Twinbird Corp
TSE:6897
Income Statement
Earnings Waterfall
Twinbird Corp
Income Statement
Twinbird Corp
| Jun-2005 | Sep-2005 | Dec-2005 | Jun-2006 | Sep-2006 | Dec-2006 | Jun-2007 | Sep-2007 | Dec-2007 | Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | May-2014 | Aug-2014 | Nov-2014 | Feb-2015 | May-2015 | Aug-2015 | Nov-2015 | Feb-2016 | May-2016 | Aug-2016 | Nov-2016 | Feb-2017 | May-2017 | Aug-2017 | Nov-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | May-2024 | Aug-2024 | Nov-2024 | Feb-2025 | May-2025 | Aug-2025 | Nov-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
0
|
0
|
10
|
20
|
29
|
37
|
34
|
31
|
28
|
26
|
24
|
22
|
21
|
19
|
18
|
18
|
17
|
12
|
12
|
12
|
18
|
20
|
23
|
26
|
27
|
28
|
29
|
28
|
27
|
26
|
25
|
23
|
23
|
22
|
22
|
21
|
21
|
21
|
21
|
21
|
22
|
22
|
22
|
20
|
18
|
17
|
15
|
17
|
16
|
20
|
20
|
17
|
17
|
10
|
10
|
9
|
8
|
8
|
9
|
10
|
13
|
0
|
0
|
0
|
|
| Revenue |
13 406
N/A
|
13 708
+2%
|
14 200
+4%
|
14 017
-1%
|
13 801
-2%
|
13 665
-1%
|
11 969
-12%
|
10 427
-13%
|
8 671
-17%
|
8 896
+3%
|
8 865
0%
|
8 927
+1%
|
8 793
-2%
|
8 801
+0%
|
8 991
+2%
|
9 056
+1%
|
9 249
+2%
|
9 411
+2%
|
13 055
+39%
|
14 147
+8%
|
14 766
+4%
|
14 989
+2%
|
15 007
+0%
|
14 322
-5%
|
13 595
-5%
|
12 949
-5%
|
12 397
-4%
|
12 116
-2%
|
12 051
-1%
|
12 054
+0%
|
8 951
-26%
|
9 180
+3%
|
9 256
+1%
|
13 358
+44%
|
13 786
+3%
|
14 153
+3%
|
14 041
-1%
|
13 611
-3%
|
13 330
-2%
|
13 529
+1%
|
13 251
-2%
|
13 406
+1%
|
13 423
+0%
|
13 288
-1%
|
13 327
+0%
|
13 164
-1%
|
12 344
-6%
|
11 616
-6%
|
11 581
0%
|
11 626
+0%
|
11 825
+2%
|
12 436
+5%
|
11 938
-4%
|
12 159
+2%
|
11 848
-3%
|
11 532
-3%
|
11 692
+1%
|
12 506
+7%
|
14 136
+13%
|
14 349
+2%
|
14 308
0%
|
12 870
-10%
|
11 443
-11%
|
10 595
-7%
|
10 626
+0%
|
10 930
+3%
|
10 779
-1%
|
10 911
+1%
|
10 562
-3%
|
10 303
-2%
|
10 132
-2%
|
9 971
-2%
|
10 041
+1%
|
10 057
+0%
|
9 897
-2%
|
9 851
0%
|
9 914
+1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(10 054)
|
(10 444)
|
(10 945)
|
(10 837)
|
(10 813)
|
(10 492)
|
(9 335)
|
(8 026)
|
(6 834)
|
(6 919)
|
(6 848)
|
(6 758)
|
(6 565)
|
(6 376)
|
(6 372)
|
(6 268)
|
(6 261)
|
(6 168)
|
(8 532)
|
(9 067)
|
(9 351)
|
(9 530)
|
(9 760)
|
(9 453)
|
(9 188)
|
(9 003)
|
(8 790)
|
(8 716)
|
(8 794)
|
(8 764)
|
(6 422)
|
(6 574)
|
(6 836)
|
(10 026)
|
(10 437)
|
(10 574)
|
(10 299)
|
(9 740)
|
(9 373)
|
(9 588)
|
(9 407)
|
(9 725)
|
(9 864)
|
(9 937)
|
(10 066)
|
(9 943)
|
(9 392)
|
(8 785)
|
(8 728)
|
(8 618)
|
(8 770)
|
(9 162)
|
(8 765)
|
(8 654)
|
(8 284)
|
(7 988)
|
(8 038)
|
(8 309)
|
(9 056)
|
(9 047)
|
(8 955)
|
(8 341)
|
(7 822)
|
(7 475)
|
(7 446)
|
(7 469)
|
(7 264)
|
(7 273)
|
(7 039)
|
(6 918)
|
(6 874)
|
(6 863)
|
(6 991)
|
(7 076)
|
(7 064)
|
(6 886)
|
(6 952)
|
|
| Gross Profit |
3 353
N/A
|
3 264
-3%
|
3 255
0%
|
3 180
-2%
|
2 987
-6%
|
3 172
+6%
|
2 634
-17%
|
2 401
-9%
|
1 837
-23%
|
1 977
+8%
|
2 017
+2%
|
2 170
+8%
|
2 228
+3%
|
2 425
+9%
|
2 620
+8%
|
2 788
+6%
|
2 987
+7%
|
3 243
+9%
|
4 523
+39%
|
5 080
+12%
|
5 415
+7%
|
5 459
+1%
|
5 247
-4%
|
4 869
-7%
|
4 407
-9%
|
3 946
-10%
|
3 606
-9%
|
3 399
-6%
|
3 257
-4%
|
3 290
+1%
|
2 529
-23%
|
2 607
+3%
|
2 420
-7%
|
3 332
+38%
|
3 349
+1%
|
3 579
+7%
|
3 742
+5%
|
3 871
+3%
|
3 957
+2%
|
3 940
0%
|
3 844
-2%
|
3 681
-4%
|
3 559
-3%
|
3 351
-6%
|
3 261
-3%
|
3 221
-1%
|
2 951
-8%
|
2 831
-4%
|
2 853
+1%
|
3 007
+5%
|
3 055
+2%
|
3 274
+7%
|
3 173
-3%
|
3 505
+10%
|
3 564
+2%
|
3 544
-1%
|
3 654
+3%
|
4 197
+15%
|
5 080
+21%
|
5 302
+4%
|
5 353
+1%
|
4 528
-15%
|
3 621
-20%
|
3 121
-14%
|
3 180
+2%
|
3 462
+9%
|
3 515
+2%
|
3 638
+4%
|
3 523
-3%
|
3 385
-4%
|
3 258
-4%
|
3 108
-5%
|
3 049
-2%
|
2 981
-2%
|
2 833
-5%
|
2 965
+5%
|
2 962
0%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(2 962)
|
(3 073)
|
(3 198)
|
(3 233)
|
(3 309)
|
(3 277)
|
(2 790)
|
(2 149)
|
(1 639)
|
(1 614)
|
(1 711)
|
(1 751)
|
(1 821)
|
(1 825)
|
(1 901)
|
(1 964)
|
(2 010)
|
(2 040)
|
(2 946)
|
(3 063)
|
(3 327)
|
(3 555)
|
(3 664)
|
(3 739)
|
(3 627)
|
(3 513)
|
(3 292)
|
(3 185)
|
(3 082)
|
(3 052)
|
(2 260)
|
(2 274)
|
(2 257)
|
(3 115)
|
(3 202)
|
(3 257)
|
(3 268)
|
(3 281)
|
(3 273)
|
(3 266)
|
(3 385)
|
(3 165)
|
(3 095)
|
(3 062)
|
(2 911)
|
(3 010)
|
(2 947)
|
(2 946)
|
(2 929)
|
(2 894)
|
(2 997)
|
(2 979)
|
(3 073)
|
(3 327)
|
(3 553)
|
(3 569)
|
(3 611)
|
(3 588)
|
(3 940)
|
(4 067)
|
(4 212)
|
(3 809)
|
(3 786)
|
(3 701)
|
(3 512)
|
(3 421)
|
(3 399)
|
(3 345)
|
(3 340)
|
(3 271)
|
(3 251)
|
(3 116)
|
(3 082)
|
(2 976)
|
(3 005)
|
(3 023)
|
(2 999)
|
|
| Selling, General & Administrative |
(2 962)
|
(3 007)
|
(3 198)
|
(3 233)
|
(3 315)
|
(3 277)
|
(2 790)
|
(2 433)
|
(1 639)
|
(1 614)
|
(1 711)
|
(1 751)
|
(1 821)
|
(1 825)
|
(1 901)
|
(1 964)
|
(2 010)
|
(2 041)
|
(2 653)
|
(3 063)
|
(3 327)
|
(3 555)
|
(3 400)
|
(3 739)
|
(3 627)
|
(3 513)
|
(3 024)
|
(3 185)
|
(3 082)
|
(3 052)
|
(2 260)
|
(2 274)
|
(2 257)
|
(2 810)
|
(3 172)
|
(3 257)
|
(3 268)
|
(2 878)
|
(3 273)
|
(3 266)
|
(3 385)
|
(2 867)
|
(3 123)
|
(3 057)
|
(2 908)
|
(2 665)
|
(2 947)
|
(2 947)
|
(2 929)
|
(2 611)
|
(2 996)
|
(2 979)
|
(3 073)
|
(2 881)
|
(3 339)
|
(3 466)
|
(3 508)
|
(3 078)
|
(3 665)
|
(3 791)
|
(3 936)
|
(3 189)
|
(3 771)
|
(3 687)
|
(3 498)
|
(2 886)
|
(3 399)
|
(3 345)
|
(3 340)
|
(2 716)
|
(3 207)
|
(3 116)
|
(3 039)
|
(2 478)
|
(2 991)
|
(3 009)
|
(2 985)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(242)
|
0
|
0
|
0
|
(194)
|
0
|
0
|
0
|
(186)
|
0
|
0
|
0
|
0
|
0
|
0
|
(203)
|
0
|
0
|
0
|
(249)
|
0
|
0
|
0
|
(113)
|
0
|
0
|
0
|
(142)
|
0
|
0
|
0
|
(87)
|
0
|
0
|
0
|
(250)
|
0
|
0
|
0
|
(333)
|
0
|
0
|
0
|
(463)
|
0
|
0
|
0
|
(384)
|
0
|
0
|
0
|
(421)
|
0
|
0
|
0
|
(370)
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(51)
|
0
|
0
|
0
|
(70)
|
0
|
0
|
0
|
(83)
|
0
|
0
|
0
|
0
|
0
|
0
|
(102)
|
0
|
0
|
0
|
(155)
|
0
|
0
|
0
|
(185)
|
0
|
0
|
0
|
(203)
|
0
|
0
|
0
|
(196)
|
0
|
0
|
0
|
(195)
|
0
|
0
|
0
|
(177)
|
0
|
0
|
0
|
(157)
|
0
|
0
|
0
|
(150)
|
0
|
0
|
0
|
(134)
|
0
|
0
|
0
|
(128)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
(66)
|
0
|
0
|
6
|
0
|
0
|
283
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(30)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
29
|
(4)
|
(3)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(214)
|
(103)
|
(103)
|
(0)
|
(275)
|
(275)
|
(275)
|
(0)
|
(14)
|
(14)
|
(14)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(44)
|
(0)
|
(44)
|
(0)
|
(14)
|
(14)
|
(14)
|
|
| Operating Income |
391
N/A
|
192
-51%
|
56
-71%
|
(53)
N/A
|
(322)
-510%
|
(104)
+68%
|
(156)
-50%
|
252
N/A
|
198
-21%
|
363
+83%
|
306
-16%
|
419
+37%
|
407
-3%
|
600
+47%
|
719
+20%
|
824
+15%
|
977
+19%
|
1 203
+23%
|
1 576
+31%
|
2 017
+28%
|
2 088
+4%
|
1 904
-9%
|
1 583
-17%
|
1 129
-29%
|
780
-31%
|
433
-45%
|
314
-27%
|
215
-32%
|
174
-19%
|
238
+37%
|
269
+13%
|
332
+23%
|
163
-51%
|
216
+33%
|
147
-32%
|
322
+119%
|
474
+47%
|
590
+24%
|
684
+16%
|
675
-1%
|
459
-32%
|
516
+13%
|
464
-10%
|
289
-38%
|
350
+21%
|
212
-40%
|
5
-98%
|
(115)
N/A
|
(75)
+34%
|
114
N/A
|
58
-49%
|
295
+408%
|
100
-66%
|
179
+79%
|
11
-94%
|
(25)
N/A
|
43
N/A
|
609
+1 322%
|
1 140
+87%
|
1 235
+8%
|
1 142
-8%
|
719
-37%
|
(164)
N/A
|
(581)
-253%
|
(332)
+43%
|
41
N/A
|
116
+183%
|
293
+153%
|
183
-38%
|
114
-38%
|
8
-93%
|
(8)
N/A
|
(33)
-295%
|
5
N/A
|
(171)
N/A
|
(58)
+66%
|
(36)
+37%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(57)
|
(224)
|
(229)
|
(286)
|
(408)
|
(539)
|
(684)
|
(614)
|
(599)
|
(402)
|
48
|
(165)
|
6
|
134
|
110
|
343
|
454
|
299
|
16
|
66
|
395
|
423
|
526
|
425
|
100
|
(33)
|
(114)
|
(254)
|
(168)
|
(129)
|
(68)
|
150
|
26
|
40
|
44
|
18
|
21
|
13
|
5
|
(15)
|
(12)
|
(16)
|
(15)
|
8
|
(3)
|
23
|
25
|
30
|
54
|
31
|
71
|
97
|
109
|
94
|
71
|
49
|
33
|
51
|
73
|
69
|
121
|
141
|
96
|
58
|
(19)
|
|
| Non-Reccuring Items |
(251)
|
(22)
|
(34)
|
(28)
|
(121)
|
(321)
|
217
|
(144)
|
680
|
142
|
601
|
7
|
7
|
8
|
(3)
|
(4)
|
(4)
|
(31)
|
(52)
|
(76)
|
(77)
|
(274)
|
(331)
|
(297)
|
(296)
|
(74)
|
30
|
21
|
20
|
24
|
(1)
|
0
|
(41)
|
(30)
|
0
|
(30)
|
11
|
(5)
|
(36)
|
(3)
|
(5)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(111)
|
(111)
|
(214)
|
0
|
0
|
0
|
(275)
|
0
|
0
|
0
|
(14)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(44)
|
0
|
(44)
|
0
|
(14)
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
(3)
|
(1)
|
(4)
|
(4)
|
(34)
|
0
|
(38)
|
(37)
|
(26)
|
(26)
|
(19)
|
(19)
|
(25)
|
(26)
|
(30)
|
(31)
|
(5)
|
(2)
|
(1)
|
(17)
|
(16)
|
(18)
|
(17)
|
(10)
|
(25)
|
(23)
|
(23)
|
(38)
|
0
|
0
|
(25)
|
(15)
|
0
|
(15)
|
(12)
|
(2)
|
(4)
|
(4)
|
(6)
|
(17)
|
(15)
|
(16)
|
(16)
|
(47)
|
(1)
|
(0)
|
(1)
|
(20)
|
(28)
|
(28)
|
(31)
|
(16)
|
0
|
(8)
|
(5)
|
(3)
|
(25)
|
(31)
|
(32)
|
(27)
|
(14)
|
(7)
|
(8)
|
|
| Total Other Income |
(98)
|
(69)
|
132
|
116
|
(95)
|
(221)
|
(42)
|
480
|
(121)
|
(223)
|
(636)
|
(381)
|
(471)
|
(441)
|
(60)
|
(64)
|
(71)
|
(70)
|
(111)
|
(155)
|
(119)
|
(130)
|
(131)
|
(68)
|
(71)
|
(39)
|
(100)
|
(94)
|
(90)
|
(113)
|
(79)
|
(76)
|
(71)
|
(101)
|
(102)
|
(99)
|
(99)
|
(62)
|
(127)
|
(128)
|
(126)
|
(87)
|
(107)
|
(102)
|
(77)
|
(74)
|
(82)
|
(65)
|
(59)
|
(66)
|
(79)
|
(81)
|
(96)
|
(96)
|
(99)
|
(105)
|
(113)
|
(123)
|
(172)
|
(171)
|
(155)
|
(140)
|
(102)
|
(76)
|
(56)
|
9
|
4
|
9
|
10
|
1
|
11
|
11
|
13
|
9
|
8
|
7
|
4
|
|
| Pre-Tax Income |
43
N/A
|
101
+137%
|
154
+52%
|
35
-77%
|
(538)
N/A
|
(646)
-20%
|
19
N/A
|
587
+3 058%
|
757
+29%
|
282
-63%
|
272
-4%
|
45
-83%
|
(115)
N/A
|
(59)
+49%
|
423
N/A
|
469
+11%
|
490
+4%
|
559
+14%
|
695
+24%
|
1 172
+69%
|
1 256
+7%
|
1 062
-15%
|
1 143
+8%
|
574
-50%
|
401
-30%
|
435
+8%
|
330
-24%
|
459
+39%
|
530
+15%
|
417
-21%
|
201
-52%
|
320
+60%
|
445
+39%
|
492
+10%
|
556
+13%
|
601
+8%
|
470
-22%
|
480
+2%
|
382
-20%
|
266
-30%
|
137
-49%
|
260
+90%
|
289
+11%
|
337
+17%
|
274
-19%
|
164
-40%
|
(32)
N/A
|
(177)
-445%
|
(125)
+29%
|
58
N/A
|
(20)
N/A
|
83
N/A
|
(126)
N/A
|
(165)
-30%
|
(118)
+28%
|
(137)
-17%
|
(89)
+35%
|
187
N/A
|
992
+431%
|
1 095
+10%
|
1 040
-5%
|
576
-45%
|
(223)
N/A
|
(588)
-163%
|
(311)
+47%
|
128
N/A
|
191
+49%
|
343
+79%
|
221
-35%
|
120
-46%
|
67
-45%
|
(3)
N/A
|
69
N/A
|
114
+64%
|
(81)
N/A
|
0
N/A
|
(60)
N/A
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(75)
|
(71)
|
(104)
|
(116)
|
(116)
|
(60)
|
(3)
|
17
|
15
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
34
|
(119)
|
(182)
|
(196)
|
(205)
|
(64)
|
26
|
(82)
|
(179)
|
(216)
|
(233)
|
(151)
|
(57)
|
(112)
|
(185)
|
(153)
|
(177)
|
(186)
|
(145)
|
(149)
|
(111)
|
(72)
|
(10)
|
(82)
|
(90)
|
(100)
|
(77)
|
(55)
|
1
|
42
|
24
|
(39)
|
(14)
|
(47)
|
19
|
31
|
10
|
17
|
(5)
|
(23)
|
(231)
|
(318)
|
(286)
|
(156)
|
51
|
215
|
123
|
(58)
|
(71)
|
(117)
|
(85)
|
(12)
|
6
|
33
|
14
|
(215)
|
(264)
|
(313)
|
(305)
|
|
| Income from Continuing Operations |
(32)
|
31
|
49
|
(81)
|
(653)
|
(706)
|
16
|
605
|
771
|
277
|
266
|
39
|
(121)
|
(65)
|
418
|
464
|
485
|
553
|
729
|
1 053
|
1 074
|
866
|
939
|
510
|
427
|
352
|
151
|
243
|
297
|
266
|
144
|
209
|
261
|
339
|
380
|
415
|
324
|
331
|
272
|
194
|
127
|
177
|
199
|
237
|
197
|
109
|
(31)
|
(134)
|
(101)
|
19
|
(34)
|
36
|
(107)
|
(134)
|
(107)
|
(121)
|
(93)
|
164
|
761
|
777
|
753
|
419
|
(172)
|
(373)
|
(188)
|
70
|
120
|
226
|
136
|
108
|
73
|
30
|
83
|
(102)
|
(345)
|
(313)
|
(365)
|
|
| Income to Minority Interest |
(21)
|
(20)
|
(24)
|
(29)
|
(28)
|
(25)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(53)
N/A
|
11
N/A
|
25
+121%
|
(110)
N/A
|
(681)
-519%
|
(730)
-7%
|
3
N/A
|
596
+21 189%
|
771
+29%
|
277
-64%
|
266
-4%
|
39
-85%
|
(121)
N/A
|
(65)
+46%
|
418
N/A
|
464
+11%
|
485
+5%
|
553
+14%
|
729
+32%
|
1 053
+44%
|
1 074
+2%
|
866
-19%
|
939
+8%
|
510
-46%
|
427
-16%
|
352
-18%
|
151
-57%
|
243
+61%
|
297
+22%
|
266
-10%
|
144
-46%
|
209
+45%
|
261
+25%
|
339
+30%
|
380
+12%
|
415
+9%
|
324
-22%
|
331
+2%
|
272
-18%
|
194
-29%
|
127
-34%
|
177
+39%
|
199
+12%
|
237
+19%
|
197
-17%
|
109
-45%
|
(31)
N/A
|
(134)
-334%
|
(101)
+25%
|
19
N/A
|
(34)
N/A
|
36
N/A
|
(107)
N/A
|
(134)
-25%
|
(107)
+20%
|
(121)
-12%
|
(93)
+23%
|
164
N/A
|
761
+364%
|
777
+2%
|
753
-3%
|
419
-44%
|
(172)
N/A
|
(373)
-117%
|
(188)
+50%
|
70
N/A
|
120
+72%
|
226
+89%
|
136
-40%
|
108
-21%
|
73
-33%
|
30
-59%
|
83
+177%
|
(102)
N/A
|
(345)
-239%
|
(313)
+9%
|
(365)
-17%
|
|
| EPS (Diluted) |
-5.85
N/A
|
1.27
N/A
|
2.8
+120%
|
-12.08
N/A
|
-74.85
-520%
|
-81.15
-8%
|
0.31
N/A
|
65.5
+21 029%
|
85.71
+31%
|
30.72
-64%
|
29.23
-5%
|
4.49
-85%
|
-13.86
N/A
|
-7.35
+47%
|
48.01
N/A
|
53.27
+11%
|
55.7
+5%
|
63.58
+14%
|
81
+27%
|
121.06
+49%
|
123.42
+2%
|
99.49
-19%
|
104.33
+5%
|
58.65
-44%
|
49.09
-16%
|
40.48
-18%
|
16.77
-59%
|
27.9
+66%
|
34.11
+22%
|
30.57
-10%
|
16.51
-46%
|
23.96
+45%
|
30
+25%
|
38.83
+29%
|
43.64
+12%
|
47.7
+9%
|
37.28
-22%
|
37.93
+2%
|
31.2
-18%
|
22.28
-29%
|
14.63
-34%
|
20.34
+39%
|
22.86
+12%
|
27.24
+19%
|
22.67
-17%
|
12.43
-45%
|
-3.54
N/A
|
-15.38
-334%
|
-11.53
+25%
|
2.17
N/A
|
-3.87
N/A
|
4.17
N/A
|
-12.29
N/A
|
-15.32
-25%
|
-12.29
+20%
|
-13.78
-12%
|
-9.55
+31%
|
17.44
N/A
|
72.02
+313%
|
73.45
+2%
|
71.18
-3%
|
39.64
-44%
|
-16.27
N/A
|
-35.16
-116%
|
-17.67
+50%
|
6.58
N/A
|
11.27
+71%
|
21.24
+88%
|
12.81
-40%
|
10.17
-21%
|
6.82
-33%
|
2.83
-59%
|
7.78
+175%
|
-9.55
N/A
|
-32.36
-239%
|
-29.36
+9%
|
-34.18
-16%
|
|