Akiba Holdings Co Ltd
TSE:6840
Akiba Holdings Co Ltd
TSE:6840
Price:
395 JPY
Market Closed
Updated:
May 4, 2024
Income Statement
Earnings Waterfall
Akiba Holdings Co Ltd
Akiba Holdings Co Ltd
|
Revenue
|
15.5B
JPY
|
|
Cost of Revenue
|
-11.9B
JPY
|
|
Gross Profit
|
3.6B
JPY
|
|
Operating Expenses
|
-2.8B
JPY
|
|
Operating Income
|
806.5m
JPY
|
|
Other Expenses
|
-290.8m
JPY
|
|
Net Income
|
515.7m
JPY
|
Income Statement
Akiba Holdings Co Ltd
Akiba Holdings Co Ltd
Currency: JPY
| Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
2 416
N/A
|
3 252
+35%
|
4 063
+25%
|
4 329
+7%
|
4 249
-2%
|
4 020
-5%
|
3 898
-3%
|
4 095
+5%
|
4 324
+6%
|
4 707
+9%
|
4 714
+0%
|
4 861
+3%
|
5 890
+21%
|
6 530
+11%
|
7 266
+11%
|
7 837
+8%
|
8 559
+9%
|
8 914
+4%
|
9 503
+7%
|
10 021
+5%
|
10 442
+4%
|
11 421
+9%
|
11 161
-2%
|
12 080
+8%
|
12 294
+2%
|
12 574
+2%
|
13 909
+11%
|
13 662
-2%
|
13 750
+1%
|
14 743
+7%
|
15 589
+6%
|
15 833
+2%
|
16 314
+3%
|
16 167
-1%
|
15 406
-5%
|
15 286
-1%
|
14 941
-2%
|
15 007
+0%
|
15 248
+2%
|
15 538
+2%
|
15 540
+0%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(2 197)
|
(2 956)
|
(3 704)
|
(3 916)
|
(3 819)
|
(3 548)
|
(3 341)
|
(3 447)
|
(3 539)
|
(3 782)
|
(3 773)
|
(3 875)
|
(4 898)
|
(5 509)
|
(6 174)
|
(6 726)
|
(7 356)
|
(7 734)
|
(8 395)
|
(8 842)
|
(9 132)
|
(9 824)
|
(9 397)
|
(10 096)
|
(10 216)
|
(10 538)
|
(11 820)
|
(11 648)
|
(11 628)
|
(12 416)
|
(13 119)
|
(13 272)
|
(13 633)
|
(13 411)
|
(12 500)
|
(12 113)
|
(11 517)
|
(11 425)
|
(11 481)
|
(11 734)
|
(11 929)
|
|
| Gross Profit |
220
N/A
|
296
+35%
|
359
+21%
|
412
+15%
|
430
+4%
|
471
+10%
|
557
+18%
|
648
+16%
|
785
+21%
|
924
+18%
|
941
+2%
|
986
+5%
|
992
+1%
|
1 021
+3%
|
1 092
+7%
|
1 110
+2%
|
1 203
+8%
|
1 180
-2%
|
1 107
-6%
|
1 179
+6%
|
1 310
+11%
|
1 597
+22%
|
1 763
+10%
|
1 984
+13%
|
2 079
+5%
|
2 036
-2%
|
2 088
+3%
|
2 013
-4%
|
2 122
+5%
|
2 326
+10%
|
2 471
+6%
|
2 561
+4%
|
2 681
+5%
|
2 756
+3%
|
2 906
+5%
|
3 173
+9%
|
3 424
+8%
|
3 582
+5%
|
3 767
+5%
|
3 804
+1%
|
3 611
-5%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(243)
|
(285)
|
(324)
|
(351)
|
(386)
|
(416)
|
(468)
|
(550)
|
(648)
|
(740)
|
(806)
|
(860)
|
(888)
|
(958)
|
(1 004)
|
(1 060)
|
(1 134)
|
(1 072)
|
(1 085)
|
(1 050)
|
(1 052)
|
(1 167)
|
(1 219)
|
(1 289)
|
(1 310)
|
(1 394)
|
(1 411)
|
(1 393)
|
(1 497)
|
(1 629)
|
(1 766)
|
(1 921)
|
(1 983)
|
(2 035)
|
(2 137)
|
(2 185)
|
(2 432)
|
(2 518)
|
(2 639)
|
(2 777)
|
(2 804)
|
|
| Selling, General & Administrative |
(242)
|
(285)
|
(324)
|
(351)
|
(386)
|
(360)
|
(468)
|
(550)
|
(648)
|
(658)
|
(807)
|
(860)
|
(888)
|
(853)
|
(1 004)
|
(1 060)
|
(1 134)
|
(1 072)
|
(1 057)
|
(1 059)
|
(1 061)
|
(1 149)
|
(1 219)
|
(1 289)
|
(1 310)
|
(1 385)
|
(1 411)
|
(1 393)
|
(1 497)
|
(1 628)
|
(1 766)
|
(1 921)
|
(1 983)
|
(2 031)
|
(2 125)
|
(2 178)
|
(2 381)
|
(2 501)
|
(2 639)
|
(2 777)
|
(2 804)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
(56)
|
0
|
0
|
0
|
(82)
|
0
|
0
|
0
|
(104)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(18)
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(18)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(27)
|
9
|
9
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(13)
|
(7)
|
(52)
|
(0)
|
(0)
|
0
|
(0)
|
|
| Operating Income |
(23)
N/A
|
11
N/A
|
35
+219%
|
61
+74%
|
44
-29%
|
55
+27%
|
89
+61%
|
98
+11%
|
137
+39%
|
185
+35%
|
135
-27%
|
126
-7%
|
104
-18%
|
64
-39%
|
88
+38%
|
51
-43%
|
70
+38%
|
109
+56%
|
23
-79%
|
129
+471%
|
258
+100%
|
430
+66%
|
545
+27%
|
696
+28%
|
768
+10%
|
642
-16%
|
677
+5%
|
621
-8%
|
624
+1%
|
697
+12%
|
705
+1%
|
641
-9%
|
698
+9%
|
722
+3%
|
769
+7%
|
988
+29%
|
992
+0%
|
1 064
+7%
|
1 129
+6%
|
1 027
-9%
|
807
-21%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(19)
|
(5)
|
2
|
(3)
|
1
|
(15)
|
(16)
|
(11)
|
(6)
|
(9)
|
(13)
|
(21)
|
(28)
|
(21)
|
(15)
|
(5)
|
10
|
10
|
3
|
(2)
|
(9)
|
(17)
|
(9)
|
(3)
|
(4)
|
(4)
|
(8)
|
(18)
|
(18)
|
(46)
|
(50)
|
(45)
|
(49)
|
(19)
|
(39)
|
(49)
|
(39)
|
(43)
|
(28)
|
(16)
|
(9)
|
|
| Non-Reccuring Items |
(40)
|
2
|
3
|
2
|
2
|
(127)
|
(128)
|
(130)
|
(130)
|
(3)
|
(3)
|
(1)
|
(3)
|
(236)
|
(281)
|
(317)
|
(314)
|
(103)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
39
|
(13)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
30
|
0
|
0
|
0
|
0
|
0
|
366
|
366
|
366
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
4
|
11
|
14
|
11
|
11
|
15
|
7
|
10
|
9
|
(12)
|
(27)
|
(66)
|
(72)
|
(56)
|
(42)
|
2
|
6
|
57
|
63
|
60
|
62
|
18
|
1
|
(9)
|
(7)
|
(2)
|
370
|
21
|
25
|
32
|
35
|
32
|
31
|
9
|
5
|
(0)
|
(6)
|
10
|
8
|
7
|
8
|
|
| Pre-Tax Income |
(79)
N/A
|
19
N/A
|
54
+182%
|
72
+34%
|
57
-20%
|
(73)
N/A
|
(48)
+34%
|
(33)
+31%
|
10
N/A
|
161
+1 514%
|
93
-43%
|
38
-59%
|
1
-98%
|
(249)
N/A
|
(250)
0%
|
(269)
-8%
|
(228)
+15%
|
103
N/A
|
89
-14%
|
187
+111%
|
311
+66%
|
427
+37%
|
536
+26%
|
1 050
+96%
|
1 123
+7%
|
1 002
-11%
|
1 039
+4%
|
625
-40%
|
631
+1%
|
683
+8%
|
690
+1%
|
621
-10%
|
720
+16%
|
699
-3%
|
736
+5%
|
939
+28%
|
947
+1%
|
1 031
+9%
|
1 109
+8%
|
1 018
-8%
|
806
-21%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(4)
|
(14)
|
(20)
|
(27)
|
(25)
|
(46)
|
(55)
|
(65)
|
(82)
|
(96)
|
(86)
|
(71)
|
(52)
|
(42)
|
(52)
|
(59)
|
(87)
|
(91)
|
(83)
|
(96)
|
(124)
|
(135)
|
(150)
|
(235)
|
(273)
|
(300)
|
(318)
|
(270)
|
(277)
|
(286)
|
(281)
|
(264)
|
(276)
|
(277)
|
(285)
|
(325)
|
(307)
|
(272)
|
(303)
|
(284)
|
(232)
|
|
| Income from Continuing Operations |
(82)
|
5
|
34
|
44
|
32
|
(118)
|
(103)
|
(98)
|
(72)
|
65
|
7
|
(33)
|
(51)
|
(292)
|
(301)
|
(327)
|
(314)
|
12
|
6
|
91
|
187
|
292
|
386
|
815
|
851
|
702
|
721
|
354
|
354
|
397
|
409
|
357
|
444
|
422
|
451
|
614
|
639
|
759
|
806
|
734
|
574
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
0
|
1
|
15
|
15
|
7
|
2
|
(14)
|
(23)
|
(30)
|
(26)
|
(30)
|
(23)
|
(47)
|
(51)
|
(52)
|
(65)
|
(47)
|
(42)
|
(38)
|
(39)
|
(51)
|
(54)
|
(56)
|
(55)
|
(40)
|
(41)
|
(51)
|
(57)
|
(57)
|
(62)
|
(60)
|
(58)
|
|
| Net Income (Common) |
(82)
N/A
|
5
N/A
|
34
+572%
|
44
+32%
|
32
-27%
|
(129)
N/A
|
(114)
+12%
|
(109)
+4%
|
(83)
+23%
|
65
N/A
|
7
-89%
|
(19)
N/A
|
(37)
-96%
|
(285)
-676%
|
(299)
-5%
|
(342)
-14%
|
(337)
+1%
|
(18)
+95%
|
(20)
-9%
|
60
N/A
|
164
+172%
|
245
+50%
|
335
+37%
|
763
+128%
|
786
+3%
|
655
-17%
|
680
+4%
|
316
-53%
|
315
-1%
|
346
+10%
|
356
+3%
|
301
-15%
|
389
+29%
|
382
-2%
|
410
+7%
|
563
+37%
|
582
+3%
|
702
+21%
|
744
+6%
|
674
-9%
|
516
-24%
|
|
| EPS (Diluted) |
-102.75
N/A
|
5
N/A
|
42
+740%
|
55.5
+32%
|
40.37
-27%
|
-152.81
N/A
|
-126.22
+17%
|
-120.55
+4%
|
-92.33
+23%
|
7.3
N/A
|
8.22
+13%
|
-20.77
N/A
|
-40.77
-96%
|
-31.3
+23%
|
-332.44
-962%
|
-379.44
-14%
|
-374.55
+1%
|
-1.97
+99%
|
-21.6
-996%
|
65.7
N/A
|
178.47
+172%
|
26.66
-85%
|
364.83
+1 268%
|
830.63
+128%
|
855.99
+3%
|
71.26
-92%
|
74.03
+4%
|
34.45
-53%
|
34.27
-1%
|
37.65
+10%
|
38.7
+3%
|
32.8
-15%
|
42.35
+29%
|
41.63
-2%
|
44.63
+7%
|
61.29
+37%
|
63.39
+3%
|
76.44
+21%
|
81.01
+6%
|
73.44
-9%
|
56.15
-24%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
