|
3 955
+6%
|
3 674
-7%
|
4 771
+30%
|
3 367
-29%
|
3 405
+1%
|
3 823
+12%
|
2 411
-37%
|
1 634
-32%
|
1 781
+9%
|
2 830
+59%
|
3 740
+32%
|
4 947
+32%
|
4 973
+1%
|
3 228
-35%
|
2 532
-22%
|
1 537
-39%
|
428
-72%
|
1 021
+139%
|
1 523
+49%
|
2 764
+81%
|
4 456
+61%
|
6 627
+49%
|
6 519
-2%
|
7 693
+18%
|
10 089
+31%
|
10 572
+5%
|
13 181
+25%
|
13 990
+6%
|
15 185
+9%
|
15 379
+1%
|
16 246
+6%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
199
|
(128)
|
159
|
198
|
655
|
301
|
251
|
(153)
|
221
|
272
|
229
|
(115)
|
(85)
|
8
|
(15)
|
(194)
|
(340)
|
(386)
|
(498)
|
(418)
|
(168)
|
(293)
|
60
|
580
|
666
|
971
|
1 000
|
648
|
323
|
140
|
77
|
300
|
210
|
655
|
1 249
|
1 095
|
732
|
205
|
(649)
|
(339)
|
(160)
|
(75)
|
97
|
(345)
|
(250)
|
(79)
|
26
|
10
|
111
|
(61)
|
(142)
|
21
|
(57)
|
132
|
96
|
2
|
177
|
128
|
329
|
308
|
475
|
705
|
594
|
527
|
456
|
583
|
722
|
838
|
1 147
|
380
|
285
|
247
|
(70)
|
555
|
1 000
|
1 117
|
|
| Non-Reccuring Items |
(73)
|
(67)
|
(78)
|
54
|
(539)
|
(550)
|
(744)
|
(356)
|
(356)
|
(292)
|
151
|
(36)
|
1
|
(569)
|
(500)
|
(567)
|
(862)
|
(601)
|
(460)
|
(802)
|
(1 404)
|
(1 352)
|
(1 355)
|
(70)
|
14
|
(13)
|
(16)
|
(218)
|
243
|
299
|
452
|
(2 425)
|
(2 744)
|
(3 496)
|
(3 675)
|
(982)
|
(973)
|
(267)
|
(245)
|
(50)
|
0
|
0
|
(79)
|
(75)
|
(64)
|
(64)
|
(95)
|
(260)
|
(247)
|
(257)
|
(179)
|
(98)
|
(74)
|
(64)
|
(66)
|
(68)
|
(69)
|
(91)
|
(82)
|
(74)
|
(61)
|
(157)
|
(184)
|
(178)
|
(174)
|
(61)
|
(38)
|
(34)
|
(22)
|
(22)
|
(26)
|
(84)
|
19
|
9
|
13
|
38
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
7
|
108
|
146
|
129
|
181
|
80
|
46
|
61
|
7
|
0
|
6
|
6
|
4
|
5
|
6
|
80
|
89
|
89
|
84
|
10
|
0
|
0
|
21
|
25
|
39
|
42
|
19
|
32
|
45
|
42
|
104
|
98
|
101
|
106
|
47
|
40
|
16
|
16
|
33
|
41
|
60
|
58
|
45
|
34
|
12
|
22
|
21
|
29
|
35
|
20
|
16
|
7
|
10
|
17
|
21
|
23
|
23
|
26
|
61
|
170
|
88
|
88
|
49
|
(60)
|
34
|
|
| Total Other Income |
357
|
508
|
1
|
129
|
69
|
69
|
(173)
|
150
|
(256)
|
(64)
|
(357)
|
244
|
305
|
233
|
295
|
423
|
399
|
397
|
374
|
351
|
310
|
363
|
374
|
358
|
325
|
278
|
241
|
323
|
282
|
302
|
425
|
376
|
480
|
447
|
357
|
285
|
315
|
354
|
302
|
277
|
168
|
130
|
217
|
328
|
381
|
369
|
343
|
340
|
307
|
347
|
314
|
305
|
260
|
320
|
339
|
1 056
|
1 085
|
1 028
|
999
|
934
|
947
|
1 060
|
1 067
|
561
|
557
|
375
|
697
|
824
|
746
|
749
|
458
|
881
|
1 108
|
1 165
|
1 367
|
928
|
|
| Pre-Tax Income |
4 275
N/A
|
4 492
+5%
|
4 337
-3%
|
5 206
+20%
|
5 554
+7%
|
5 951
+7%
|
5 858
-2%
|
6 739
+15%
|
5 949
-12%
|
4 786
-20%
|
2 750
-43%
|
1 669
-39%
|
1 756
+5%
|
1 078
-39%
|
1 149
+7%
|
1 089
-5%
|
52
-95%
|
818
+1 473%
|
913
+12%
|
559
-39%
|
810
+45%
|
613
-24%
|
1 093
+78%
|
2 090
+91%
|
1 753
-16%
|
2 090
+19%
|
2 440
+17%
|
2 334
-4%
|
4 071
+74%
|
3 060
-25%
|
3 389
+11%
|
50
-99%
|
74
+48%
|
(96)
N/A
|
368
N/A
|
3 348
+810%
|
2 369
-29%
|
3 662
+55%
|
2 108
-42%
|
1 467
-30%
|
1 105
-25%
|
983
-11%
|
1 592
+62%
|
2 001
+26%
|
3 904
+95%
|
4 228
+8%
|
3 988
-6%
|
4 877
+22%
|
3 554
-27%
|
3 467
-2%
|
3 857
+11%
|
2 699
-30%
|
1 821
-33%
|
2 214
+22%
|
3 233
+46%
|
4 742
+47%
|
6 162
+30%
|
6 059
-2%
|
4 503
-26%
|
3 735
-17%
|
2 918
-22%
|
2 052
-30%
|
2 505
+22%
|
2 443
-2%
|
3 620
+48%
|
5 374
+48%
|
8 031
+49%
|
8 170
+2%
|
9 590
+17%
|
11 257
+17%
|
11 459
+2%
|
14 313
+25%
|
15 135
+6%
|
16 963
+12%
|
17 699
+4%
|
18 363
+4%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(1 505)
|
(1 499)
|
(1 598)
|
(2 009)
|
(2 226)
|
(2 353)
|
(2 371)
|
(2 714)
|
(2 218)
|
(1 843)
|
(1 608)
|
(4 544)
|
(4 269)
|
(3 512)
|
(512)
|
(561)
|
(425)
|
(317)
|
(293)
|
(1 195)
|
(1 317)
|
(1 309)
|
(1 283)
|
(425)
|
(525)
|
(672)
|
(1 067)
|
(2 835)
|
(2 850)
|
(2 741)
|
(2 447)
|
(850)
|
(802)
|
(731)
|
(753)
|
(644)
|
(573)
|
(503)
|
(298)
|
(167)
|
(203)
|
(269)
|
(549)
|
(740)
|
(883)
|
(1 031)
|
(969)
|
(816)
|
(464)
|
(504)
|
(549)
|
(642)
|
(606)
|
(807)
|
(1 031)
|
(777)
|
(1 211)
|
(783)
|
(981)
|
(893)
|
(623)
|
(503)
|
(635)
|
(1 027)
|
(1 562)
|
(2 220)
|
(1 810)
|
(1 940)
|
(3 207)
|
(3 159)
|
(2 690)
|
(2 737)
|
(1 308)
|
(336)
|
(1 435)
|
(1 586)
|
|
| Income from Continuing Operations |
2 770
|
2 993
|
2 739
|
3 197
|
3 328
|
3 598
|
3 487
|
4 025
|
3 731
|
2 943
|
1 142
|
(2 875)
|
(2 513)
|
(2 434)
|
637
|
528
|
(373)
|
501
|
620
|
(636)
|
(507)
|
(696)
|
(190)
|
1 665
|
1 228
|
1 418
|
1 373
|
(501)
|
1 221
|
319
|
942
|
(800)
|
(728)
|
(827)
|
(385)
|
2 704
|
1 796
|
3 159
|
1 810
|
1 300
|
902
|
714
|
1 043
|
1 261
|
3 021
|
3 197
|
3 019
|
4 061
|
3 090
|
2 963
|
3 308
|
2 057
|
1 215
|
1 407
|
2 202
|
3 965
|
4 951
|
5 276
|
3 522
|
2 842
|
2 295
|
1 549
|
1 870
|
1 416
|
2 058
|
3 154
|
6 221
|
6 230
|
6 383
|
8 098
|
8 769
|
11 576
|
13 827
|
16 627
|
16 264
|
16 777
|
|
| Income to Minority Interest |
(40)
|
(30)
|
(31)
|
(37)
|
(64)
|
(72)
|
(86)
|
(85)
|
(73)
|
(52)
|
(26)
|
(21)
|
(24)
|
(39)
|
(52)
|
(175)
|
(184)
|
(214)
|
(254)
|
(159)
|
(146)
|
(123)
|
(85)
|
(99)
|
(121)
|
(113)
|
(124)
|
(158)
|
(156)
|
(172)
|
(155)
|
(109)
|
(121)
|
(86)
|
(80)
|
(79)
|
(56)
|
(65)
|
(62)
|
(37)
|
(30)
|
(11)
|
(6)
|
(23)
|
(14)
|
(36)
|
(40)
|
(34)
|
(37)
|
(29)
|
(33)
|
(15)
|
(8)
|
(7)
|
1
|
(18)
|
(28)
|
(31)
|
(43)
|
(27)
|
(31)
|
(42)
|
(48)
|
(67)
|
(55)
|
(61)
|
(19)
|
9
|
(4)
|
(73)
|
(121)
|
(118)
|
(119)
|
(46)
|
(34)
|
(41)
|
|
| Net Income (Common) |
2 729
N/A
|
2 969
+9%
|
2 707
-9%
|
3 160
+17%
|
3 256
+3%
|
3 526
+8%
|
3 401
-4%
|
3 940
+16%
|
3 657
-7%
|
2 888
-21%
|
1 120
-61%
|
(2 900)
N/A
|
(2 540)
+12%
|
(2 479)
+2%
|
576
N/A
|
343
-40%
|
(569)
N/A
|
274
N/A
|
351
+28%
|
(802)
N/A
|
(657)
+18%
|
(818)
-25%
|
(268)
+67%
|
1 564
N/A
|
1 105
-29%
|
1 302
+18%
|
1 246
-4%
|
(660)
N/A
|
1 065
N/A
|
147
-86%
|
785
+434%
|
(909)
N/A
|
(850)
+6%
|
(914)
-8%
|
(464)
+49%
|
2 624
N/A
|
1 738
-34%
|
3 094
+78%
|
1 746
-44%
|
1 262
-28%
|
872
-31%
|
703
-19%
|
1 037
+48%
|
1 236
+19%
|
3 004
+143%
|
3 159
+5%
|
2 978
-6%
|
4 026
+35%
|
3 054
-24%
|
2 931
-4%
|
3 273
+12%
|
2 041
-38%
|
1 206
-41%
|
1 399
+16%
|
2 203
+57%
|
3 946
+79%
|
4 922
+25%
|
5 244
+7%
|
3 478
-34%
|
2 814
-19%
|
2 262
-20%
|
1 507
-33%
|
1 820
+21%
|
1 348
-26%
|
2 003
+49%
|
3 091
+54%
|
6 201
+101%
|
6 238
+1%
|
6 377
+2%
|
8 025
+26%
|
8 647
+8%
|
11 457
+32%
|
13 708
+20%
|
16 580
+21%
|
16 229
-2%
|
16 735
+3%
|
|
| EPS (Diluted) |
85.28
N/A
|
92.78
+9%
|
84.59
-9%
|
98.75
+17%
|
101.75
+3%
|
110.18
+8%
|
106.28
-4%
|
123.12
+16%
|
114.28
-7%
|
90.25
-21%
|
35
-61%
|
-90.62
N/A
|
-79.37
+12%
|
-77.46
+2%
|
18
N/A
|
10.71
-41%
|
-17.78
N/A
|
8.56
N/A
|
10.96
+28%
|
-25.06
N/A
|
-20.53
+18%
|
-25.56
-25%
|
-8.37
+67%
|
48.87
N/A
|
34.53
-29%
|
40.68
+18%
|
38.93
-4%
|
-20.62
N/A
|
33.28
N/A
|
4.59
-86%
|
24.53
+434%
|
-28.84
N/A
|
-26.56
+8%
|
-28.56
-8%
|
-14.5
+49%
|
83.27
N/A
|
54.31
-35%
|
96.68
+78%
|
54.56
-44%
|
40.05
-27%
|
27.25
-32%
|
21.96
-19%
|
32.4
+48%
|
39.22
+21%
|
95.32
+143%
|
100.24
+5%
|
94.5
-6%
|
127.76
+35%
|
96.92
-24%
|
93.01
-4%
|
103.87
+12%
|
64.77
-38%
|
38.27
-41%
|
44.39
+16%
|
69.89
+57%
|
125.19
+79%
|
156.14
+25%
|
166.29
+7%
|
110.27
-34%
|
89.23
-19%
|
71.73
-20%
|
47.76
-33%
|
57.66
+21%
|
42.72
-26%
|
63.47
+49%
|
97.9
+54%
|
196.31
+101%
|
197.53
+1%
|
201.87
+2%
|
254
+26%
|
273.66
+8%
|
362.62
+33%
|
433.84
+20%
|
524.61
+21%
|
513.44
-2%
|
529.51
+3%
|
|
Switch to:
Switch to:
See Also
Discover More
