First Time Loading...
S

Sumida Corp
TSE:6817

Watchlist Manager
Sumida Corp
TSE:6817
Watchlist
Price: 1 221 JPY 0.41% Market Closed
Updated: Apr 27, 2024

Intrinsic Value

Sumida Corp. operates as a holding company which engages in the design and manufacture of coil-related components and modules for consumer electronics, automotive, and industrial markets. [ Read More ]

The intrinsic value of one Sumida Corp stock under the Base Case scenario is 2 817.24 JPY. Compared to the current market price of 1 221 JPY, Sumida Corp is Undervalued by 57%.

Key Points:
Intrinsic Value
Base Case
2 817.24 JPY
Undervaluation 57%
Intrinsic Value
Price
S
Worst Case
Base Case
Best Case

Valuation Backtest
Sumida Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Sumida Corp stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Sumida Corp

Provide an overview of the primary business activities
of Sumida Corp.

What unique competitive advantages
does Sumida Corp hold over its rivals?

What risks and challenges
does Sumida Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Sumida Corp.

Provide P/S
for Sumida Corp.

Provide P/E
for Sumida Corp.

Provide P/OCF
for Sumida Corp.

Provide P/FCFE
for Sumida Corp.

Provide P/B
for Sumida Corp.

Provide EV/S
for Sumida Corp.

Provide EV/GP
for Sumida Corp.

Provide EV/EBITDA
for Sumida Corp.

Provide EV/EBIT
for Sumida Corp.

Provide EV/OCF
for Sumida Corp.

Provide EV/FCFF
for Sumida Corp.

Provide EV/IC
for Sumida Corp.

Show me price targets
for Sumida Corp made by professional analysts.

What are the Revenue projections
for Sumida Corp?

How accurate were the past Revenue estimates
for Sumida Corp?

What are the Net Income projections
for Sumida Corp?

How accurate were the past Net Income estimates
for Sumida Corp?

What are the EPS projections
for Sumida Corp?

How accurate were the past EPS estimates
for Sumida Corp?

What are the EBIT projections
for Sumida Corp?

How accurate were the past EBIT estimates
for Sumida Corp?

Compare the revenue forecasts
for Sumida Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Sumida Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Sumida Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Sumida Corp compared to its peers.

Compare the P/E ratios
of Sumida Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Sumida Corp with its peers.

Analyze the financial leverage
of Sumida Corp compared to its main competitors.

Show all profitability ratios
for Sumida Corp.

Provide ROE
for Sumida Corp.

Provide ROA
for Sumida Corp.

Provide ROIC
for Sumida Corp.

Provide ROCE
for Sumida Corp.

Provide Gross Margin
for Sumida Corp.

Provide Operating Margin
for Sumida Corp.

Provide Net Margin
for Sumida Corp.

Provide FCF Margin
for Sumida Corp.

Show all solvency ratios
for Sumida Corp.

Provide D/E Ratio
for Sumida Corp.

Provide D/A Ratio
for Sumida Corp.

Provide Interest Coverage Ratio
for Sumida Corp.

Provide Altman Z-Score Ratio
for Sumida Corp.

Provide Quick Ratio
for Sumida Corp.

Provide Current Ratio
for Sumida Corp.

Provide Cash Ratio
for Sumida Corp.

What is the historical Revenue growth
over the last 5 years for Sumida Corp?

What is the historical Net Income growth
over the last 5 years for Sumida Corp?

What is the current Free Cash Flow
of Sumida Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Sumida Corp.

Financials

Balance Sheet Decomposition
Sumida Corp

Current Assets 67.6B
Cash & Short-Term Investments 3.1B
Receivables 28.3B
Other Current Assets 36.2B
Non-Current Assets 75.1B
Long-Term Investments 630m
PP&E 58.1B
Intangibles 12.7B
Other Non-Current Assets 3.7B
Current Liabilities 55.6B
Accounts Payable 11.4B
Accrued Liabilities 3.9B
Short-Term Debt 23.5B
Other Current Liabilities 16.8B
Non-Current Liabilities 32.2B
Long-Term Debt 24.8B
Other Non-Current Liabilities 7.4B
Efficiency

Earnings Waterfall
Sumida Corp

Revenue
147.7B JPY
Cost of Revenue
-126.6B JPY
Gross Profit
21.1B JPY
Operating Expenses
-12.9B JPY
Operating Income
8.2B JPY
Other Expenses
-3.2B JPY
Net Income
5.1B JPY

Free Cash Flow Analysis
Sumida Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Sumida Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
ROE is Increasing
Positive Gross Profit
ROIC is Increasing
50/100
Profitability
Score

Sumida Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Sumida Corp's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Average Altman Z-Score
36/100
Solvency
Score

Sumida Corp's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Sumida Corp

Wall Street analysts forecast Sumida Corp stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Sumida Corp is 2 300 JPY .

Lowest
Price Target
Not Available
Average
Price Target
2 300 JPY
88% Upside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Sumida Corp

1M 1M
+1%
6M 6M
-8%
1Y 1Y
-25%
3Y 3Y
+18%
5Y 5Y
-11%
10Y 10Y
+156%
Annual Price Range
1 221
52w Low
1 067
52w High
1 701
Price Metrics
Average Annual Return 0.79%
Standard Deviation of Annual Returns 18%
Max Drawdown -62%
Shares Statistics
Market Capitalization 39.8B JPY
Shares Outstanding 32 628 400
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Sumida Corp

Country

Japan

Industry

Electrical Equipment

Market Cap

39.8B JPY

Dividend Yield

4.36%

Description

Sumida Corp. operates as a holding company which engages in the design and manufacture of coil-related components and modules for consumer electronics, automotive, and industrial markets. The company is headquartered in Chuo-Ku, Tokyo-To and currently employs 18,521 full-time employees. The firm operates in two geographical segments including Asia Pacific segment and European Union (EU) segment. The firm is engaged in the research and development, design, manufacture and sale of a range of high frequency coils and electronic components used for audio, video, office automation, automobile and industrial equipment applications. The major products of the Company include power inductors, power transformers, signal magnetic, sensors & actuators, power modules, automotive modules, magnetic materials, ceramics, EMS & flexible connections, among others.

Contact

TOKYO-TO
Chuo-Ku
7F, KDX Ginza East Bldg., 3-7-2, Irifune
+81367582470.0
https://www.sumida.com/

IPO

1988-08-09

Employees

18 521

Officers

Chairman
Mr. Shigeyuki Yawata
CFO & Representative Executive Officer
Mr. Yoshiyuki Honda
CEO & Representative Executive Officer
Mr. Kanji Hori

See Also

Discover More
What is the Intrinsic Value of one Sumida Corp stock?

The intrinsic value of one Sumida Corp stock under the Base Case scenario is 2 817.24 JPY.

Is Sumida Corp stock undervalued or overvalued?

Compared to the current market price of 1 221 JPY, Sumida Corp is Undervalued by 57%.