Oi Electric Co Ltd
TSE:6822
Oi Electric Co Ltd
TSE:6822
Price:
5 460
JPY
3.21%
Market Closed
Market Cap:
¥8B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Oi Electric Co Ltd
TSE:6822
|
JP |
Income Statement
Earnings Waterfall
Oi Electric Co Ltd
Oi Electric Co Ltd
Income Statement
Oi Electric Co Ltd
Oi Electric Co Ltd
Currency: JPY
| Jun-2004 | Sep-2004 | Dec-2004 | Jun-2005 | Sep-2005 | Dec-2005 | Jun-2006 | Sep-2006 | Dec-2006 | Jun-2007 | Sep-2007 | Dec-2007 | Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
6
|
0
|
0
|
3
|
0
|
0
|
2
|
0
|
0
|
3
|
0
|
0
|
3
|
0
|
0
|
3
|
0
|
0
|
4
|
6
|
8
|
10
|
8
|
7
|
7
|
6
|
5
|
5
|
5
|
4
|
4
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
3
|
4
|
4
|
4
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
0
|
2
|
2
|
1
|
2
|
2
|
3
|
9
|
9
|
18
|
20
|
22
|
24
|
22
|
29
|
32
|
39
|
47
|
59
|
77
|
98
|
116
|
126
|
121
|
117
|
115
|
110
|
0
|
0
|
0
|
|
| Revenue |
18 975
N/A
|
18 049
-5%
|
19 489
+8%
|
19 544
+0%
|
20 293
+4%
|
19 938
-2%
|
19 172
-4%
|
18 494
-4%
|
18 906
+2%
|
18 720
-1%
|
17 756
-5%
|
16 201
-9%
|
16 029
-1%
|
16 829
+5%
|
16 012
-5%
|
16 020
+0%
|
14 992
-6%
|
15 954
+6%
|
16 007
+0%
|
16 690
+4%
|
16 329
-2%
|
25 706
+57%
|
25 862
+1%
|
24 734
-4%
|
24 769
+0%
|
23 878
-4%
|
23 640
-1%
|
24 187
+2%
|
23 731
-2%
|
24 588
+4%
|
24 101
-2%
|
23 165
-4%
|
22 727
-2%
|
23 006
+1%
|
23 781
+3%
|
25 764
+8%
|
26 342
+2%
|
25 292
-4%
|
26 649
+5%
|
27 525
+3%
|
29 784
+8%
|
32 632
+10%
|
32 430
-1%
|
30 729
-5%
|
29 304
-5%
|
26 078
-11%
|
24 428
-6%
|
24 137
-1%
|
22 754
-6%
|
23 831
+5%
|
23 452
-2%
|
22 991
-2%
|
23 637
+3%
|
22 562
-5%
|
22 865
+1%
|
23 673
+4%
|
23 287
-2%
|
25 315
+9%
|
25 256
0%
|
24 835
-2%
|
27 172
+9%
|
29 410
+8%
|
30 637
+4%
|
30 825
+1%
|
28 718
-7%
|
24 736
-14%
|
23 382
-5%
|
22 472
-4%
|
22 604
+1%
|
22 927
+1%
|
23 059
+1%
|
24 825
+8%
|
25 484
+3%
|
28 118
+10%
|
29 017
+3%
|
28 691
-1%
|
29 987
+5%
|
29 046
-3%
|
29 403
+1%
|
30 106
+2%
|
30 574
+2%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(16 973)
|
(16 078)
|
(17 009)
|
(17 158)
|
(17 636)
|
(17 379)
|
(16 693)
|
(16 249)
|
(16 369)
|
(15 979)
|
(15 156)
|
(13 918)
|
(13 924)
|
(14 760)
|
(14 422)
|
(14 409)
|
(13 228)
|
(13 760)
|
(13 646)
|
(14 123)
|
(13 769)
|
(21 144)
|
(21 222)
|
(20 422)
|
(20 154)
|
(19 465)
|
(19 562)
|
(19 882)
|
(19 569)
|
(19 980)
|
(19 235)
|
(18 407)
|
(18 253)
|
(18 536)
|
(19 145)
|
(20 519)
|
(21 152)
|
(20 327)
|
(21 386)
|
(22 149)
|
(23 387)
|
(25 672)
|
(25 479)
|
(24 435)
|
(23 502)
|
(20 962)
|
(19 743)
|
(19 369)
|
(18 495)
|
(19 277)
|
(18 896)
|
(18 610)
|
(19 873)
|
(19 744)
|
(19 978)
|
(20 328)
|
(19 298)
|
(20 542)
|
(20 805)
|
(20 732)
|
(22 687)
|
(24 480)
|
(25 444)
|
(25 874)
|
(24 165)
|
(21 284)
|
(20 022)
|
(19 101)
|
(19 055)
|
(18 890)
|
(18 980)
|
(19 802)
|
(20 308)
|
(22 742)
|
(23 273)
|
(23 129)
|
(24 088)
|
(23 278)
|
(23 292)
|
(23 980)
|
(24 356)
|
|
| Gross Profit |
2 002
N/A
|
1 971
-2%
|
2 480
+26%
|
2 386
-4%
|
2 657
+11%
|
2 559
-4%
|
2 479
-3%
|
2 244
-9%
|
2 536
+13%
|
2 739
+8%
|
2 599
-5%
|
2 282
-12%
|
2 106
-8%
|
2 070
-2%
|
1 591
-23%
|
1 612
+1%
|
1 765
+9%
|
2 195
+24%
|
2 360
+8%
|
2 566
+9%
|
2 560
0%
|
4 563
+78%
|
4 641
+2%
|
4 313
-7%
|
4 615
+7%
|
4 413
-4%
|
4 078
-8%
|
4 304
+6%
|
4 161
-3%
|
4 608
+11%
|
4 865
+6%
|
4 757
-2%
|
4 472
-6%
|
4 470
0%
|
4 633
+4%
|
5 243
+13%
|
5 189
-1%
|
4 965
-4%
|
5 264
+6%
|
5 377
+2%
|
6 398
+19%
|
6 960
+9%
|
6 951
0%
|
6 294
-9%
|
5 801
-8%
|
5 115
-12%
|
4 684
-8%
|
4 767
+2%
|
4 258
-11%
|
4 554
+7%
|
4 555
+0%
|
4 380
-4%
|
3 764
-14%
|
2 818
-25%
|
2 887
+2%
|
3 345
+16%
|
3 989
+19%
|
4 772
+20%
|
4 452
-7%
|
4 103
-8%
|
4 485
+9%
|
4 931
+10%
|
5 193
+5%
|
4 951
-5%
|
4 553
-8%
|
3 452
-24%
|
3 359
-3%
|
3 371
+0%
|
3 549
+5%
|
4 037
+14%
|
4 080
+1%
|
5 023
+23%
|
5 176
+3%
|
5 375
+4%
|
5 744
+7%
|
5 562
-3%
|
5 899
+6%
|
5 768
-2%
|
6 112
+6%
|
6 126
+0%
|
6 218
+1%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(3 056)
|
(2 980)
|
(2 899)
|
(2 937)
|
(3 043)
|
(3 145)
|
(3 203)
|
(3 273)
|
(3 320)
|
(3 358)
|
(3 414)
|
(3 411)
|
(3 250)
|
(3 031)
|
(2 842)
|
(2 777)
|
(2 658)
|
(2 636)
|
(2 671)
|
(2 814)
|
(2 778)
|
(3 721)
|
(3 770)
|
(3 760)
|
(3 891)
|
(3 890)
|
(3 875)
|
(3 812)
|
(3 789)
|
(3 828)
|
(3 837)
|
(3 901)
|
(4 051)
|
(4 188)
|
(4 274)
|
(4 359)
|
(4 399)
|
(4 500)
|
(4 741)
|
(4 587)
|
(4 520)
|
(4 721)
|
(5 851)
|
(4 786)
|
(4 941)
|
(4 845)
|
(4 862)
|
(4 738)
|
(4 590)
|
(4 493)
|
(4 701)
|
(4 670)
|
(4 659)
|
(4 395)
|
(4 423)
|
(4 389)
|
(4 166)
|
(4 203)
|
(4 264)
|
(4 674)
|
(4 734)
|
(4 627)
|
(4 609)
|
(4 316)
|
(4 288)
|
(4 271)
|
(4 353)
|
(4 422)
|
(4 456)
|
(4 504)
|
(4 625)
|
(4 582)
|
(4 540)
|
(4 456)
|
(4 383)
|
(4 304)
|
(4 346)
|
(4 284)
|
(4 355)
|
(4 399)
|
(4 593)
|
|
| Selling, General & Administrative |
(3 056)
|
(2 968)
|
(2 900)
|
(2 938)
|
(2 860)
|
(3 144)
|
(3 201)
|
(3 251)
|
(3 319)
|
(3 357)
|
(3 198)
|
(3 410)
|
(3 172)
|
(3 257)
|
(2 566)
|
(2 543)
|
(2 448)
|
(2 386)
|
(2 407)
|
(2 528)
|
(2 527)
|
(3 392)
|
(3 491)
|
(3 594)
|
(3 814)
|
(3 406)
|
(3 877)
|
(3 813)
|
(3 790)
|
(3 333)
|
(3 842)
|
(3 906)
|
(4 050)
|
(3 482)
|
(4 315)
|
(4 400)
|
(4 422)
|
(3 659)
|
(4 531)
|
(4 586)
|
(4 520)
|
(3 897)
|
(4 712)
|
(4 788)
|
(4 942)
|
(3 675)
|
(4 862)
|
(4 739)
|
(4 590)
|
(3 787)
|
(4 539)
|
(4 507)
|
(4 496)
|
(3 720)
|
(4 249)
|
(4 215)
|
(4 156)
|
(3 624)
|
(4 264)
|
(4 674)
|
(4 734)
|
(3 945)
|
(4 609)
|
(4 316)
|
(4 288)
|
(3 588)
|
(4 306)
|
(4 375)
|
(4 410)
|
(3 379)
|
(4 625)
|
(4 582)
|
(4 540)
|
(3 119)
|
(4 296)
|
(4 217)
|
(4 259)
|
(3 357)
|
(4 355)
|
(4 399)
|
(4 593)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(78)
|
(192)
|
(275)
|
(234)
|
(210)
|
(251)
|
(264)
|
(287)
|
(252)
|
(330)
|
0
|
0
|
0
|
(485)
|
0
|
0
|
0
|
(496)
|
0
|
0
|
0
|
(705)
|
0
|
0
|
0
|
(840)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 170)
|
0
|
0
|
0
|
(706)
|
0
|
0
|
0
|
(675)
|
0
|
0
|
0
|
(579)
|
0
|
0
|
0
|
(683)
|
0
|
0
|
0
|
(683)
|
0
|
0
|
0
|
(1 125)
|
0
|
0
|
0
|
(1 337)
|
0
|
0
|
0
|
(927)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
(12)
|
0
|
0
|
(183)
|
0
|
0
|
(22)
|
0
|
0
|
(216)
|
0
|
0
|
418
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(279)
|
(166)
|
(77)
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
0
|
0
|
41
|
41
|
23
|
0
|
(210)
|
0
|
0
|
(824)
|
(1 139)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(162)
|
(163)
|
(163)
|
0
|
(174)
|
(174)
|
(10)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
(46)
|
(46)
|
(46)
|
0
|
0
|
0
|
(0)
|
0
|
(87)
|
(87)
|
(87)
|
0
|
(0)
|
0
|
0
|
|
| Operating Income |
(1 055)
N/A
|
(1 011)
+4%
|
(422)
+58%
|
(553)
-31%
|
(387)
+30%
|
(586)
-51%
|
(724)
-24%
|
(1 029)
-42%
|
(784)
+24%
|
(618)
+21%
|
(814)
-32%
|
(1 128)
-39%
|
(1 144)
-1%
|
(960)
+16%
|
(1 249)
-30%
|
(1 163)
+7%
|
(892)
+23%
|
(441)
+51%
|
(310)
+30%
|
(247)
+20%
|
(218)
+12%
|
841
N/A
|
870
+3%
|
551
-37%
|
723
+31%
|
523
-28%
|
202
-61%
|
493
+144%
|
373
-24%
|
780
+109%
|
1 029
+32%
|
856
-17%
|
422
-51%
|
283
-33%
|
359
+27%
|
884
+146%
|
789
-11%
|
465
-41%
|
523
+12%
|
790
+51%
|
1 878
+138%
|
2 239
+19%
|
1 099
-51%
|
1 507
+37%
|
859
-43%
|
270
-69%
|
(178)
N/A
|
29
N/A
|
(331)
N/A
|
60
N/A
|
(145)
N/A
|
(289)
-99%
|
(895)
-210%
|
(1 576)
-76%
|
(1 536)
+3%
|
(1 044)
+32%
|
(177)
+83%
|
569
N/A
|
188
-67%
|
(572)
N/A
|
(249)
+56%
|
303
N/A
|
584
+92%
|
635
+9%
|
265
-58%
|
(819)
N/A
|
(993)
-21%
|
(1 051)
-6%
|
(908)
+14%
|
(467)
+49%
|
(545)
-17%
|
441
N/A
|
635
+44%
|
919
+45%
|
1 360
+48%
|
1 258
-8%
|
1 553
+23%
|
1 484
-4%
|
1 756
+18%
|
1 728
-2%
|
1 625
-6%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
34
|
40
|
43
|
19
|
51
|
54
|
26
|
0
|
(1)
|
(2)
|
(3)
|
0
|
0
|
1
|
0
|
(2)
|
(3)
|
(5)
|
150
|
152
|
158
|
155
|
2
|
2
|
0
|
1
|
4
|
8
|
8
|
17
|
12
|
9
|
9
|
9
|
20
|
20
|
21
|
20
|
12
|
12
|
12
|
12
|
12
|
38
|
59
|
47
|
46
|
22
|
2
|
7
|
9
|
18
|
18
|
24
|
21
|
11
|
13
|
13
|
46
|
45
|
34
|
24
|
(15)
|
(16)
|
(21)
|
(22)
|
(37)
|
(60)
|
(34)
|
(16)
|
(16)
|
(21)
|
(46)
|
(102)
|
(131)
|
(88)
|
(153)
|
(105)
|
(62)
|
(112)
|
(121)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
(338)
|
(338)
|
(338)
|
0
|
(64)
|
(64)
|
(64)
|
(13)
|
(13)
|
(26)
|
(6)
|
(9)
|
(9)
|
(34)
|
(32)
|
(105)
|
(87)
|
(86)
|
(235)
|
(167)
|
(100)
|
(176)
|
(28)
|
(1)
|
(68)
|
8
|
(4)
|
0
|
0
|
24
|
41
|
0
|
0
|
0
|
(209)
|
0
|
(223)
|
(223)
|
(1 140)
|
0
|
(1 127)
|
(1 266)
|
(158)
|
(144)
|
(144)
|
(5)
|
(149)
|
0
|
0
|
(163)
|
(174)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(46)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(87)
|
0
|
0
|
0
|
0
|
0
|
(8)
|
(8)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
12
|
12
|
12
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
72
|
93
|
0
|
92
|
20
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
106
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
0
|
29
|
6
|
0
|
0
|
(15)
|
0
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
|
| Total Other Income |
39
|
48
|
49
|
64
|
82
|
63
|
41
|
36
|
37
|
43
|
46
|
37
|
45
|
19
|
24
|
15
|
25
|
22
|
20
|
22
|
34
|
47
|
57
|
48
|
33
|
50
|
115
|
22
|
38
|
35
|
45
|
48
|
40
|
17
|
16
|
26
|
28
|
27
|
43
|
58
|
75
|
107
|
104
|
92
|
102
|
92
|
90
|
99
|
85
|
95
|
92
|
87
|
193
|
82
|
171
|
163
|
51
|
38
|
44
|
48
|
47
|
49
|
48
|
46
|
52
|
59
|
60
|
64
|
73
|
64
|
63
|
64
|
40
|
71
|
68
|
65
|
66
|
42
|
50
|
41
|
37
|
|
| Pre-Tax Income |
(983)
N/A
|
(922)
+6%
|
(329)
+64%
|
(807)
-145%
|
(592)
+27%
|
(796)
-34%
|
(646)
+19%
|
(1 046)
-62%
|
(812)
+22%
|
(641)
+21%
|
(784)
-22%
|
(1 104)
-41%
|
(1 125)
-2%
|
(947)
+16%
|
(1 236)
-31%
|
(1 159)
+6%
|
(906)
+22%
|
(456)
+50%
|
(244)
+46%
|
(159)
+35%
|
(112)
+30%
|
808
N/A
|
762
-6%
|
500
-34%
|
651
+30%
|
638
-2%
|
320
-50%
|
547
+71%
|
447
-18%
|
828
+85%
|
1 085
+31%
|
912
-16%
|
494
-46%
|
349
-29%
|
394
+13%
|
929
+136%
|
836
-10%
|
303
-64%
|
576
+90%
|
637
+11%
|
1 740
+173%
|
1 218
-30%
|
1 215
0%
|
511
-58%
|
(244)
N/A
|
250
N/A
|
(185)
N/A
|
7
N/A
|
(249)
N/A
|
13
N/A
|
(44)
N/A
|
(184)
-318%
|
(847)
-360%
|
(1 539)
-82%
|
(1 344)
+13%
|
(870)
+35%
|
(113)
+87%
|
620
N/A
|
277
-55%
|
(478)
N/A
|
(168)
+65%
|
376
N/A
|
617
+64%
|
666
+8%
|
296
-55%
|
(829)
N/A
|
(962)
-16%
|
(1 047)
-9%
|
(840)
+20%
|
(413)
+51%
|
(499)
-21%
|
484
N/A
|
614
+27%
|
801
+30%
|
1 298
+62%
|
1 236
-5%
|
1 466
+19%
|
1 430
-2%
|
1 744
+22%
|
1 648
-5%
|
1 533
-7%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
2
|
29
|
28
|
180
|
(1)
|
(15)
|
(121)
|
(24)
|
(13)
|
(54)
|
(27)
|
(27)
|
(39)
|
143
|
239
|
266
|
276
|
165
|
66
|
31
|
28
|
(90)
|
(52)
|
3
|
(231)
|
121
|
320
|
263
|
393
|
(70)
|
(154)
|
(113)
|
25
|
(274)
|
(387)
|
(510)
|
(550)
|
(463)
|
(563)
|
(588)
|
(748)
|
(186)
|
(202)
|
(71)
|
45
|
(143)
|
(25)
|
(53)
|
45
|
68
|
110
|
209
|
(1 087)
|
(1 079)
|
(1 178)
|
(1 295)
|
(32)
|
(11)
|
(20)
|
(120)
|
(117)
|
(60)
|
(35)
|
130
|
50
|
(103)
|
(120)
|
(151)
|
(268)
|
(262)
|
(206)
|
(241)
|
(107)
|
86
|
57
|
11
|
(38)
|
(180)
|
(208)
|
(190)
|
(112)
|
|
| Income from Continuing Operations |
(981)
|
(893)
|
(301)
|
(627)
|
(592)
|
(810)
|
(765)
|
(1 068)
|
(823)
|
(694)
|
(811)
|
(1 131)
|
(1 164)
|
(803)
|
(996)
|
(892)
|
(630)
|
(292)
|
(179)
|
(129)
|
(84)
|
717
|
711
|
504
|
420
|
759
|
639
|
808
|
839
|
758
|
932
|
801
|
522
|
75
|
7
|
418
|
284
|
(160)
|
12
|
50
|
992
|
1 032
|
1 013
|
439
|
(199)
|
107
|
(210)
|
(46)
|
(204)
|
81
|
65
|
24
|
(1 935)
|
(2 618)
|
(2 521)
|
(2 165)
|
(145)
|
610
|
258
|
(598)
|
(285)
|
316
|
582
|
795
|
347
|
(932)
|
(1 082)
|
(1 199)
|
(1 108)
|
(675)
|
(705)
|
243
|
507
|
887
|
1 355
|
1 246
|
1 427
|
1 250
|
1 535
|
1 458
|
1 420
|
|
| Income to Minority Interest |
189
|
117
|
3
|
85
|
140
|
259
|
211
|
187
|
55
|
17
|
42
|
159
|
168
|
100
|
108
|
110
|
107
|
65
|
2
|
(9)
|
1
|
(82)
|
(45)
|
(11)
|
(72)
|
(89)
|
(47)
|
(63)
|
(40)
|
(31)
|
(28)
|
(17)
|
4
|
208
|
204
|
166
|
297
|
289
|
361
|
392
|
194
|
304
|
289
|
335
|
384
|
35
|
18
|
(29)
|
(18)
|
(197)
|
(204)
|
(232)
|
(231)
|
(162)
|
(133)
|
(141)
|
(107)
|
(86)
|
(103)
|
(60)
|
(87)
|
(176)
|
(217)
|
(231)
|
(275)
|
(91)
|
(154)
|
(150)
|
(125)
|
(137)
|
(93)
|
(136)
|
(135)
|
(127)
|
(174)
|
(192)
|
(214)
|
(200)
|
(187)
|
(140)
|
(136)
|
|
| Net Income (Common) |
(792)
N/A
|
(776)
+2%
|
(298)
+62%
|
(542)
-82%
|
(453)
+16%
|
(552)
-22%
|
(555)
-1%
|
(881)
-59%
|
(768)
+13%
|
(677)
+12%
|
(768)
-13%
|
(971)
-26%
|
(995)
-2%
|
(704)
+29%
|
(889)
-26%
|
(783)
+12%
|
(522)
+33%
|
(226)
+57%
|
(177)
+22%
|
(139)
+21%
|
(85)
+39%
|
636
N/A
|
664
+4%
|
491
-26%
|
348
-29%
|
670
+93%
|
591
-12%
|
744
+26%
|
797
+7%
|
728
-9%
|
902
+24%
|
782
-13%
|
524
-33%
|
283
-46%
|
211
-25%
|
584
+177%
|
581
-1%
|
129
-78%
|
373
+190%
|
441
+18%
|
1 185
+169%
|
1 336
+13%
|
1 301
-3%
|
774
-41%
|
185
-76%
|
142
-23%
|
(192)
N/A
|
(75)
+61%
|
(222)
-196%
|
(116)
+48%
|
(138)
-19%
|
(207)
-50%
|
(2 165)
-946%
|
(2 779)
-28%
|
(2 655)
+4%
|
(2 306)
+13%
|
(253)
+89%
|
524
N/A
|
155
-70%
|
(657)
N/A
|
(372)
+43%
|
140
N/A
|
365
+162%
|
564
+54%
|
72
-87%
|
(1 024)
N/A
|
(1 236)
-21%
|
(1 349)
-9%
|
(1 232)
+9%
|
(812)
+34%
|
(798)
+2%
|
107
N/A
|
372
+248%
|
760
+104%
|
1 181
+55%
|
1 054
-11%
|
1 214
+15%
|
1 050
-14%
|
1 348
+28%
|
1 318
-2%
|
1 284
-3%
|
|
| EPS (Diluted) |
-792
N/A
|
-776
+2%
|
-298
+62%
|
-542
-82%
|
-453
+16%
|
-552
-22%
|
-555
-1%
|
-881
-59%
|
-768
+13%
|
-677
+12%
|
-768
-13%
|
-971
-26%
|
-995
-2%
|
-704
+29%
|
-889
-26%
|
-783
+12%
|
-522
+33%
|
-226
+57%
|
-177
+22%
|
-139
+21%
|
-85
+39%
|
636
N/A
|
664
+4%
|
491
-26%
|
348
-29%
|
670
+93%
|
591
-12%
|
744
+26%
|
797
+7%
|
728
-9%
|
902
+24%
|
782
-13%
|
524
-33%
|
283
-46%
|
211
-25%
|
584
+177%
|
581
-1%
|
87.71
-85%
|
373
+325%
|
441
+18%
|
1 185
+169%
|
910.49
-23%
|
1 301
+43%
|
774
-41%
|
185
-76%
|
97.79
-47%
|
-192
N/A
|
-75
+61%
|
-222
-196%
|
-90.3
+59%
|
-138
-53%
|
-207
-50%
|
-1 679.45
-711%
|
-2 157.98
-28%
|
-2 059.41
+5%
|
-1 786.21
+13%
|
-195.32
+89%
|
405.77
N/A
|
120.09
-70%
|
-507.58
N/A
|
-287.21
+43%
|
107.92
N/A
|
282.17
+161%
|
434.51
+54%
|
55.53
-87%
|
-788.55
N/A
|
-950.53
-21%
|
-1 037.37
-9%
|
-947.93
+9%
|
-624.51
+34%
|
-613.5
+2%
|
82.01
N/A
|
285.67
+248%
|
583.34
+104%
|
906.41
+55%
|
803.84
-11%
|
923.02
+15%
|
800.83
-13%
|
1 025.25
+28%
|
993.38
-3%
|
959.92
-3%
|
|
Switch to:
Switch to:
See Also
Discover More
