Sansha Electric Manufacturing Co Ltd
TSE:6882
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Sansha Electric Manufacturing Co Ltd
TSE:6882
|
JP |
|
Mobvista Inc
HKEX:1860
|
CN |
|
V
|
Vedan International Holdings Ltd
HKEX:2317
|
HK |
|
Wishbone Gold PLC
LSE:WSBN
|
GI |
|
L
|
Libstar Holdings Ltd
JSE:LBR
|
ZA |
|
A
|
Aston Bay Holdings Ltd
OTC:ATBHF
|
CA |
|
P
|
Powerwin Tech Group Ltd
HKEX:2405
|
HK |
Balance Sheet
Balance Sheet Decomposition
Sansha Electric Manufacturing Co Ltd
Sansha Electric Manufacturing Co Ltd
Balance Sheet
Sansha Electric Manufacturing Co Ltd
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
2 183
|
1 938
|
1 744
|
1 651
|
1 742
|
1 707
|
2 729
|
2 542
|
2 501
|
3 187
|
5 575
|
5 879
|
5 212
|
6 204
|
5 654
|
4 966
|
6 820
|
5 963
|
4 659
|
5 870
|
5 026
|
3 959
|
5 825
|
5 760
|
|
| Cash Equivalents |
2 183
|
1 938
|
1 744
|
1 651
|
1 742
|
1 707
|
2 729
|
2 542
|
2 501
|
3 187
|
5 575
|
5 879
|
5 212
|
6 204
|
5 654
|
4 966
|
6 820
|
5 963
|
4 659
|
5 870
|
5 026
|
3 959
|
5 825
|
5 760
|
|
| Total Receivables |
4 892
|
5 548
|
6 341
|
5 714
|
6 429
|
8 462
|
8 665
|
7 192
|
6 842
|
8 273
|
7 210
|
7 027
|
8 771
|
8 077
|
7 769
|
7 590
|
7 530
|
7 976
|
7 440
|
7 590
|
8 385
|
9 823
|
12 406
|
9 494
|
|
| Accounts Receivables |
4 892
|
5 548
|
6 341
|
5 714
|
6 429
|
8 462
|
8 665
|
7 192
|
6 842
|
8 273
|
7 210
|
7 027
|
8 771
|
8 077
|
7 769
|
7 590
|
7 530
|
7 976
|
7 440
|
7 590
|
7 547
|
9 272
|
11 949
|
9 135
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
838
|
551
|
457
|
359
|
|
| Inventory |
3 092
|
4 271
|
3 929
|
4 364
|
4 643
|
5 285
|
4 930
|
5 379
|
4 001
|
5 369
|
4 049
|
3 801
|
4 213
|
4 655
|
4 686
|
4 665
|
5 230
|
6 568
|
5 263
|
4 848
|
6 843
|
8 075
|
8 873
|
8 821
|
|
| Other Current Assets |
705
|
615
|
668
|
909
|
1 207
|
1 609
|
1 591
|
1 188
|
913
|
1 644
|
1 238
|
1 082
|
1 413
|
991
|
804
|
782
|
368
|
359
|
249
|
286
|
565
|
653
|
289
|
825
|
|
| Total Current Assets |
10 872
|
12 372
|
12 682
|
12 638
|
14 021
|
17 063
|
17 915
|
16 301
|
14 257
|
18 473
|
18 072
|
17 789
|
19 609
|
19 927
|
18 913
|
18 003
|
19 948
|
20 866
|
17 611
|
18 594
|
20 819
|
22 510
|
27 393
|
24 900
|
|
| PP&E Net |
8 706
|
8 718
|
8 490
|
7 840
|
7 340
|
7 049
|
6 928
|
6 428
|
5 997
|
5 393
|
4 984
|
4 945
|
7 233
|
7 198
|
6 316
|
6 336
|
6 165
|
5 987
|
5 710
|
5 282
|
5 259
|
5 499
|
5 770
|
6 505
|
|
| Intangible Assets |
22
|
22
|
22
|
22
|
31
|
81
|
193
|
638
|
931
|
836
|
678
|
552
|
408
|
413
|
390
|
409
|
338
|
243
|
183
|
120
|
115
|
101
|
195
|
513
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
397
|
225
|
162
|
99
|
36
|
28
|
22
|
16
|
9
|
|
| Long-Term Investments |
469
|
515
|
484
|
513
|
604
|
550
|
321
|
336
|
296
|
219
|
220
|
147
|
135
|
164
|
125
|
146
|
164
|
142
|
35
|
46
|
24
|
32
|
213
|
88
|
|
| Other Long-Term Assets |
1 200
|
1 474
|
1 158
|
1 070
|
889
|
696
|
604
|
629
|
672
|
573
|
306
|
200
|
217
|
305
|
425
|
434
|
977
|
1 132
|
413
|
768
|
901
|
919
|
1 747
|
1 556
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
397
|
225
|
162
|
99
|
36
|
28
|
22
|
16
|
9
|
|
| Total Assets |
21 269
N/A
|
23 102
+9%
|
22 836
-1%
|
22 083
-3%
|
22 885
+4%
|
25 439
+11%
|
25 961
+2%
|
24 332
-6%
|
22 153
-9%
|
25 494
+15%
|
24 260
-5%
|
23 633
-3%
|
27 602
+17%
|
28 007
+1%
|
26 169
-7%
|
25 725
-2%
|
27 817
+8%
|
28 532
+3%
|
24 051
-16%
|
24 846
+3%
|
27 146
+9%
|
29 083
+7%
|
35 334
+21%
|
33 571
-5%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
2 304
|
4 130
|
4 209
|
4 328
|
5 387
|
6 740
|
6 702
|
4 865
|
4 788
|
6 125
|
5 225
|
4 087
|
4 062
|
3 865
|
3 315
|
3 136
|
4 220
|
4 685
|
2 495
|
2 411
|
3 807
|
4 250
|
4 255
|
2 220
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
1 316
|
1 785
|
1 275
|
837
|
1 309
|
1 072
|
1 270
|
1 252
|
1 193
|
1 153
|
1 069
|
1 433
|
1 454
|
919
|
1 051
|
1 174
|
1 293
|
1 618
|
1 449
|
|
| Short-Term Debt |
2 410
|
4 250
|
3 900
|
3 300
|
3 100
|
2 541
|
1 593
|
2 979
|
3 315
|
2 876
|
1 801
|
1 136
|
1 260
|
1 832
|
1 001
|
1 150
|
200
|
100
|
0
|
0
|
0
|
0
|
1 000
|
3 000
|
|
| Current Portion of Long-Term Debt |
273
|
775
|
500
|
0
|
700
|
100
|
600
|
500
|
3
|
307
|
100
|
500
|
300
|
0
|
0
|
0
|
45
|
45
|
101
|
82
|
91
|
80
|
99
|
136
|
|
| Other Current Liabilities |
2 242
|
1 467
|
1 731
|
1 638
|
1 600
|
1 959
|
2 131
|
1 647
|
1 006
|
1 442
|
1 622
|
1 774
|
3 426
|
2 033
|
1 263
|
1 171
|
1 740
|
1 693
|
1 374
|
1 262
|
1 833
|
1 896
|
3 550
|
1 886
|
|
| Total Current Liabilities |
7 229
|
10 622
|
10 340
|
9 266
|
10 787
|
12 656
|
12 811
|
11 266
|
9 949
|
12 059
|
9 820
|
8 767
|
10 300
|
8 923
|
6 732
|
6 526
|
7 638
|
7 977
|
4 889
|
4 806
|
6 905
|
7 519
|
10 522
|
8 691
|
|
| Long-Term Debt |
1 875
|
1 200
|
1 400
|
1 900
|
1 200
|
1 400
|
900
|
600
|
910
|
922
|
800
|
300
|
0
|
0
|
0
|
0
|
165
|
120
|
96
|
66
|
101
|
190
|
155
|
296
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
90
|
153
|
161
|
133
|
9
|
10
|
|
| Other Liabilities |
1 327
|
1 233
|
1 090
|
953
|
723
|
446
|
517
|
826
|
925
|
671
|
635
|
497
|
546
|
419
|
1 016
|
951
|
700
|
483
|
487
|
485
|
169
|
176
|
216
|
233
|
|
| Total Liabilities |
10 431
N/A
|
13 054
+25%
|
12 830
-2%
|
12 119
-6%
|
12 710
+5%
|
14 502
+14%
|
14 228
-2%
|
12 692
-11%
|
11 784
-7%
|
13 652
+16%
|
11 255
-18%
|
9 564
-15%
|
10 846
+13%
|
9 342
-14%
|
7 748
-17%
|
7 477
-3%
|
8 503
+14%
|
8 580
+1%
|
5 562
-35%
|
5 510
-1%
|
7 336
+33%
|
8 018
+9%
|
10 902
+36%
|
9 230
-15%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
2 265
|
2 265
|
2 264
|
2 264
|
2 264
|
2 264
|
2 264
|
2 264
|
2 264
|
2 264
|
2 264
|
2 264
|
2 774
|
2 774
|
2 774
|
2 774
|
2 774
|
2 774
|
2 774
|
2 774
|
2 774
|
2 774
|
2 774
|
2 774
|
|
| Retained Earnings |
6 108
|
5 475
|
5 569
|
5 489
|
5 500
|
6 275
|
7 321
|
7 294
|
6 089
|
7 752
|
8 921
|
9 673
|
11 093
|
12 364
|
13 238
|
13 103
|
13 994
|
15 000
|
13 975
|
14 332
|
15 226
|
16 033
|
18 561
|
18 393
|
|
| Additional Paid In Capital |
2 189
|
2 189
|
2 188
|
2 188
|
2 188
|
2 188
|
2 188
|
2 188
|
2 188
|
2 188
|
2 188
|
2 188
|
2 698
|
2 698
|
2 698
|
2 698
|
2 698
|
2 698
|
2 698
|
2 698
|
2 698
|
2 698
|
2 755
|
2 755
|
|
| Unrealized Security Profit/Loss |
20
|
21
|
59
|
77
|
149
|
118
|
40
|
52
|
29
|
2
|
1
|
29
|
38
|
60
|
0
|
48
|
61
|
51
|
3
|
11
|
5
|
11
|
28
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
3
|
3
|
3
|
4
|
4
|
0
|
367
|
367
|
849
|
925
|
925
|
1 903
|
1 540
|
1 597
|
1 597
|
|
| Other Equity |
257
|
99
|
74
|
54
|
75
|
91
|
79
|
153
|
201
|
359
|
363
|
82
|
157
|
773
|
44
|
8
|
154
|
278
|
36
|
446
|
1 010
|
1 089
|
1 911
|
2 016
|
|
| Total Equity |
10 839
N/A
|
10 048
-7%
|
10 006
0%
|
9 964
0%
|
10 175
+2%
|
10 935
+7%
|
11 733
+7%
|
11 643
-1%
|
10 367
-11%
|
11 840
+14%
|
13 006
+10%
|
14 069
+8%
|
16 756
+19%
|
18 665
+11%
|
18 421
-1%
|
18 248
-1%
|
19 314
+6%
|
19 952
+3%
|
18 489
-7%
|
19 336
+5%
|
19 810
+2%
|
21 065
+6%
|
24 432
+16%
|
24 341
0%
|
|
| Total Liabilities & Equity |
21 269
N/A
|
23 102
+9%
|
22 836
-1%
|
22 083
-3%
|
22 885
+4%
|
25 437
+11%
|
25 961
+2%
|
24 335
-6%
|
22 151
-9%
|
25 492
+15%
|
24 261
-5%
|
23 633
-3%
|
27 602
+17%
|
28 007
+1%
|
26 169
-7%
|
25 725
-2%
|
27 817
+8%
|
28 532
+3%
|
24 051
-16%
|
24 846
+3%
|
27 146
+9%
|
29 083
+7%
|
35 334
+21%
|
33 571
-5%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
15
|
15
|
14
|
14
|
14
|
14
|
14
|
14
|
13
|
13
|
13
|
13
|
|