K

Kyoritsu Electric Corp
TSE:6874

Watchlist Manager
Kyoritsu Electric Corp
TSE:6874
Watchlist
Price: 2 600 JPY 0.08% Market Closed
Market Cap: 22.7B JPY

Intrinsic Value

The intrinsic value of one Kyoritsu Electric Corp stock under the Base Case scenario is 3 363.55 JPY. Compared to the current market price of 2 600 JPY, Kyoritsu Electric Corp is Undervalued by 23%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
3 363.55 JPY
Undervaluation 23%
Intrinsic Value
Price
K
Worst Case
Base Case
Best Case

Valuation History
Kyoritsu Electric Corp

What is Valuation History?
Ask AI Assistant
What other research platforms think about Kyoritsu Electric Corp?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Kyoritsu Electric Corp valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Kyoritsu Electric Corp.

Explain Valuation
Compare Kyoritsu Electric Corp to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Kyoritsu Electric Corp?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Kyoritsu Electric Corp

Current Assets 22.7B
Cash & Short-Term Investments 8.5B
Receivables 10.8B
Other Current Assets 3.4B
Non-Current Assets 9.8B
Long-Term Investments 2.1B
PP&E 6.8B
Intangibles 267.3m
Other Non-Current Assets 675.6m
Current Liabilities 10.8B
Accounts Payable 7.5B
Accrued Liabilities 550.9m
Short-Term Debt 514.2m
Other Current Liabilities 2.2B
Non-Current Liabilities 1.7B
Long-Term Debt 300m
Other Non-Current Liabilities 1.4B
Efficiency

Free Cash Flow Analysis
Kyoritsu Electric Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Kyoritsu Electric Corp

Revenue
38.2B JPY
Cost of Revenue
-30.3B JPY
Gross Profit
8B JPY
Operating Expenses
-4.6B JPY
Operating Income
3.4B JPY
Other Expenses
-1.2B JPY
Net Income
2.1B JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Kyoritsu Electric Corp's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
Positive ROIC
ROE is Increasing
Healthy Gross Margin
51/100
Profitability
Score

Kyoritsu Electric Corp's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Kyoritsu Electric Corp's solvency score is 85/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Negative Net Debt
Low D/E
Long-Term Solvency
85/100
Solvency
Score

Kyoritsu Electric Corp's solvency score is 85/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Kyoritsu Electric Corp

There are no price targets for Kyoritsu Electric Corp.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Kyoritsu Electric Corp is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Kyoritsu Electric Corp stock?

The intrinsic value of one Kyoritsu Electric Corp stock under the Base Case scenario is 3 363.55 JPY.

Is Kyoritsu Electric Corp stock undervalued or overvalued?

Compared to the current market price of 2 600 JPY, Kyoritsu Electric Corp is Undervalued by 23%.

Back to Top