Twinbird Corp
TSE:6897
Twinbird Corp
TSE:6897
Price:
493 JPY
Market Closed
Updated:
May 6, 2024
Income Statement
Earnings Waterfall
Twinbird Corp
Twinbird Corp
|
Revenue
|
10.6B
JPY
|
|
Cost of Revenue
|
-7B
JPY
|
|
Gross Profit
|
3.5B
JPY
|
|
Operating Expenses
|
-3.3B
JPY
|
|
Operating Income
|
182.8m
JPY
|
|
Other Expenses
|
-46.4m
JPY
|
|
Net Income
|
136.4m
JPY
|
Income Statement
Twinbird Corp
Twinbird Corp
Currency: JPY
| Sep-2013 | Dec-2013 | May-2014 | Aug-2014 | Nov-2014 | Feb-2015 | May-2015 | Aug-2015 | Nov-2015 | Feb-2016 | May-2016 | Aug-2016 | Nov-2016 | Feb-2017 | May-2017 | Aug-2017 | Nov-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
12 051
N/A
|
12 054
+0%
|
8 951
-26%
|
9 180
+3%
|
9 256
+1%
|
13 358
+44%
|
13 786
+3%
|
14 153
+3%
|
14 041
-1%
|
13 611
-3%
|
13 330
-2%
|
13 529
+1%
|
13 251
-2%
|
13 406
+1%
|
13 423
+0%
|
13 288
-1%
|
13 327
+0%
|
13 164
-1%
|
12 344
-6%
|
11 616
-6%
|
11 581
0%
|
11 626
+0%
|
11 825
+2%
|
12 436
+5%
|
11 938
-4%
|
12 159
+2%
|
11 848
-3%
|
11 532
-3%
|
11 692
+1%
|
12 506
+7%
|
14 136
+13%
|
14 349
+2%
|
14 308
0%
|
12 870
-10%
|
11 443
-11%
|
10 595
-7%
|
10 626
+0%
|
10 930
+3%
|
10 779
-1%
|
10 911
+1%
|
10 562
-3%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(8 794)
|
(8 764)
|
(6 422)
|
(6 574)
|
(6 836)
|
(10 026)
|
(10 437)
|
(10 574)
|
(10 299)
|
(9 740)
|
(9 373)
|
(9 588)
|
(9 407)
|
(9 725)
|
(9 864)
|
(9 937)
|
(10 066)
|
(9 943)
|
(9 392)
|
(8 785)
|
(8 728)
|
(8 618)
|
(8 770)
|
(9 162)
|
(8 765)
|
(8 654)
|
(8 284)
|
(7 988)
|
(8 038)
|
(8 309)
|
(9 056)
|
(9 047)
|
(8 955)
|
(8 341)
|
(7 822)
|
(7 475)
|
(7 446)
|
(7 469)
|
(7 264)
|
(7 273)
|
(7 039)
|
|
| Gross Profit |
3 257
N/A
|
3 290
+1%
|
2 529
-23%
|
2 607
+3%
|
2 420
-7%
|
3 332
+38%
|
3 349
+1%
|
3 579
+7%
|
3 742
+5%
|
3 871
+3%
|
3 957
+2%
|
3 940
0%
|
3 844
-2%
|
3 681
-4%
|
3 559
-3%
|
3 351
-6%
|
3 261
-3%
|
3 221
-1%
|
2 951
-8%
|
2 831
-4%
|
2 853
+1%
|
3 007
+5%
|
3 055
+2%
|
3 274
+7%
|
3 173
-3%
|
3 505
+10%
|
3 564
+2%
|
3 544
-1%
|
3 654
+3%
|
4 197
+15%
|
5 080
+21%
|
5 302
+4%
|
5 353
+1%
|
4 528
-15%
|
3 621
-20%
|
3 121
-14%
|
3 180
+2%
|
3 462
+9%
|
3 515
+2%
|
3 638
+4%
|
3 523
-3%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(3 082)
|
(3 052)
|
(2 260)
|
(2 274)
|
(2 257)
|
(3 115)
|
(3 202)
|
(3 257)
|
(3 268)
|
(3 281)
|
(3 273)
|
(3 266)
|
(3 385)
|
(3 165)
|
(3 095)
|
(3 062)
|
(2 911)
|
(3 010)
|
(2 947)
|
(2 946)
|
(2 929)
|
(2 894)
|
(2 997)
|
(2 979)
|
(3 073)
|
(3 327)
|
(3 553)
|
(3 569)
|
(3 611)
|
(3 588)
|
(3 940)
|
(4 067)
|
(4 212)
|
(3 809)
|
(3 786)
|
(3 701)
|
(3 512)
|
(3 421)
|
(3 399)
|
(3 345)
|
(3 340)
|
|
| Selling, General & Administrative |
(3 082)
|
(3 052)
|
(2 260)
|
(2 274)
|
(2 257)
|
(2 810)
|
(3 172)
|
(3 257)
|
(3 268)
|
(2 878)
|
(3 273)
|
(3 266)
|
(3 385)
|
(2 867)
|
(3 123)
|
(3 057)
|
(2 908)
|
(2 665)
|
(2 947)
|
(2 947)
|
(2 929)
|
(2 611)
|
(2 996)
|
(2 979)
|
(3 073)
|
(2 881)
|
(3 339)
|
(3 466)
|
(3 508)
|
(3 078)
|
(3 665)
|
(3 791)
|
(3 936)
|
(3 189)
|
(3 771)
|
(3 687)
|
(3 498)
|
(2 886)
|
(3 399)
|
(3 345)
|
(3 340)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
(203)
|
0
|
0
|
0
|
(249)
|
0
|
0
|
0
|
(113)
|
0
|
0
|
0
|
(142)
|
0
|
0
|
0
|
(87)
|
0
|
0
|
0
|
(250)
|
0
|
0
|
0
|
(333)
|
0
|
0
|
0
|
(463)
|
0
|
0
|
0
|
(384)
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
(102)
|
0
|
0
|
0
|
(155)
|
0
|
0
|
0
|
(185)
|
0
|
0
|
0
|
(203)
|
0
|
0
|
0
|
(196)
|
0
|
0
|
0
|
(195)
|
0
|
0
|
0
|
(177)
|
0
|
0
|
0
|
(157)
|
0
|
0
|
0
|
(150)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
(0)
|
(30)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
29
|
(4)
|
(3)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(214)
|
(103)
|
(103)
|
(0)
|
(275)
|
(275)
|
(275)
|
(0)
|
(14)
|
(14)
|
(14)
|
(0)
|
0
|
(0)
|
(0)
|
|
| Operating Income |
174
N/A
|
238
+37%
|
269
+13%
|
332
+23%
|
163
-51%
|
216
+33%
|
147
-32%
|
322
+119%
|
474
+47%
|
590
+24%
|
684
+16%
|
675
-1%
|
459
-32%
|
516
+13%
|
464
-10%
|
289
-38%
|
350
+21%
|
212
-40%
|
5
-98%
|
(115)
N/A
|
(75)
+34%
|
114
N/A
|
58
-49%
|
295
+408%
|
100
-66%
|
179
+79%
|
11
-94%
|
(25)
N/A
|
43
N/A
|
609
+1 322%
|
1 140
+87%
|
1 235
+8%
|
1 142
-8%
|
719
-37%
|
(164)
N/A
|
(581)
-253%
|
(332)
+43%
|
41
N/A
|
116
+183%
|
293
+153%
|
183
-38%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
454
|
299
|
16
|
66
|
395
|
423
|
526
|
425
|
100
|
(33)
|
(114)
|
(254)
|
(168)
|
(129)
|
(68)
|
150
|
26
|
40
|
44
|
18
|
21
|
13
|
5
|
(15)
|
(12)
|
(16)
|
(15)
|
8
|
(3)
|
23
|
25
|
30
|
54
|
31
|
71
|
97
|
109
|
94
|
71
|
49
|
33
|
|
| Non-Reccuring Items |
20
|
24
|
(1)
|
0
|
(41)
|
(30)
|
0
|
(30)
|
11
|
(5)
|
(36)
|
(3)
|
(5)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(111)
|
(111)
|
(214)
|
0
|
0
|
0
|
(275)
|
0
|
0
|
0
|
(14)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
(30)
|
(31)
|
(5)
|
(2)
|
(1)
|
(17)
|
(16)
|
(18)
|
(17)
|
(10)
|
(25)
|
(23)
|
(23)
|
(38)
|
0
|
0
|
(25)
|
(15)
|
0
|
(15)
|
(12)
|
(2)
|
(4)
|
(4)
|
(6)
|
(17)
|
(15)
|
(16)
|
(16)
|
(47)
|
(1)
|
(0)
|
(1)
|
(20)
|
(28)
|
(28)
|
(31)
|
(16)
|
0
|
(8)
|
(5)
|
|
| Total Other Income |
(90)
|
(113)
|
(79)
|
(76)
|
(71)
|
(101)
|
(102)
|
(99)
|
(99)
|
(62)
|
(127)
|
(128)
|
(126)
|
(87)
|
(107)
|
(102)
|
(77)
|
(74)
|
(82)
|
(65)
|
(59)
|
(66)
|
(79)
|
(81)
|
(96)
|
(96)
|
(99)
|
(105)
|
(113)
|
(123)
|
(172)
|
(171)
|
(155)
|
(140)
|
(102)
|
(76)
|
(56)
|
9
|
4
|
9
|
10
|
|
| Pre-Tax Income |
530
N/A
|
417
-21%
|
201
-52%
|
320
+60%
|
445
+39%
|
492
+10%
|
556
+13%
|
601
+8%
|
470
-22%
|
480
+2%
|
382
-20%
|
266
-30%
|
137
-49%
|
260
+90%
|
289
+11%
|
337
+17%
|
274
-19%
|
164
-40%
|
(32)
N/A
|
(177)
-445%
|
(125)
+29%
|
58
N/A
|
(20)
N/A
|
83
N/A
|
(126)
N/A
|
(165)
-30%
|
(118)
+28%
|
(137)
-17%
|
(89)
+35%
|
187
N/A
|
992
+431%
|
1 095
+10%
|
1 040
-5%
|
576
-45%
|
(223)
N/A
|
(588)
-163%
|
(311)
+47%
|
128
N/A
|
191
+49%
|
343
+79%
|
221
-35%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(233)
|
(151)
|
(57)
|
(112)
|
(185)
|
(153)
|
(177)
|
(186)
|
(145)
|
(149)
|
(111)
|
(72)
|
(10)
|
(82)
|
(90)
|
(100)
|
(77)
|
(55)
|
1
|
42
|
24
|
(39)
|
(14)
|
(47)
|
19
|
31
|
10
|
17
|
(5)
|
(23)
|
(231)
|
(318)
|
(286)
|
(156)
|
51
|
215
|
123
|
(58)
|
(71)
|
(117)
|
(85)
|
|
| Income from Continuing Operations |
297
|
266
|
144
|
209
|
261
|
339
|
380
|
415
|
324
|
331
|
272
|
194
|
127
|
177
|
199
|
237
|
197
|
109
|
(31)
|
(134)
|
(101)
|
19
|
(34)
|
36
|
(107)
|
(134)
|
(107)
|
(121)
|
(93)
|
164
|
761
|
777
|
753
|
419
|
(172)
|
(373)
|
(188)
|
70
|
120
|
226
|
136
|
|
| Net Income (Common) |
297
N/A
|
266
-10%
|
144
-46%
|
209
+45%
|
261
+25%
|
339
+30%
|
380
+12%
|
415
+9%
|
324
-22%
|
331
+2%
|
272
-18%
|
194
-29%
|
127
-34%
|
177
+39%
|
199
+12%
|
237
+19%
|
197
-17%
|
109
-45%
|
(31)
N/A
|
(134)
-334%
|
(101)
+25%
|
19
N/A
|
(34)
N/A
|
36
N/A
|
(107)
N/A
|
(134)
-25%
|
(107)
+20%
|
(121)
-12%
|
(93)
+23%
|
164
N/A
|
761
+364%
|
777
+2%
|
753
-3%
|
419
-44%
|
(172)
N/A
|
(373)
-117%
|
(188)
+50%
|
70
N/A
|
120
+72%
|
226
+89%
|
136
-40%
|
|
| EPS (Diluted) |
34.11
N/A
|
30.57
-10%
|
16.51
-46%
|
23.96
+45%
|
30
+25%
|
38.83
+29%
|
43.64
+12%
|
47.7
+9%
|
37.28
-22%
|
37.93
+2%
|
31.2
-18%
|
22.28
-29%
|
14.63
-34%
|
20.34
+39%
|
22.86
+12%
|
27.24
+19%
|
22.67
-17%
|
12.43
-45%
|
-3.54
N/A
|
-15.38
-334%
|
-11.53
+25%
|
2.17
N/A
|
-3.87
N/A
|
4.17
N/A
|
-12.29
N/A
|
-15.32
-25%
|
-12.29
+20%
|
-13.78
-12%
|
-9.55
+31%
|
17.44
N/A
|
72.02
+313%
|
73.45
+2%
|
71.18
-3%
|
39.64
-44%
|
-16.27
N/A
|
-35.16
-116%
|
-17.67
+50%
|
6.58
N/A
|
11.27
+71%
|
21.24
+88%
|
12.81
-40%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
