
Sysmex Corp
TSE:6869

Intrinsic Value
The intrinsic value of one
Sysmex Corp
stock under the Base Case scenario is
3 041.84
JPY.
Compared to the current market price of 2 657 JPY,
Sysmex Corp
is
Undervalued by 13%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Sysmex Corp
Fundamental Analysis


Revenue & Expenses Breakdown
Sysmex Corp
Balance Sheet Decomposition
Sysmex Corp
Current Assets | 357.7B |
Cash & Short-Term Investments | 82.8B |
Receivables | 153.6B |
Other Current Assets | 121.2B |
Non-Current Assets | 294.7B |
Long-Term Investments | 12.5B |
PP&E | 123.4B |
Intangibles | 108.5B |
Other Non-Current Assets | 50.3B |
Free Cash Flow Analysis
Sysmex Corp
JPY | |
Free Cash Flow | JPY |
Earnings Waterfall
Sysmex Corp
Revenue
|
501.9B
JPY
|
Cost of Revenue
|
-232.3B
JPY
|
Gross Profit
|
269.5B
JPY
|
Operating Expenses
|
-178B
JPY
|
Operating Income
|
91.5B
JPY
|
Other Expenses
|
-33.7B
JPY
|
Net Income
|
57.8B
JPY
|
Profitability Score
Profitability Due Diligence
Sysmex Corp's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Score
Sysmex Corp's profitability score is 58/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Sysmex Corp's solvency score is 91/100. The higher the solvency score, the more solvent the company is.

Score
Sysmex Corp's solvency score is 91/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Sysmex Corp
According to Wall Street analysts, the average 1-year price target for
Sysmex Corp
is 3 391.89 JPY
with a low forecast of 2 676.5 JPY and a high forecast of 4 095 JPY.
Dividends
Current shareholder yield for Sysmex Corp is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Sysmex Corp
stock under the Base Case scenario is
3 041.84
JPY.
Compared to the current market price of 2 657 JPY,
Sysmex Corp
is
Undervalued by 13%.