Micronics Japan Co Ltd
TSE:6871
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
M
|
Micronics Japan Co Ltd
TSE:6871
|
JP |
|
MultiChoice Group Ltd
OTC:MCHOY
|
ZA |
|
R
|
Ram Ratna Wires Ltd
NSE:RAMRAT
|
IN |
|
M
|
MNRB Holdings Bhd
KLSE:MNRB
|
MY |
|
T
|
Tinybuild Inc
LSE:TBLD
|
US |
|
H&R GmbH & Co KgaA
XETRA:2HRA
|
DE |
|
Korean Reinsurance Co
KRX:003690
|
KR |
Balance Sheet
Balance Sheet Decomposition
Micronics Japan Co Ltd
Micronics Japan Co Ltd
Balance Sheet
Micronics Japan Co Ltd
| Sep-2002 | Sep-2003 | Sep-2004 | Sep-2005 | Sep-2006 | Sep-2007 | Sep-2008 | Sep-2009 | Sep-2010 | Sep-2011 | Sep-2012 | Sep-2013 | Sep-2014 | Sep-2015 | Sep-2016 | Sep-2017 | Sep-2018 | Sep-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
2 040
|
2 403
|
1 278
|
3 962
|
6 082
|
6 575
|
7 834
|
4 761
|
5 587
|
8 379
|
7 722
|
7 423
|
9 654
|
16 231
|
11 860
|
9 756
|
11 186
|
11 375
|
13 412
|
19 202
|
21 552
|
17 989
|
23 949
|
19 305
|
|
| Cash Equivalents |
2 040
|
2 403
|
1 278
|
3 962
|
6 082
|
6 575
|
7 834
|
4 761
|
5 587
|
8 379
|
7 722
|
7 423
|
9 654
|
16 231
|
11 860
|
9 756
|
11 186
|
11 375
|
13 412
|
19 202
|
21 552
|
17 989
|
23 949
|
19 305
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
4 647
|
5 037
|
7 141
|
8 593
|
13 553
|
13 486
|
12 094
|
7 377
|
8 676
|
10 309
|
6 475
|
6 967
|
7 848
|
7 213
|
6 983
|
8 148
|
7 250
|
5 557
|
7 785
|
10 814
|
8 669
|
8 617
|
10 620
|
12 683
|
|
| Accounts Receivables |
4 205
|
4 860
|
6 533
|
8 278
|
13 391
|
13 142
|
11 851
|
7 284
|
8 646
|
10 273
|
6 379
|
6 830
|
7 749
|
6 993
|
6 723
|
7 807
|
6 978
|
5 157
|
7 346
|
10 278
|
8 210
|
8 180
|
8 644
|
11 393
|
|
| Other Receivables |
442
|
177
|
608
|
315
|
162
|
344
|
243
|
93
|
30
|
36
|
96
|
137
|
99
|
220
|
260
|
341
|
272
|
400
|
439
|
536
|
459
|
437
|
1 976
|
1 290
|
|
| Inventory |
1 050
|
1 452
|
3 878
|
2 700
|
4 229
|
3 955
|
4 354
|
3 679
|
3 073
|
3 225
|
2 581
|
2 965
|
3 288
|
3 466
|
3 164
|
4 174
|
4 245
|
3 866
|
4 183
|
5 386
|
7 652
|
7 528
|
9 489
|
13 189
|
|
| Other Current Assets |
416
|
490
|
444
|
634
|
1 074
|
846
|
1 224
|
1 797
|
2 400
|
419
|
174
|
1 070
|
379
|
659
|
574
|
760
|
119
|
146
|
293
|
317
|
474
|
437
|
479
|
323
|
|
| Total Current Assets |
8 154
|
9 382
|
12 740
|
15 889
|
24 938
|
24 862
|
25 516
|
17 614
|
19 736
|
22 332
|
16 952
|
18 425
|
21 169
|
27 569
|
22 581
|
22 838
|
22 800
|
20 944
|
25 673
|
35 719
|
38 347
|
34 571
|
44 537
|
45 500
|
|
| PP&E Net |
4 314
|
4 623
|
5 623
|
6 693
|
8 316
|
12 418
|
13 874
|
12 316
|
11 141
|
10 002
|
8 625
|
7 908
|
8 572
|
8 983
|
9 113
|
9 187
|
9 383
|
9 564
|
9 281
|
11 015
|
13 179
|
17 781
|
29 558
|
38 744
|
|
| PP&E Gross |
4 314
|
4 623
|
5 623
|
6 693
|
8 316
|
12 418
|
13 874
|
12 316
|
11 141
|
10 002
|
8 625
|
7 908
|
8 572
|
8 983
|
9 113
|
9 187
|
9 383
|
9 564
|
9 281
|
11 015
|
13 179
|
17 781
|
29 558
|
38 744
|
|
| Accumulated Depreciation |
3 563
|
3 845
|
4 187
|
4 749
|
5 532
|
6 689
|
8 616
|
10 850
|
12 440
|
14 259
|
15 845
|
17 367
|
18 440
|
19 060
|
19 294
|
20 731
|
21 779
|
22 378
|
24 366
|
25 876
|
27 358
|
29 058
|
30 944
|
34 969
|
|
| Intangible Assets |
29
|
47
|
62
|
786
|
886
|
1 049
|
1 331
|
1 307
|
1 158
|
1 111
|
1 029
|
955
|
906
|
951
|
969
|
958
|
1 042
|
1 047
|
1 045
|
980
|
990
|
1 004
|
1 070
|
1 012
|
|
| Long-Term Investments |
402
|
1 099
|
1 997
|
1 535
|
2 110
|
2 737
|
1 243
|
1 208
|
2 187
|
1 800
|
1 456
|
1 703
|
3 005
|
2 002
|
2 571
|
2 953
|
3 060
|
2 095
|
2 501
|
933
|
721
|
773
|
1 886
|
10 658
|
|
| Other Long-Term Assets |
809
|
631
|
570
|
525
|
414
|
517
|
844
|
2 398
|
2 068
|
309
|
271
|
330
|
448
|
543
|
526
|
566
|
614
|
594
|
691
|
1 090
|
1 148
|
1 720
|
2 939
|
3 112
|
|
| Total Assets |
13 708
N/A
|
15 783
+15%
|
20 991
+33%
|
25 428
+21%
|
36 664
+44%
|
41 583
+13%
|
42 808
+3%
|
34 843
-19%
|
36 290
+4%
|
35 554
-2%
|
28 333
-20%
|
29 321
+3%
|
34 100
+16%
|
40 048
+17%
|
35 760
-11%
|
36 502
+2%
|
36 899
+1%
|
34 244
-7%
|
39 191
+14%
|
49 737
+27%
|
54 385
+9%
|
55 849
+3%
|
79 990
+43%
|
99 026
+24%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
654
|
968
|
1 784
|
5 628
|
7 022
|
5 601
|
6 650
|
2 939
|
5 709
|
6 946
|
4 072
|
4 887
|
3 216
|
4 428
|
4 563
|
5 195
|
4 459
|
4 415
|
4 502
|
6 187
|
5 352
|
5 010
|
7 700
|
7 497
|
|
| Accrued Liabilities |
440
|
581
|
577
|
560
|
853
|
934
|
946
|
421
|
411
|
432
|
243
|
442
|
700
|
993
|
571
|
602
|
807
|
613
|
786
|
1 480
|
1 620
|
1 268
|
1 861
|
2 411
|
|
| Short-Term Debt |
2 499
|
2 888
|
4 715
|
1 472
|
805
|
280
|
1 675
|
2 049
|
0
|
0
|
0
|
701
|
0
|
765
|
190
|
160
|
160
|
500
|
656
|
400
|
300
|
480
|
300
|
0
|
|
| Current Portion of Long-Term Debt |
390
|
866
|
515
|
30
|
60
|
1 242
|
60
|
1 805
|
2 465
|
3 153
|
3 799
|
2 496
|
2 493
|
1 838
|
1 205
|
609
|
617
|
610
|
598
|
559
|
534
|
486
|
442
|
669
|
|
| Other Current Liabilities |
336
|
951
|
1 014
|
2 268
|
4 804
|
4 687
|
4 424
|
2 009
|
1 733
|
2 120
|
3 863
|
1 933
|
3 783
|
3 631
|
2 972
|
3 247
|
2 936
|
2 405
|
3 861
|
5 593
|
5 333
|
4 841
|
17 309
|
12 658
|
|
| Total Current Liabilities |
4 320
|
6 255
|
8 605
|
9 958
|
13 544
|
12 744
|
13 754
|
9 223
|
10 318
|
12 651
|
11 977
|
10 459
|
10 192
|
11 655
|
9 501
|
9 813
|
8 979
|
8 543
|
10 403
|
14 219
|
13 139
|
12 085
|
27 612
|
23 235
|
|
| Long-Term Debt |
760
|
214
|
608
|
2 078
|
1 202
|
3 203
|
2 005
|
3 345
|
3 702
|
3 828
|
2 899
|
2 975
|
2 280
|
1 516
|
687
|
602
|
562
|
511
|
411
|
371
|
439
|
372
|
454
|
5 861
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
92
|
311
|
25
|
0
|
0
|
526
|
454
|
534
|
1 031
|
669
|
821
|
941
|
280
|
403
|
559
|
1
|
0
|
0
|
0
|
1 823
|
|
| Minority Interest |
0
|
0
|
0
|
121
|
390
|
763
|
1 019
|
871
|
434
|
574
|
507
|
744
|
1 225
|
1 547
|
1 198
|
1 095
|
811
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
965
|
1 033
|
1 114
|
1 211
|
1 298
|
1 348
|
1 408
|
1 477
|
1 626
|
1 319
|
1 122
|
1 410
|
1 705
|
1 923
|
1 905
|
1 865
|
1 979
|
1 962
|
2 046
|
2 088
|
2 176
|
2 192
|
2 278
|
2 055
|
|
| Total Liabilities |
6 045
N/A
|
7 502
+24%
|
10 327
+38%
|
13 368
+29%
|
16 527
+24%
|
18 369
+11%
|
18 212
-1%
|
14 916
-18%
|
16 080
+8%
|
18 898
+18%
|
16 959
-10%
|
16 122
-5%
|
16 433
+2%
|
17 310
+5%
|
14 112
-18%
|
14 316
+1%
|
12 611
-12%
|
11 419
-9%
|
13 419
+18%
|
16 679
+24%
|
15 754
-6%
|
14 649
-7%
|
30 344
+107%
|
32 974
+9%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
1 846
|
1 846
|
2 555
|
2 555
|
5 018
|
5 018
|
5 018
|
5 018
|
5 018
|
5 018
|
5 018
|
5 018
|
5 018
|
5 018
|
5 018
|
5 018
|
5 018
|
5 018
|
5 018
|
5 018
|
5 018
|
5 018
|
5 018
|
5 018
|
|
| Retained Earnings |
3 230
|
3 764
|
4 429
|
5 721
|
8 369
|
10 909
|
13 956
|
9 830
|
9 687
|
6 631
|
1 470
|
2 581
|
5 228
|
10 095
|
9 394
|
10 204
|
12 356
|
12 542
|
15 121
|
22 287
|
27 262
|
29 047
|
36 585
|
45 947
|
|
| Additional Paid In Capital |
2 598
|
2 598
|
3 309
|
3 307
|
5 770
|
5 770
|
5 770
|
5 769
|
5 769
|
5 769
|
5 769
|
5 769
|
6 096
|
6 054
|
6 050
|
5 976
|
5 934
|
5 705
|
5 705
|
5 950
|
6 005
|
6 029
|
6 091
|
6 633
|
|
| Unrealized Security Profit/Loss |
11
|
347
|
673
|
624
|
950
|
1 356
|
350
|
329
|
919
|
686
|
677
|
841
|
1 687
|
1 087
|
1 461
|
1 661
|
1 735
|
1 090
|
1 405
|
475
|
322
|
367
|
1 141
|
6 687
|
|
| Treasury Stock |
0
|
275
|
302
|
160
|
46
|
17
|
456
|
671
|
671
|
953
|
953
|
953
|
452
|
216
|
163
|
943
|
943
|
1 663
|
1 663
|
1 383
|
1 312
|
1 275
|
1 266
|
1 113
|
|
| Other Equity |
0
|
0
|
0
|
12
|
75
|
179
|
42
|
350
|
513
|
495
|
607
|
57
|
90
|
700
|
112
|
270
|
188
|
133
|
186
|
711
|
1 336
|
2 014
|
2 077
|
2 880
|
|
| Total Equity |
7 664
N/A
|
8 281
+8%
|
10 665
+29%
|
12 059
+13%
|
20 137
+67%
|
23 214
+15%
|
24 596
+6%
|
19 925
-19%
|
20 209
+1%
|
16 656
-18%
|
11 374
-32%
|
13 199
+16%
|
17 667
+34%
|
22 738
+29%
|
21 648
-5%
|
22 186
+2%
|
24 288
+9%
|
22 825
-6%
|
25 772
+13%
|
33 058
+28%
|
38 631
+17%
|
41 200
+7%
|
49 646
+21%
|
66 052
+33%
|
|
| Total Liabilities & Equity |
13 708
N/A
|
15 783
+15%
|
20 991
+33%
|
25 428
+21%
|
36 664
+44%
|
41 583
+13%
|
42 808
+3%
|
34 841
-19%
|
36 289
+4%
|
35 554
-2%
|
28 333
-20%
|
29 321
+3%
|
34 100
+16%
|
40 048
+17%
|
35 760
-11%
|
36 502
+2%
|
36 899
+1%
|
34 244
-7%
|
39 191
+14%
|
49 737
+27%
|
54 385
+9%
|
55 849
+3%
|
79 990
+43%
|
99 026
+24%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
32
|
31
|
35
|
36
|
40
|
40
|
40
|
39
|
39
|
38
|
38
|
38
|
39
|
40
|
40
|
39
|
39
|
38
|
38
|
38
|
39
|
39
|
39
|
39
|
|