Watchlist Manager

Watchlist

Price: 7 740 JPY 6.03% Market Closed

Market Cap: ¥246.8B

	Furuno Electric Co Ltd TSE:6814	JP
	Flameret Inc OTC:FLRE	US
	Wah Lee Industrial Corp TWSE:3010	TW
B	Bimetal Bearings Ltd BSE:505681	IN
	Kloeckner & Co SE XETRA:KCO	DE

Income Statement

Currency: JPY

	May-2006	Aug-2006	Nov-2006	May-2007	Aug-2007	Nov-2007	May-2008	Aug-2008	Nov-2008	May-2009	Aug-2009	Nov-2009	May-2010	Aug-2010	Nov-2010	Feb-2011	May-2011	Aug-2011	Nov-2011	Feb-2012	May-2012	Aug-2012	Nov-2012	Feb-2013	May-2013	Aug-2013	Nov-2013	Feb-2014	May-2014	Aug-2014	Nov-2014	Feb-2015	May-2015	Aug-2015	Nov-2015	Feb-2016	May-2016	Aug-2016	Nov-2016	Feb-2017	May-2017	Aug-2017	Nov-2017	Feb-2018	May-2018	Aug-2018	Nov-2018	Feb-2019	May-2019	Aug-2019	Nov-2019	Feb-2020	May-2020	Aug-2020	Nov-2020	Feb-2021	May-2021	Aug-2021	Nov-2021	Feb-2022	May-2022	Aug-2022	Nov-2022	Feb-2023	May-2023	Aug-2023	Nov-2023	Feb-2024	May-2024	Aug-2024	Nov-2024	Feb-2025	May-2025	Aug-2025	Nov-2025	Feb-2026
Revenue
Interest Expense	17	0	0	31	0	0	33	0	0	33	0	0	40	81	119	161	158	161	161	174	181	174	173	146	131	123	121	130	130	139	140	144	149	148	146	140	125	118	105	134	159	147	156	118	102	111	108	108	107	104	100	100	95	93	92	91	93	86	83	81	79	87	105	104	113	119	122	132	139	155	150	173	0	0	0	0
Revenue	59 425 N/A	60 199 +1%	63 058 +5%	65 759 +4%	67 747 +3%	69 112 +2%	69 933 +1%	71 604 +2%	70 473 -2%	69 821 -1%	66 903 -4%	65 795 -2%	62 106 -6%	56 771 -9%	54 367 -4%	73 724 +36%	72 918 -1%	75 478 +4%	75 973 +1%	77 300 +2%	76 755 -1%	74 917 -2%	73 604 -2%	71 605 -3%	71 006 -1%	72 188 +2%	72 759 +1%	75 666 +4%	79 405 +5%	80 142 +1%	84 342 +5%	85 966 +2%	88 102 +2%	90 230 +2%	90 172 0%	89 720 -1%	87 323 -3%	85 629 -2%	82 127 -4%	78 674 -4%	77 665 -1%	76 535 -1%	78 198 +2%	79 050 +1%	80 194 +1%	80 658 +1%	79 892 -1%	82 108 +3%	82 447 +0%	83 996 +2%	84 961 +1%	83 066 -2%	80 557 -3%	79 300 -2%	80 902 +2%	82 255 +2%	84 949 +3%	86 120 +1%	84 450 -2%	84 783 +0%	85 151 +0%	85 069 0%	87 149 +2%	91 325 +5%	93 972 +3%	100 922 +7%	108 852 +8%	114 850 +6%	119 194 +4%	124 629 +5%	125 944 +1%	126 953 +1%	130 053 +2%	132 805 +2%	136 109 +2%	140 616 +3%
Gross Profit
Cost of Revenue	(39 121)	(39 676)	(41 899)	(43 687)	(44 927)	(45 444)	(45 825)	(46 035)	(45 418)	(46 174)	(46 172)	(46 458)	(43 106)	(38 436)	(36 312)	(50 042)	(49 764)	(51 626)	(51 610)	(53 392)	(52 741)	(50 959)	(50 262)	(48 694)	(47 498)	(48 226)	(47 799)	(49 436)	(51 680)	(53 242)	(56 422)	(58 332)	(59 526)	(61 021)	(61 164)	(60 086)	(58 820)	(56 340)	(54 047)	(52 171)	(51 617)	(50 556)	(51 248)	(50 816)	(49 856)	(49 961)	(49 400)	(50 495)	(51 996)	(53 718)	(54 580)	(54 541)	(53 225)	(51 780)	(51 768)	(51 415)	(52 417)	(52 910)	(52 596)	(53 145)	(53 483)	(53 748)	(54 316)	(56 947)	(57 764)	(62 362)	(67 319)	(72 255)	(74 571)	(76 388)	(76 252)	(73 983)	(75 537)	(76 735)	(79 371)	(82 278)
Gross Profit	20 304 N/A	20 523 +1%	21 159 +3%	22 072 +4%	22 820 +3%	23 668 +4%	24 108 +2%	25 569 +6%	25 055 -2%	23 647 -6%	20 731 -12%	19 337 -7%	19 000 -2%	18 335 -4%	18 055 -2%	23 682 +31%	23 154 -2%	23 852 +3%	24 363 +2%	23 908 -2%	24 014 +0%	23 958 0%	23 342 -3%	22 911 -2%	23 508 +3%	23 962 +2%	24 960 +4%	26 230 +5%	27 725 +6%	26 900 -3%	27 920 +4%	27 634 -1%	28 576 +3%	29 209 +2%	29 008 -1%	29 634 +2%	28 503 -4%	29 289 +3%	28 080 -4%	26 503 -6%	26 048 -2%	25 979 0%	26 950 +4%	28 234 +5%	30 338 +7%	30 697 +1%	30 492 -1%	31 613 +4%	30 451 -4%	30 278 -1%	30 381 +0%	28 525 -6%	27 332 -4%	27 520 +1%	29 134 +6%	30 840 +6%	32 532 +5%	33 210 +2%	31 854 -4%	31 638 -1%	31 668 +0%	31 321 -1%	32 833 +5%	34 378 +5%	36 208 +5%	38 560 +6%	41 533 +8%	42 595 +3%	44 623 +5%	48 241 +8%	49 692 +3%	52 970 +7%	54 516 +3%	56 070 +3%	56 738 +1%	58 338 +3%
Operating Income
Operating Expenses	(16 512)	(16 344)	(16 904)	(17 247)	(17 451)	(17 537)	(17 584)	(18 471)	(18 715)	(18 782)	(18 009)	(17 768)	(17 573)	(17 075)	(16 815)	(22 436)	(22 379)	(22 490)	(22 927)	(22 487)	(21 942)	(22 069)	(21 334)	(21 693)	(22 765)	(23 114)	(23 825)	(24 738)	(24 591)	(24 665)	(25 495)	(25 835)	(26 448)	(26 932)	(26 596)	(26 723)	(26 250)	(25 938)	(25 412)	(24 969)	(24 993)	(25 155)	(25 691)	(26 242)	(26 607)	(26 742)	(26 818)	(26 842)	(27 084)	(26 873)	(26 558)	(26 114)	(25 698)	(25 739)	(26 304)	(27 100)	(27 585)	(28 237)	(28 626)	(29 106)	(30 131)	(30 893)	(31 812)	(32 855)	(33 444)	(34 104)	(34 906)	(36 076)	(36 930)	(38 152)	(39 120)	(39 789)	(40 526)	(40 885)	(41 359)	(42 092)
Selling, General & Administrative	(16 512)	(16 349)	(16 904)	(17 247)	(17 084)	(17 537)	(17 584)	(18 676)	(18 715)	(17 571)	(17 578)	(13 744)	(13 486)	(13 221)	(12 984)	(17 468)	(17 329)	(17 283)	(17 482)	(16 896)	(16 672)	(16 668)	(16 357)	(16 756)	(17 110)	(17 431)	(17 837)	(18 691)	(19 090)	(19 290)	(20 237)	(20 434)	(20 844)	(21 294)	(20 785)	(21 017)	(20 783)	(20 530)	(20 268)	(19 781)	(19 743)	(19 873)	(20 290)	(20 797)	(21 018)	(21 197)	(21 438)	(21 358)	(21 421)	(21 313)	(21 067)	(20 813)	(21 923)	(23 204)	(24 961)	(20 697)	(27 584)	(28 236)	(28 626)	(22 530)	(30 130)	(30 892)	(31 810)	(25 873)	(33 442)	(34 102)	(34 904)	(28 694)	(36 929)	(38 151)	(39 119)	(31 926)	(40 524)	(40 883)	(41 357)	(42 091)
Research & Development	0	0	0	0	0	0	0	0	0	(1 085)	(2 367)	(3 624)	(3 691)	(3 469)	(3 452)	(4 452)	(4 514)	(4 641)	(4 863)	(4 983)	(4 656)	(4 790)	(4 362)	(4 332)	(5 005)	(4 982)	(5 237)	(5 237)	(4 657)	(4 533)	(4 407)	(4 539)	(4 751)	(4 757)	(4 914)	(4 786)	(4 537)	(4 475)	(4 207)	(4 253)	(4 266)	(4 280)	(4 386)	(4 470)	(4 639)	(4 687)	(4 597)	(4 707)	(4 812)	(4 636)	(4 510)	(4 266)	0	0	0	(5 303)	0	0	0	(5 458)	0	0	0	(5 694)	0	0	0	(5 987)	0	0	0	(6 303)	0	0	0	0
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	(126)	(259)	(400)	(396)	(385)	(379)	(516)	(536)	(566)	(582)	(608)	(613)	(610)	(614)	(604)	(650)	(700)	(751)	(809)	(842)	(841)	(849)	(861)	(852)	(879)	(896)	(920)	(930)	(933)	(938)	(934)	(953)	(981)	(1 013)	(974)	(951)	(857)	(783)	(775)	(848)	(921)	(979)	(1 034)	0	0	0	(1 099)	0	0	0	(1 117)	0	0	0	(1 286)	0	0	0	(1 394)	0	0	0	(1 558)	0	0	0	0
Other Operating Expenses	0	5	0	0	(367)	0	0	205	0	0	2 195	0	0	0	0	0	0	0	0	0	(1)	0	0	(1)	0	(1)	0	(1)	(2)	(1)	0	(1)	(1)	(2)	(1)	0	0	0	1	(1)	(31)	(21)	0	(1)	0	(1)	0	(2)	(3)	(3)	(2)	(1)	(3 775)	(2 535)	(1 343)	(1)	(1)	(1)	0	(1)	(1)	(1)	0	(2)	(2)	(2)	(2)	(1)	(1)	0	(1)	(2)	(2)	(2)	(2)	(1)
Operating Income	3 792 N/A	4 179 +10%	4 255 +2%	4 825 +13%	5 369 +11%	6 131 +14%	6 524 +6%	7 098 +9%	6 340 -11%	4 865 -23%	2 722 -44%	1 569 -42%	1 427 -9%	1 260 -12%	1 240 -2%	1 246 +0%	775 -38%	1 362 +76%	1 436 +5%	1 421 -1%	2 072 +46%	1 889 -9%	2 008 +6%	1 218 -39%	743 -39%	848 +14%	1 135 +34%	1 492 +31%	3 134 +110%	2 235 -29%	2 425 +9%	1 799 -26%	2 128 +18%	2 277 +7%	2 412 +6%	2 911 +21%	2 253 -23%	3 351 +49%	2 668 -20%	1 534 -43%	1 055 -31%	824 -22%	1 259 +53%	1 992 +58%	3 731 +87%	3 955 +6%	3 674 -7%	4 771 +30%	3 367 -29%	3 405 +1%	3 823 +12%	2 411 -37%	1 634 -32%	1 781 +9%	2 830 +59%	3 740 +32%	4 947 +32%	4 973 +1%	3 228 -35%	2 532 -22%	1 537 -39%	428 -72%	1 021 +139%	1 523 +49%	2 764 +81%	4 456 +61%	6 627 +49%	6 519 -2%	7 693 +18%	10 089 +31%	10 572 +5%	13 181 +25%	13 990 +6%	15 185 +9%	15 379 +1%	16 246 +6%
Pre-Tax Income
Interest Income Expense	199	(128)	159	198	655	301	251	(153)	221	272	229	(115)	(85)	8	(15)	(194)	(340)	(386)	(498)	(418)	(168)	(293)	60	580	666	971	1 000	648	323	140	77	300	210	655	1 249	1 095	732	205	(649)	(339)	(160)	(75)	97	(345)	(250)	(79)	26	10	111	(61)	(142)	21	(57)	132	96	2	177	128	329	308	475	705	594	527	456	583	722	838	1 147	380	285	247	(70)	555	1 000	1 117
Non-Reccuring Items	(73)	(67)	(78)	54	(539)	(550)	(744)	(356)	(356)	(292)	151	(36)	1	(569)	(500)	(567)	(862)	(601)	(460)	(802)	(1 404)	(1 352)	(1 355)	(70)	14	(13)	(16)	(218)	243	299	452	(2 425)	(2 744)	(3 496)	(3 675)	(982)	(973)	(267)	(245)	(50)	0	0	(79)	(75)	(64)	(64)	(95)	(260)	(247)	(257)	(179)	(98)	(74)	(64)	(66)	(68)	(69)	(91)	(82)	(74)	(61)	(157)	(184)	(178)	(174)	(61)	(38)	(34)	(22)	(22)	(26)	(84)	19	9	13	38
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	5	5	7	108	146	129	181	80	46	61	7	0	6	6	4	5	6	80	89	89	84	10	0	0	21	25	39	42	19	32	45	42	104	98	101	106	47	40	16	16	33	41	60	58	45	34	12	22	21	29	35	20	16	7	10	17	21	23	23	26	61	170	88	88	49	(60)	34
Total Other Income	357	508	1	129	69	69	(173)	150	(256)	(64)	(357)	244	305	233	295	423	399	397	374	351	310	363	374	358	325	278	241	323	282	302	425	376	480	447	357	285	315	354	302	277	168	130	217	328	381	369	343	340	307	347	314	305	260	320	339	1 056	1 085	1 028	999	934	947	1 060	1 067	561	557	375	697	824	746	749	458	881	1 108	1 165	1 367	928
Pre-Tax Income	4 275 N/A	4 492 +5%	4 337 -3%	5 206 +20%	5 554 +7%	5 951 +7%	5 858 -2%	6 739 +15%	5 949 -12%	4 786 -20%	2 750 -43%	1 669 -39%	1 756 +5%	1 078 -39%	1 149 +7%	1 089 -5%	52 -95%	818 +1 473%	913 +12%	559 -39%	810 +45%	613 -24%	1 093 +78%	2 090 +91%	1 753 -16%	2 090 +19%	2 440 +17%	2 334 -4%	4 071 +74%	3 060 -25%	3 389 +11%	50 -99%	74 +48%	(96) N/A	368 N/A	3 348 +810%	2 369 -29%	3 662 +55%	2 108 -42%	1 467 -30%	1 105 -25%	983 -11%	1 592 +62%	2 001 +26%	3 904 +95%	4 228 +8%	3 988 -6%	4 877 +22%	3 554 -27%	3 467 -2%	3 857 +11%	2 699 -30%	1 821 -33%	2 214 +22%	3 233 +46%	4 742 +47%	6 162 +30%	6 059 -2%	4 503 -26%	3 735 -17%	2 918 -22%	2 052 -30%	2 505 +22%	2 443 -2%	3 620 +48%	5 374 +48%	8 031 +49%	8 170 +2%	9 590 +17%	11 257 +17%	11 459 +2%	14 313 +25%	15 135 +6%	16 963 +12%	17 699 +4%	18 363 +4%
Net Income
Tax Provision	(1 505)	(1 499)	(1 598)	(2 009)	(2 226)	(2 353)	(2 371)	(2 714)	(2 218)	(1 843)	(1 608)	(4 544)	(4 269)	(3 512)	(512)	(561)	(425)	(317)	(293)	(1 195)	(1 317)	(1 309)	(1 283)	(425)	(525)	(672)	(1 067)	(2 835)	(2 850)	(2 741)	(2 447)	(850)	(802)	(731)	(753)	(644)	(573)	(503)	(298)	(167)	(203)	(269)	(549)	(740)	(883)	(1 031)	(969)	(816)	(464)	(504)	(549)	(642)	(606)	(807)	(1 031)	(777)	(1 211)	(783)	(981)	(893)	(623)	(503)	(635)	(1 027)	(1 562)	(2 220)	(1 810)	(1 940)	(3 207)	(3 159)	(2 690)	(2 737)	(1 308)	(336)	(1 435)	(1 586)
Income from Continuing Operations	2 770	2 993	2 739	3 197	3 328	3 598	3 487	4 025	3 731	2 943	1 142	(2 875)	(2 513)	(2 434)	637	528	(373)	501	620	(636)	(507)	(696)	(190)	1 665	1 228	1 418	1 373	(501)	1 221	319	942	(800)	(728)	(827)	(385)	2 704	1 796	3 159	1 810	1 300	902	714	1 043	1 261	3 021	3 197	3 019	4 061	3 090	2 963	3 308	2 057	1 215	1 407	2 202	3 965	4 951	5 276	3 522	2 842	2 295	1 549	1 870	1 416	2 058	3 154	6 221	6 230	6 383	8 098	8 769	11 576	13 827	16 627	16 264	16 777
Income to Minority Interest	(40)	(30)	(31)	(37)	(64)	(72)	(86)	(85)	(73)	(52)	(26)	(21)	(24)	(39)	(52)	(175)	(184)	(214)	(254)	(159)	(146)	(123)	(85)	(99)	(121)	(113)	(124)	(158)	(156)	(172)	(155)	(109)	(121)	(86)	(80)	(79)	(56)	(65)	(62)	(37)	(30)	(11)	(6)	(23)	(14)	(36)	(40)	(34)	(37)	(29)	(33)	(15)	(8)	(7)	1	(18)	(28)	(31)	(43)	(27)	(31)	(42)	(48)	(67)	(55)	(61)	(19)	9	(4)	(73)	(121)	(118)	(119)	(46)	(34)	(41)
Net Income (Common)	2 729 N/A	2 969 +9%	2 707 -9%	3 160 +17%	3 256 +3%	3 526 +8%	3 401 -4%	3 940 +16%	3 657 -7%	2 888 -21%	1 120 -61%	(2 900) N/A	(2 540) +12%	(2 479) +2%	576 N/A	343 -40%	(569) N/A	274 N/A	351 +28%	(802) N/A	(657) +18%	(818) -25%	(268) +67%	1 564 N/A	1 105 -29%	1 302 +18%	1 246 -4%	(660) N/A	1 065 N/A	147 -86%	785 +434%	(909) N/A	(850) +6%	(914) -8%	(464) +49%	2 624 N/A	1 738 -34%	3 094 +78%	1 746 -44%	1 262 -28%	872 -31%	703 -19%	1 037 +48%	1 236 +19%	3 004 +143%	3 159 +5%	2 978 -6%	4 026 +35%	3 054 -24%	2 931 -4%	3 273 +12%	2 041 -38%	1 206 -41%	1 399 +16%	2 203 +57%	3 946 +79%	4 922 +25%	5 244 +7%	3 478 -34%	2 814 -19%	2 262 -20%	1 507 -33%	1 820 +21%	1 348 -26%	2 003 +49%	3 091 +54%	6 201 +101%	6 238 +1%	6 377 +2%	8 025 +26%	8 647 +8%	11 457 +32%	13 708 +20%	16 580 +21%	16 229 -2%	16 735 +3%
EPS (Diluted)	85.28 N/A	92.78 +9%	84.59 -9%	98.75 +17%	101.75 +3%	110.18 +8%	106.28 -4%	123.12 +16%	114.28 -7%	90.25 -21%	35 -61%	-90.62 N/A	-79.37 +12%	-77.46 +2%	18 N/A	10.71 -41%	-17.78 N/A	8.56 N/A	10.96 +28%	-25.06 N/A	-20.53 +18%	-25.56 -25%	-8.37 +67%	48.87 N/A	34.53 -29%	40.68 +18%	38.93 -4%	-20.62 N/A	33.28 N/A	4.59 -86%	24.53 +434%	-28.84 N/A	-26.56 +8%	-28.56 -8%	-14.5 +49%	83.27 N/A	54.31 -35%	96.68 +78%	54.56 -44%	40.05 -27%	27.25 -32%	21.96 -19%	32.4 +48%	39.22 +21%	95.32 +143%	100.24 +5%	94.5 -6%	127.76 +35%	96.92 -24%	93.01 -4%	103.87 +12%	64.77 -38%	38.27 -41%	44.39 +16%	69.89 +57%	125.19 +79%	156.14 +25%	166.29 +7%	110.27 -34%	89.23 -19%	71.73 -20%	47.76 -33%	57.66 +21%	42.72 -26%	63.47 +49%	97.9 +54%	196.31 +101%	197.53 +1%	201.87 +2%	254 +26%	273.66 +8%	362.62 +33%	433.84 +20%	524.61 +21%	513.44 -2%	529.51 +3%

Income Statement Balance Sheet Cash Flow Statement

Furuno Electric Co Ltd
TSE:6814

Income Statement

Earnings Waterfall
Furuno Electric Co Ltd

Income Statement
Furuno Electric Co Ltd

See Also

Company

Help

Tools

Stocks

Furuno Electric Co Ltd TSE:6814

Income Statement

Earnings Waterfall Furuno Electric Co Ltd

Income Statement Furuno Electric Co Ltd

See Also

Company

Help

Tools

Stocks

Furuno Electric Co Ltd
TSE:6814

Earnings Waterfall
Furuno Electric Co Ltd

Income Statement
Furuno Electric Co Ltd