First Time Loading...

Furuno Electric Co Ltd
TSE:6814

Watchlist Manager
Furuno Electric Co Ltd Logo
Furuno Electric Co Ltd
TSE:6814
Watchlist
Price: 1 962 JPY -1.56% Market Closed
Updated: May 3, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

108.9B
+8%
Revenue
Growth Rates:
1 Year
+25%
3 Years
+35%
5 Years
+36%
7 Years
+33%
10 Years
+50%
6.6B
+49%
Operating Income
Growth Rates:
1 Year
+549%
3 Years
+134%
5 Years
+80%
7 Years
+148%
10 Years
+484%
6.2B
+101%
Net Income
Growth Rates:
1 Year
+241%
3 Years
+181%
5 Years
+108%
7 Years
+255%
10 Years
+398%

Earnings Waterfall
Furuno Electric Co Ltd

Revenue
108.9B JPY
Cost of Revenue
-67.3B JPY
Gross Profit
41.5B JPY
Operating Expenses
-34.9B JPY
Operating Income
6.6B JPY
Other Expenses
-426m JPY
Net Income
6.2B JPY

Income Statement
Furuno Electric Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Nov-2013 Feb-2014 May-2014 Aug-2014 Nov-2014 Feb-2015 May-2015 Aug-2015 Nov-2015 Feb-2016 May-2016 Aug-2016 Nov-2016 Feb-2017 May-2017 Aug-2017 Nov-2017 Feb-2018 May-2018 Aug-2018 Nov-2018 Feb-2019 May-2019 Aug-2019 Nov-2019 Feb-2020 May-2020 Aug-2020 Nov-2020 Feb-2021 May-2021 Aug-2021 Nov-2021 Feb-2022 May-2022 Aug-2022 Nov-2022 Feb-2023 May-2023 Aug-2023 Nov-2023
Revenue
Revenue
72 759
N/A
75 666
+4%
79 405
+5%
80 142
+1%
84 342
+5%
85 966
+2%
88 102
+2%
90 230
+2%
90 172
0%
89 720
-1%
87 323
-3%
85 629
-2%
82 127
-4%
78 674
-4%
77 665
-1%
76 535
-1%
78 198
+2%
79 050
+1%
80 194
+1%
80 658
+1%
79 892
-1%
82 108
+3%
82 447
+0%
83 996
+2%
84 961
+1%
83 066
-2%
80 557
-3%
79 300
-2%
80 902
+2%
82 255
+2%
84 949
+3%
86 120
+1%
84 450
-2%
84 783
+0%
85 151
+0%
85 069
0%
87 149
+2%
91 325
+5%
93 972
+3%
100 922
+7%
108 852
+8%
Gross Profit
Cost of Revenue
(47 799)
(49 436)
(51 680)
(53 242)
(56 422)
(58 332)
(59 526)
(61 021)
(61 164)
(60 086)
(58 820)
(56 340)
(54 047)
(52 171)
(51 617)
(50 556)
(51 248)
(50 816)
(49 856)
(49 961)
(49 400)
(50 495)
(51 996)
(53 718)
(54 580)
(54 541)
(53 225)
(51 780)
(51 768)
(51 415)
(52 417)
(52 910)
(52 596)
(53 145)
(53 483)
(53 748)
(54 316)
(56 947)
(57 764)
(62 362)
(67 319)
Gross Profit
24 960
N/A
26 230
+5%
27 725
+6%
26 900
-3%
27 920
+4%
27 634
-1%
28 576
+3%
29 209
+2%
29 008
-1%
29 634
+2%
28 503
-4%
29 289
+3%
28 080
-4%
26 503
-6%
26 048
-2%
25 979
0%
26 950
+4%
28 234
+5%
30 338
+7%
30 697
+1%
30 492
-1%
31 613
+4%
30 451
-4%
30 278
-1%
30 381
+0%
28 525
-6%
27 332
-4%
27 520
+1%
29 134
+6%
30 840
+6%
32 532
+5%
33 210
+2%
31 854
-4%
31 638
-1%
31 668
+0%
31 321
-1%
32 833
+5%
34 378
+5%
36 208
+5%
38 560
+6%
41 533
+8%
Operating Income
Operating Expenses
(23 825)
(24 738)
(24 591)
(24 665)
(25 495)
(25 835)
(26 448)
(26 932)
(26 596)
(26 723)
(26 250)
(25 938)
(25 412)
(24 969)
(24 993)
(25 155)
(25 691)
(26 242)
(26 607)
(26 742)
(26 818)
(26 842)
(27 084)
(26 873)
(26 558)
(26 114)
(25 698)
(25 739)
(26 304)
(27 100)
(27 585)
(28 237)
(28 626)
(29 106)
(30 131)
(30 893)
(31 812)
(32 855)
(33 444)
(34 104)
(34 906)
Selling, General & Administrative
(17 837)
(18 691)
(19 090)
(19 290)
(20 237)
(20 434)
(20 844)
(21 294)
(20 785)
(21 017)
(20 783)
(20 530)
(20 268)
(19 781)
(19 743)
(19 873)
(20 290)
(20 797)
(21 018)
(21 197)
(21 438)
(21 358)
(21 421)
(21 313)
(21 067)
(20 813)
(21 923)
(23 204)
(24 961)
(20 697)
(27 584)
(28 236)
(28 626)
(22 530)
(30 130)
(30 892)
(31 810)
(25 873)
(33 442)
(34 102)
(34 904)
Research & Development
(5 237)
(5 237)
(4 657)
(4 533)
(4 407)
(4 539)
(4 751)
(4 757)
(4 914)
(4 786)
(4 537)
(4 475)
(4 207)
(4 253)
(4 266)
(4 280)
(4 386)
(4 470)
(4 639)
(4 687)
(4 597)
(4 707)
(4 812)
(4 636)
(4 510)
(4 266)
0
0
0
(5 303)
0
0
0
(5 458)
0
0
0
(5 694)
0
0
0
Depreciation & Amortization
(751)
(809)
(842)
(841)
(849)
(861)
(852)
(879)
(896)
(920)
(930)
(933)
(938)
(934)
(953)
(981)
(1 013)
(974)
(951)
(857)
(783)
(775)
(848)
(921)
(979)
(1 034)
0
0
0
(1 099)
0
0
0
(1 117)
0
0
0
(1 286)
0
0
0
Other Operating Expenses
0
(1)
(2)
(1)
0
(1)
(1)
(2)
(1)
0
0
0
1
(1)
(31)
(21)
0
(1)
0
(1)
0
(2)
(3)
(3)
(2)
(1)
(3 775)
(2 535)
(1 343)
(1)
(1)
(1)
0
(1)
(1)
(1)
0
(2)
(2)
(2)
(2)
Operating Income
1 135
N/A
1 492
+31%
3 134
+110%
2 235
-29%
2 425
+9%
1 799
-26%
2 128
+18%
2 277
+7%
2 412
+6%
2 911
+21%
2 253
-23%
3 351
+49%
2 668
-20%
1 534
-43%
1 055
-31%
824
-22%
1 259
+53%
1 992
+58%
3 731
+87%
3 955
+6%
3 674
-7%
4 771
+30%
3 367
-29%
3 405
+1%
3 823
+12%
2 411
-37%
1 634
-32%
1 781
+9%
2 830
+59%
3 740
+32%
4 947
+32%
4 973
+1%
3 228
-35%
2 532
-22%
1 537
-39%
428
-72%
1 021
+139%
1 523
+49%
2 764
+81%
4 456
+61%
6 627
+49%
Pre-Tax Income
Interest Income Expense
1 000
648
323
140
77
300
210
655
1 249
1 095
732
205
(649)
(339)
(160)
(75)
97
(345)
(250)
(79)
26
10
111
(61)
(142)
21
(57)
132
96
2
177
128
329
308
475
705
594
527
456
583
722
Non-Reccuring Items
(16)
(218)
243
299
452
(2 425)
(2 744)
(3 496)
(3 675)
(982)
(973)
(267)
(245)
(50)
0
0
(79)
(75)
(64)
(64)
(95)
(260)
(247)
(257)
(179)
(98)
(74)
(64)
(66)
(68)
(69)
(91)
(82)
(74)
(61)
(157)
(184)
(178)
(174)
(61)
(38)
Gain/Loss on Disposition of Assets
80
89
89
84
10
0
0
21
25
39
42
19
32
45
42
104
98
101
106
47
40
16
16
33
41
60
58
45
34
12
22
21
29
35
20
16
7
10
17
21
23
Total Other Income
241
323
282
302
425
376
480
447
357
285
315
354
302
277
168
130
217
328
381
369
343
340
307
347
314
305
260
320
339
1 056
1 085
1 028
999
934
947
1 060
1 067
561
557
375
697
Pre-Tax Income
2 440
N/A
2 334
-4%
4 071
+74%
3 060
-25%
3 389
+11%
50
-99%
74
+48%
(96)
N/A
368
N/A
3 348
+810%
2 369
-29%
3 662
+55%
2 108
-42%
1 467
-30%
1 105
-25%
983
-11%
1 592
+62%
2 001
+26%
3 904
+95%
4 228
+8%
3 988
-6%
4 877
+22%
3 554
-27%
3 467
-2%
3 857
+11%
2 699
-30%
1 821
-33%
2 214
+22%
3 233
+46%
4 742
+47%
6 162
+30%
6 059
-2%
4 503
-26%
3 735
-17%
2 918
-22%
2 052
-30%
2 505
+22%
2 443
-2%
3 620
+48%
5 374
+48%
8 031
+49%
Net Income
Tax Provision
(1 067)
(2 835)
(2 850)
(2 741)
(2 447)
(850)
(802)
(731)
(753)
(644)
(573)
(503)
(298)
(167)
(203)
(269)
(549)
(740)
(883)
(1 031)
(969)
(816)
(464)
(504)
(549)
(642)
(606)
(807)
(1 031)
(777)
(1 211)
(783)
(981)
(893)
(623)
(503)
(635)
(1 027)
(1 562)
(2 220)
(1 810)
Income from Continuing Operations
1 373
(501)
1 221
319
942
(800)
(728)
(827)
(385)
2 704
1 796
3 159
1 810
1 300
902
714
1 043
1 261
3 021
3 197
3 019
4 061
3 090
2 963
3 308
2 057
1 215
1 407
2 202
3 965
4 951
5 276
3 522
2 842
2 295
1 549
1 870
1 416
2 058
3 154
6 221
Income to Minority Interest
(124)
(158)
(156)
(172)
(155)
(109)
(121)
(86)
(80)
(79)
(56)
(65)
(62)
(37)
(30)
(11)
(6)
(23)
(14)
(36)
(40)
(34)
(37)
(29)
(33)
(15)
(8)
(7)
1
(18)
(28)
(31)
(43)
(27)
(31)
(42)
(48)
(67)
(55)
(61)
(19)
Net Income (Common)
1 246
N/A
(660)
N/A
1 065
N/A
147
-86%
785
+434%
(909)
N/A
(850)
+6%
(914)
-8%
(464)
+49%
2 624
N/A
1 738
-34%
3 094
+78%
1 746
-44%
1 262
-28%
872
-31%
703
-19%
1 037
+48%
1 236
+19%
3 004
+143%
3 159
+5%
2 978
-6%
4 026
+35%
3 054
-24%
2 931
-4%
3 273
+12%
2 041
-38%
1 206
-41%
1 399
+16%
2 203
+57%
3 946
+79%
4 922
+25%
5 244
+7%
3 478
-34%
2 814
-19%
2 262
-20%
1 507
-33%
1 820
+21%
1 348
-26%
2 003
+49%
3 091
+54%
6 201
+101%
EPS (Diluted)
38.93
N/A
-20.62
N/A
33.28
N/A
4.59
-86%
24.53
+434%
-28.84
N/A
-26.56
+8%
-28.56
-8%
-14.5
+49%
83.27
N/A
54.31
-35%
96.68
+78%
54.56
-44%
40.05
-27%
27.25
-32%
21.96
-19%
32.4
+48%
39.22
+21%
95.32
+143%
100.24
+5%
94.5
-6%
127.76
+35%
96.92
-24%
93.01
-4%
103.87
+12%
64.77
-38%
38.27
-41%
44.39
+16%
69.89
+57%
125.19
+79%
156.14
+25%
166.29
+7%
110.27
-34%
89.23
-19%
71.73
-20%
47.76
-33%
57.66
+21%
42.72
-26%
63.47
+49%
97.9
+54%
196.31
+101%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.