First Time Loading...

Honda Tsushin Kogyo Co Ltd
TSE:6826

Watchlist Manager
Honda Tsushin Kogyo Co Ltd Logo
Honda Tsushin Kogyo Co Ltd
TSE:6826
Watchlist
Price: 999 999.9999 JPY
Updated: May 6, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

20.9B
+6%
Revenue
Growth Rates:
1 Year
+24%
3 Years
+31%
5 Years
+12%
7 Years
+21%
10 Years
+49%
1.3B
+14%
Operating Income
Growth Rates:
1 Year
+232%
3 Years
+95%
5 Years
-32%
7 Years
-14%
10 Years
+71%
948m
+2%
Net Income
Growth Rates:
1 Year
+227%
3 Years
+87%
5 Years
-49%
7 Years
-37%
10 Years
+58%

Earnings Waterfall
Honda Tsushin Kogyo Co Ltd

Revenue
20.9B JPY
Cost of Revenue
-16.9B JPY
Gross Profit
4B JPY
Operating Expenses
-2.7B JPY
Operating Income
1.3B JPY
Other Expenses
-353m JPY
Net Income
948m JPY

Income Statement
Honda Tsushin Kogyo Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022
Revenue
Revenue
14 012
N/A
14 203
+1%
13 842
-3%
13 857
+0%
14 143
+2%
14 466
+2%
14 824
+2%
15 327
+3%
15 621
+2%
16 147
+3%
16 639
+3%
17 097
+3%
17 270
+1%
17 229
0%
17 119
-1%
16 653
-3%
16 493
-1%
16 733
+1%
17 205
+3%
18 012
+5%
18 718
+4%
19 323
+3%
19 498
+1%
19 443
0%
19 071
-2%
18 443
-3%
17 606
-5%
16 620
-6%
15 963
-4%
15 393
-4%
14 923
-3%
14 381
-4%
14 091
-2%
14 203
+1%
14 857
+5%
15 975
+8%
16 830
+5%
17 642
+5%
18 451
+5%
19 666
+7%
20 871
+6%
Gross Profit
Cost of Revenue
(11 136)
(11 319)
(11 032)
(11 015)
(11 256)
(11 396)
(11 648)
(11 972)
(12 154)
(12 545)
(12 820)
(13 123)
(13 233)
(13 197)
(13 197)
(12 885)
(12 786)
(12 867)
(13 119)
(13 697)
(14 113)
(14 580)
(14 744)
(14 781)
(14 708)
(14 303)
(13 726)
(13 062)
(12 613)
(12 332)
(12 124)
(11 894)
(11 815)
(12 018)
(12 570)
(13 343)
(13 984)
(14 449)
(15 092)
(15 964)
(16 889)
Gross Profit
2 876
N/A
2 884
+0%
2 810
-3%
2 842
+1%
2 887
+2%
3 070
+6%
3 177
+3%
3 355
+6%
3 468
+3%
3 602
+4%
3 819
+6%
3 974
+4%
4 037
+2%
4 032
0%
3 922
-3%
3 768
-4%
3 707
-2%
3 866
+4%
4 086
+6%
4 315
+6%
4 605
+7%
4 743
+3%
4 754
+0%
4 662
-2%
4 363
-6%
4 140
-5%
3 880
-6%
3 558
-8%
3 350
-6%
3 061
-9%
2 799
-9%
2 487
-11%
2 276
-8%
2 185
-4%
2 287
+5%
2 632
+15%
2 846
+8%
3 193
+12%
3 359
+5%
3 702
+10%
3 982
+8%
Operating Income
Operating Expenses
(2 115)
(2 112)
(2 168)
(2 177)
(2 193)
(2 263)
(2 244)
(2 289)
(2 358)
(2 373)
(2 404)
(2 485)
(2 530)
(2 614)
(2 621)
(2 618)
(2 582)
(2 621)
(2 661)
(2 669)
(2 702)
(2 714)
(2 747)
(2 788)
(2 806)
(2 805)
(2 739)
(2 708)
(2 683)
(2 602)
(2 562)
(2 475)
(2 394)
(2 388)
(2 361)
(2 425)
(2 454)
(2 449)
(2 484)
(2 565)
(2 681)
Selling, General & Administrative
(2 115)
(2 112)
(2 137)
(2 177)
(2 194)
(2 263)
(2 202)
(2 288)
(2 357)
(2 371)
(2 363)
(2 485)
(2 530)
(2 615)
(2 574)
(2 618)
(2 580)
(2 620)
(2 606)
(2 666)
(2 703)
(2 713)
(2 691)
(2 787)
(2 803)
(2 802)
(2 663)
(2 708)
(2 683)
(2 603)
(2 458)
(2 474)
(2 393)
(2 387)
(2 262)
(2 424)
(2 454)
(2 447)
(2 392)
(2 564)
(2 679)
Depreciation & Amortization
0
0
(31)
0
0
0
(42)
0
0
0
(41)
0
0
0
(46)
0
0
0
(54)
0
0
0
(54)
0
0
0
(75)
0
0
0
(103)
0
0
0
(99)
0
0
0
(91)
0
0
Other Operating Expenses
0
0
0
0
0
0
0
(1)
(1)
(2)
0
0
0
1
(1)
0
(2)
(1)
(1)
(3)
1
(1)
(2)
(1)
(3)
(2)
(1)
0
0
0
(1)
0
0
0
0
(1)
0
(2)
(1)
(1)
(2)
Operating Income
761
N/A
772
+1%
642
-17%
665
+4%
694
+4%
807
+16%
932
+15%
1 066
+14%
1 109
+4%
1 229
+11%
1 415
+15%
1 489
+5%
1 507
+1%
1 418
-6%
1 301
-8%
1 150
-12%
1 125
-2%
1 245
+11%
1 425
+14%
1 646
+16%
1 903
+16%
2 029
+7%
2 007
-1%
1 874
-7%
1 557
-17%
1 335
-14%
1 141
-15%
850
-26%
667
-22%
459
-31%
237
-48%
12
-95%
(118)
N/A
(203)
-72%
(74)
+64%
207
N/A
392
+89%
744
+90%
875
+18%
1 137
+30%
1 301
+14%
Pre-Tax Income
Interest Income Expense
(51)
(17)
22
62
68
101
33
18
81
120
143
168
74
(3)
(73)
(184)
(161)
(152)
22
35
68
133
98
50
241
103
179
166
(52)
52
(73)
(15)
(19)
(55)
93
45
3
41
125
296
345
Non-Reccuring Items
(202)
(173)
(107)
(129)
(74)
(82)
(125)
(102)
(76)
(73)
(11)
(11)
56
46
261
262
197
209
(13)
(18)
(100)
(102)
(86)
(83)
(258)
(262)
(263)
(269)
(13)
(38)
(31)
(31)
(30)
(1)
(1)
(1)
(1)
(10)
(31)
(31)
(247)
Gain/Loss on Disposition of Assets
30
19
0
0
0
0
764
0
765
765
0
0
(1)
(1)
0
0
0
4
4
4
6
2
2
2
0
0
1
1
1
2
1
1
7
0
8
8
3
3
1
1
0
Total Other Income
15
5
36
35
22
23
9
761
18
14
8
20
10
9
28
23
30
147
25
142
145
42
80
88
89
87
36
34
30
19
10
108
131
122
140
85
45
64
43
(4)
(4)
Pre-Tax Income
554
N/A
607
+10%
594
-2%
633
+6%
710
+12%
850
+20%
1 615
+90%
1 743
+8%
1 898
+9%
2 054
+8%
1 555
-24%
1 666
+7%
1 646
-1%
1 469
-11%
1 517
+3%
1 251
-18%
1 191
-5%
1 453
+22%
1 463
+1%
1 809
+24%
2 022
+12%
2 104
+4%
2 101
0%
1 931
-8%
1 629
-16%
1 263
-22%
1 094
-13%
782
-29%
633
-19%
494
-22%
144
-71%
75
-48%
(29)
N/A
(137)
-372%
166
N/A
344
+107%
442
+28%
842
+90%
1 013
+20%
1 399
+38%
1 395
0%
Net Income
Tax Provision
45
44
(84)
(95)
(102)
(123)
(135)
(154)
(178)
(190)
(114)
(140)
(135)
(141)
(152)
(111)
(120)
(169)
79
(27)
(149)
(233)
(476)
(462)
(382)
(271)
(328)
(190)
(125)
(103)
(100)
(110)
(73)
(13)
(90)
(118)
(150)
(261)
(320)
(472)
(447)
Income from Continuing Operations
599
651
510
538
609
727
1 480
1 589
1 720
1 864
1 441
1 526
1 511
1 328
1 365
1 140
1 071
1 284
1 542
1 782
1 873
1 871
1 625
1 469
1 247
992
766
592
508
391
44
(35)
(102)
(150)
76
226
292
581
693
927
948
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
599
N/A
651
+9%
510
-22%
538
+5%
609
+13%
727
+19%
1 480
+104%
1 589
+7%
1 720
+8%
1 863
+8%
1 440
-23%
1 525
+6%
1 509
-1%
1 328
-12%
1 364
+3%
1 139
-16%
1 070
-6%
1 282
+20%
1 542
+20%
1 782
+16%
1 873
+5%
1 871
0%
1 625
-13%
1 469
-10%
1 248
-15%
992
-21%
765
-23%
592
-23%
507
-14%
391
-23%
43
-89%
(37)
N/A
(102)
-176%
(151)
-48%
75
N/A
224
+199%
290
+29%
580
+100%
693
+19%
927
+34%
948
+2%
EPS (Diluted)
24.85
N/A
27.02
+9%
21.25
-21%
22.3
+5%
25.26
+13%
30.14
+19%
61.66
+105%
65.95
+7%
71.36
+8%
77.28
+8%
59.73
-23%
63.27
+6%
62.61
-1%
55.1
-12%
56.58
+3%
47.25
-16%
44.39
-6%
53.19
+20%
63.97
+20%
74.25
+16%
78.04
+5%
77.95
0%
67.74
-13%
61.46
-9%
52
-15%
41.45
-20%
32
-23%
25.38
-21%
22
-13%
16.97
-23%
1.86
-89%
-1.61
N/A
-4.43
-175%
-6.56
-48%
3.25
N/A
9.72
+199%
12.58
+29%
25.14
+100%
30.03
+19%
40.16
+34%
41.01
+2%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.