First Time Loading...

Horiba Ltd
TSE:6856

Watchlist Manager
Horiba Ltd Logo
Horiba Ltd
TSE:6856
Watchlist
Price: 15 500 JPY 1.41% Market Closed
Updated: May 8, 2024

Intrinsic Value

Horiba Ltd. engages in the manufacture and sale of instruments and systems for industrial applications. [ Read More ]

The intrinsic value of one Horiba Ltd stock under the Base Case scenario is 12 721.94 JPY. Compared to the current market price of 15 500 JPY, Horiba Ltd is Overvalued by 18%.

Key Points:
Intrinsic Value
Base Case
12 721.94 JPY
Overvaluation 18%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Horiba Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Horiba Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Horiba Ltd

Provide an overview of the primary business activities
of Horiba Ltd.

What unique competitive advantages
does Horiba Ltd hold over its rivals?

What risks and challenges
does Horiba Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Horiba Ltd.

Provide P/S
for Horiba Ltd.

Provide P/E
for Horiba Ltd.

Provide P/OCF
for Horiba Ltd.

Provide P/FCFE
for Horiba Ltd.

Provide P/B
for Horiba Ltd.

Provide EV/S
for Horiba Ltd.

Provide EV/GP
for Horiba Ltd.

Provide EV/EBITDA
for Horiba Ltd.

Provide EV/EBIT
for Horiba Ltd.

Provide EV/OCF
for Horiba Ltd.

Provide EV/FCFF
for Horiba Ltd.

Provide EV/IC
for Horiba Ltd.

Show me price targets
for Horiba Ltd made by professional analysts.

What are the Revenue projections
for Horiba Ltd?

How accurate were the past Revenue estimates
for Horiba Ltd?

What are the Net Income projections
for Horiba Ltd?

How accurate were the past Net Income estimates
for Horiba Ltd?

What are the EPS projections
for Horiba Ltd?

How accurate were the past EPS estimates
for Horiba Ltd?

What are the EBIT projections
for Horiba Ltd?

How accurate were the past EBIT estimates
for Horiba Ltd?

Compare the revenue forecasts
for Horiba Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Horiba Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Horiba Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Horiba Ltd compared to its peers.

Compare the P/E ratios
of Horiba Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Horiba Ltd with its peers.

Analyze the financial leverage
of Horiba Ltd compared to its main competitors.

Show all profitability ratios
for Horiba Ltd.

Provide ROE
for Horiba Ltd.

Provide ROA
for Horiba Ltd.

Provide ROIC
for Horiba Ltd.

Provide ROCE
for Horiba Ltd.

Provide Gross Margin
for Horiba Ltd.

Provide Operating Margin
for Horiba Ltd.

Provide Net Margin
for Horiba Ltd.

Provide FCF Margin
for Horiba Ltd.

Show all solvency ratios
for Horiba Ltd.

Provide D/E Ratio
for Horiba Ltd.

Provide D/A Ratio
for Horiba Ltd.

Provide Interest Coverage Ratio
for Horiba Ltd.

Provide Altman Z-Score Ratio
for Horiba Ltd.

Provide Quick Ratio
for Horiba Ltd.

Provide Current Ratio
for Horiba Ltd.

Provide Cash Ratio
for Horiba Ltd.

What is the historical Revenue growth
over the last 5 years for Horiba Ltd?

What is the historical Net Income growth
over the last 5 years for Horiba Ltd?

What is the current Free Cash Flow
of Horiba Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Horiba Ltd.

Financials

Balance Sheet Decomposition
Horiba Ltd

Current Assets 318.6B
Cash & Short-Term Investments 134.8B
Receivables 70.2B
Other Current Assets 113.6B
Non-Current Assets 130.5B
Long-Term Investments 15.7B
PP&E 100.8B
Intangibles 5B
Other Non-Current Assets 9B
Current Liabilities 101.1B
Accounts Payable 30.5B
Accrued Liabilities 2.3B
Short-Term Debt 5.3B
Other Current Liabilities 62.9B
Non-Current Liabilities 64.3B
Long-Term Debt 57.4B
Other Non-Current Liabilities 6.8B
Efficiency

Earnings Waterfall
Horiba Ltd

Revenue
290.6B JPY
Cost of Revenue
-163.2B JPY
Gross Profit
127.4B JPY
Operating Expenses
-80.1B JPY
Operating Income
47.3B JPY
Other Expenses
-7B JPY
Net Income
40.3B JPY

Free Cash Flow Analysis
Horiba Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Horiba Ltd's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Years Revenue Growth
ROE is Increasing
59/100
Profitability
Score

Horiba Ltd's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Horiba Ltd's solvency score is 84/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Short-Term Solvency
High Altman Z-Score
84/100
Solvency
Score

Horiba Ltd's solvency score is 84/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Horiba Ltd

Wall Street analysts forecast Horiba Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Horiba Ltd is 16 637.33 JPY with a low forecast of 9 292 JPY and a high forecast of 20 475 JPY.

Lowest
Price Target
9 292 JPY
40% Downside
Average
Price Target
16 637.33 JPY
7% Upside
Highest
Price Target
20 475 JPY
32% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Horiba Ltd

1M 1M
+4%
6M 6M
+98%
1Y 1Y
+102%
3Y 3Y
+117%
5Y 5Y
+180%
10Y 10Y
+438%
Annual Price Range
15 500
52w Low
7 292
52w High
16 065
Price Metrics
Average Annual Return 2.1%
Standard Deviation of Annual Returns 19.92%
Max Drawdown -42%
Shares Statistics
Market Capitalization 655.2B JPY
Shares Outstanding 42 195 500
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Horiba Ltd Logo
Horiba Ltd

Country

Japan

Industry

Electrical Equipment

Market Cap

655.2B JPY

Dividend Yield

2.42%

Description

Horiba Ltd. engages in the manufacture and sale of instruments and systems for industrial applications. The company is headquartered in Kyoto, Kyoto-Fu and currently employs 8,205 full-time employees. is a Japan-based company engaged in the manufacture and sale of measuring instruments. The firm operates in five business segments. The Automotive Test System Equipment segment is engaged in the provision of engine exhaust gas measuring devices, driveline test systems, engine test systems, brake test systems and other products. The Environmental and Process System Equipment segment is engaged in the provision of flue gas analyzers, water quality measuring devices, air pollution monitoring analyzers and other products. The Medical System Equipment segment is engaged in the provision of blood cell counting devices, immunoassay devices and other products. The Semiconductor System Equipment segment is engaged in the provision of mass flow controllers, chemical solution concentration monitors and other products. The Scientific System Equipment segment is engaged in the provision of particle size distribution measuring devices, metal analyzers and other products.

Contact

KYOTO-FU
Kyoto
2, Miyanohigashi-cho, Kisshoin, Minami-ku
+81753138121.0
http://www.horiba.com/

IPO

1971-03-22

Employees

8 205

Officers

Chairman & Group CEO
Mr. Atsushi Horiba
President, COO & Director
Dr. Masayuki Adachi Ph.D.
Executive Vice Chairman & Group COO
Mr. Juichi Saito
MD, GM of Finance & Legal Division and Director
Mr. Masao Okawa
Corporate Officer & GM of General Administration Division
Mr. Yasuo Yamashita
Executive Corporate Officer
Dr. George Gillespie OBE
Show More
Senior Corporate Officer
Hiroo Chihara
Corporate Officer
Toshiya Higashino
Show Less

See Also

Discover More
What is the Intrinsic Value of one Horiba Ltd stock?

The intrinsic value of one Horiba Ltd stock under the Base Case scenario is 12 721.94 JPY.

Is Horiba Ltd stock undervalued or overvalued?

Compared to the current market price of 15 500 JPY, Horiba Ltd is Overvalued by 18%.