
Advantest Corp
TSE:6857

Intrinsic Value
The intrinsic value of one
Advantest Corp
stock under the Base Case scenario is
4 974.2
JPY.
Compared to the current market price of 6 695 JPY,
Advantest Corp
is
Overvalued by 26%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Advantest Corp
Fundamental Analysis


Revenue & Expenses Breakdown
Advantest Corp
Balance Sheet Decomposition
Advantest Corp
Current Assets | 599.8B |
Cash & Short-Term Investments | 262.5B |
Receivables | 113B |
Other Current Assets | 224.2B |
Non-Current Assets | 254.5B |
Long-Term Investments | 30.2B |
PP&E | 96.9B |
Intangibles | 78.4B |
Other Non-Current Assets | 49B |
Free Cash Flow Analysis
Advantest Corp
JPY | |
Free Cash Flow | JPY |
Earnings Waterfall
Advantest Corp
Revenue
|
779.7B
JPY
|
Cost of Revenue
|
-334.6B
JPY
|
Gross Profit
|
445.1B
JPY
|
Operating Expenses
|
-216.9B
JPY
|
Operating Income
|
228.2B
JPY
|
Other Expenses
|
-67B
JPY
|
Net Income
|
161.2B
JPY
|
Profitability Score
Profitability Due Diligence
Advantest Corp's profitability score is 72/100. The higher the profitability score, the more profitable the company is.

Score
Advantest Corp's profitability score is 72/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Advantest Corp's solvency score is 91/100. The higher the solvency score, the more solvent the company is.

Score
Advantest Corp's solvency score is 91/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Advantest Corp
According to Wall Street analysts, the average 1-year price target for
Advantest Corp
is 9 448.26 JPY
with a low forecast of 6 060 JPY and a high forecast of 12 600 JPY.
Dividends
Current shareholder yield for Advantest Corp is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Advantest Corp
stock under the Base Case scenario is
4 974.2
JPY.
Compared to the current market price of 6 695 JPY,
Advantest Corp
is
Overvalued by 26%.