Twinbird Corp
TSE:6897

Watchlist Manager
Twinbird Corp Logo
Twinbird Corp
TSE:6897
Watchlist
Price: 405 JPY -0.74% Market Closed
Market Cap: ¥4.3B

Income Statement

Earnings Waterfall
Twinbird Corp

Income Statement
Twinbird Corp

Rotate your device to view
Income Statement
Currency: JPY
Jun-2005 Sep-2005 Dec-2005 Jun-2006 Sep-2006 Dec-2006 Jun-2007 Sep-2007 Dec-2007 Jun-2008 Sep-2008 Dec-2008 Jun-2009 Sep-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 May-2014 Aug-2014 Nov-2014 Feb-2015 May-2015 Aug-2015 Nov-2015 Feb-2016 May-2016 Aug-2016 Nov-2016 Feb-2017 May-2017 Aug-2017 Nov-2017 Feb-2018 May-2018 Aug-2018 Nov-2018 Feb-2019 May-2019 Aug-2019 Nov-2019 Feb-2020 May-2020 Aug-2020 Nov-2020 Feb-2021 May-2021 Aug-2021 Nov-2021 Feb-2022 May-2022 Aug-2022 Nov-2022 Feb-2023 May-2023 Aug-2023 Nov-2023 Feb-2024 May-2024 Aug-2024 Nov-2024 Feb-2025 May-2025 Aug-2025 Nov-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
11
0
0
10
20
29
37
34
31
28
26
24
22
21
19
18
18
17
12
12
12
18
20
23
26
27
28
29
28
27
26
25
23
23
22
22
21
21
21
21
21
22
22
22
20
18
17
15
17
16
20
20
17
17
10
10
9
8
8
9
10
13
0
0
0
Revenue
13 406
N/A
13 708
+2%
14 200
+4%
14 017
-1%
13 801
-2%
13 665
-1%
11 969
-12%
10 427
-13%
8 671
-17%
8 896
+3%
8 865
0%
8 927
+1%
8 793
-2%
8 801
+0%
8 991
+2%
9 056
+1%
9 249
+2%
9 411
+2%
13 055
+39%
14 147
+8%
14 766
+4%
14 989
+2%
15 007
+0%
14 322
-5%
13 595
-5%
12 949
-5%
12 397
-4%
12 116
-2%
12 051
-1%
12 054
+0%
8 951
-26%
9 180
+3%
9 256
+1%
13 358
+44%
13 786
+3%
14 153
+3%
14 041
-1%
13 611
-3%
13 330
-2%
13 529
+1%
13 251
-2%
13 406
+1%
13 423
+0%
13 288
-1%
13 327
+0%
13 164
-1%
12 344
-6%
11 616
-6%
11 581
0%
11 626
+0%
11 825
+2%
12 436
+5%
11 938
-4%
12 159
+2%
11 848
-3%
11 532
-3%
11 692
+1%
12 506
+7%
14 136
+13%
14 349
+2%
14 308
0%
12 870
-10%
11 443
-11%
10 595
-7%
10 626
+0%
10 930
+3%
10 779
-1%
10 911
+1%
10 562
-3%
10 303
-2%
10 132
-2%
9 971
-2%
10 041
+1%
10 057
+0%
9 897
-2%
9 851
0%
9 914
+1%
Gross Profit
Cost of Revenue
(10 054)
(10 444)
(10 945)
(10 837)
(10 813)
(10 492)
(9 335)
(8 026)
(6 834)
(6 919)
(6 848)
(6 758)
(6 565)
(6 376)
(6 372)
(6 268)
(6 261)
(6 168)
(8 532)
(9 067)
(9 351)
(9 530)
(9 760)
(9 453)
(9 188)
(9 003)
(8 790)
(8 716)
(8 794)
(8 764)
(6 422)
(6 574)
(6 836)
(10 026)
(10 437)
(10 574)
(10 299)
(9 740)
(9 373)
(9 588)
(9 407)
(9 725)
(9 864)
(9 937)
(10 066)
(9 943)
(9 392)
(8 785)
(8 728)
(8 618)
(8 770)
(9 162)
(8 765)
(8 654)
(8 284)
(7 988)
(8 038)
(8 309)
(9 056)
(9 047)
(8 955)
(8 341)
(7 822)
(7 475)
(7 446)
(7 469)
(7 264)
(7 273)
(7 039)
(6 918)
(6 874)
(6 863)
(6 991)
(7 076)
(7 064)
(6 886)
(6 952)
Gross Profit
3 353
N/A
3 264
-3%
3 255
0%
3 180
-2%
2 987
-6%
3 172
+6%
2 634
-17%
2 401
-9%
1 837
-23%
1 977
+8%
2 017
+2%
2 170
+8%
2 228
+3%
2 425
+9%
2 620
+8%
2 788
+6%
2 987
+7%
3 243
+9%
4 523
+39%
5 080
+12%
5 415
+7%
5 459
+1%
5 247
-4%
4 869
-7%
4 407
-9%
3 946
-10%
3 606
-9%
3 399
-6%
3 257
-4%
3 290
+1%
2 529
-23%
2 607
+3%
2 420
-7%
3 332
+38%
3 349
+1%
3 579
+7%
3 742
+5%
3 871
+3%
3 957
+2%
3 940
0%
3 844
-2%
3 681
-4%
3 559
-3%
3 351
-6%
3 261
-3%
3 221
-1%
2 951
-8%
2 831
-4%
2 853
+1%
3 007
+5%
3 055
+2%
3 274
+7%
3 173
-3%
3 505
+10%
3 564
+2%
3 544
-1%
3 654
+3%
4 197
+15%
5 080
+21%
5 302
+4%
5 353
+1%
4 528
-15%
3 621
-20%
3 121
-14%
3 180
+2%
3 462
+9%
3 515
+2%
3 638
+4%
3 523
-3%
3 385
-4%
3 258
-4%
3 108
-5%
3 049
-2%
2 981
-2%
2 833
-5%
2 965
+5%
2 962
0%
Operating Income
Operating Expenses
(2 962)
(3 073)
(3 198)
(3 233)
(3 309)
(3 277)
(2 790)
(2 149)
(1 639)
(1 614)
(1 711)
(1 751)
(1 821)
(1 825)
(1 901)
(1 964)
(2 010)
(2 040)
(2 946)
(3 063)
(3 327)
(3 555)
(3 664)
(3 739)
(3 627)
(3 513)
(3 292)
(3 185)
(3 082)
(3 052)
(2 260)
(2 274)
(2 257)
(3 115)
(3 202)
(3 257)
(3 268)
(3 281)
(3 273)
(3 266)
(3 385)
(3 165)
(3 095)
(3 062)
(2 911)
(3 010)
(2 947)
(2 946)
(2 929)
(2 894)
(2 997)
(2 979)
(3 073)
(3 327)
(3 553)
(3 569)
(3 611)
(3 588)
(3 940)
(4 067)
(4 212)
(3 809)
(3 786)
(3 701)
(3 512)
(3 421)
(3 399)
(3 345)
(3 340)
(3 271)
(3 251)
(3 116)
(3 082)
(2 976)
(3 005)
(3 023)
(2 999)
Selling, General & Administrative
(2 962)
(3 007)
(3 198)
(3 233)
(3 315)
(3 277)
(2 790)
(2 433)
(1 639)
(1 614)
(1 711)
(1 751)
(1 821)
(1 825)
(1 901)
(1 964)
(2 010)
(2 041)
(2 653)
(3 063)
(3 327)
(3 555)
(3 400)
(3 739)
(3 627)
(3 513)
(3 024)
(3 185)
(3 082)
(3 052)
(2 260)
(2 274)
(2 257)
(2 810)
(3 172)
(3 257)
(3 268)
(2 878)
(3 273)
(3 266)
(3 385)
(2 867)
(3 123)
(3 057)
(2 908)
(2 665)
(2 947)
(2 947)
(2 929)
(2 611)
(2 996)
(2 979)
(3 073)
(2 881)
(3 339)
(3 466)
(3 508)
(3 078)
(3 665)
(3 791)
(3 936)
(3 189)
(3 771)
(3 687)
(3 498)
(2 886)
(3 399)
(3 345)
(3 340)
(2 716)
(3 207)
(3 116)
(3 039)
(2 478)
(2 991)
(3 009)
(2 985)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(242)
0
0
0
(194)
0
0
0
(186)
0
0
0
0
0
0
(203)
0
0
0
(249)
0
0
0
(113)
0
0
0
(142)
0
0
0
(87)
0
0
0
(250)
0
0
0
(333)
0
0
0
(463)
0
0
0
(384)
0
0
0
(421)
0
0
0
(370)
0
0
0
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(51)
0
0
0
(70)
0
0
0
(83)
0
0
0
0
0
0
(102)
0
0
0
(155)
0
0
0
(185)
0
0
0
(203)
0
0
0
(196)
0
0
0
(195)
0
0
0
(177)
0
0
0
(157)
0
0
0
(150)
0
0
0
(134)
0
0
0
(128)
0
0
0
Other Operating Expenses
0
(66)
0
0
6
0
0
283
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(30)
0
0
(0)
0
0
0
(0)
29
(4)
(3)
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(214)
(103)
(103)
(0)
(275)
(275)
(275)
(0)
(14)
(14)
(14)
(0)
0
(0)
(0)
(0)
(44)
(0)
(44)
(0)
(14)
(14)
(14)
Operating Income
391
N/A
192
-51%
56
-71%
(53)
N/A
(322)
-510%
(104)
+68%
(156)
-50%
252
N/A
198
-21%
363
+83%
306
-16%
419
+37%
407
-3%
600
+47%
719
+20%
824
+15%
977
+19%
1 203
+23%
1 576
+31%
2 017
+28%
2 088
+4%
1 904
-9%
1 583
-17%
1 129
-29%
780
-31%
433
-45%
314
-27%
215
-32%
174
-19%
238
+37%
269
+13%
332
+23%
163
-51%
216
+33%
147
-32%
322
+119%
474
+47%
590
+24%
684
+16%
675
-1%
459
-32%
516
+13%
464
-10%
289
-38%
350
+21%
212
-40%
5
-98%
(115)
N/A
(75)
+34%
114
N/A
58
-49%
295
+408%
100
-66%
179
+79%
11
-94%
(25)
N/A
43
N/A
609
+1 322%
1 140
+87%
1 235
+8%
1 142
-8%
719
-37%
(164)
N/A
(581)
-253%
(332)
+43%
41
N/A
116
+183%
293
+153%
183
-38%
114
-38%
8
-93%
(8)
N/A
(33)
-295%
5
N/A
(171)
N/A
(58)
+66%
(36)
+37%
Pre-Tax Income
Interest Income Expense
0
0
0
0
0
0
0
0
0
0
0
0
(57)
(224)
(229)
(286)
(408)
(539)
(684)
(614)
(599)
(402)
48
(165)
6
134
110
343
454
299
16
66
395
423
526
425
100
(33)
(114)
(254)
(168)
(129)
(68)
150
26
40
44
18
21
13
5
(15)
(12)
(16)
(15)
8
(3)
23
25
30
54
31
71
97
109
94
71
49
33
51
73
69
121
141
96
58
(19)
Non-Reccuring Items
(251)
(22)
(34)
(28)
(121)
(321)
217
(144)
680
142
601
7
7
8
(3)
(4)
(4)
(31)
(52)
(76)
(77)
(274)
(331)
(297)
(296)
(74)
30
21
20
24
(1)
0
(41)
(30)
0
(30)
11
(5)
(36)
(3)
(5)
(3)
0
0
0
0
0
0
0
(1)
0
(111)
(111)
(214)
0
0
0
(275)
0
0
0
(14)
0
0
0
0
0
0
0
(44)
0
(44)
0
(14)
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(2)
(3)
(1)
(4)
(4)
(34)
0
(38)
(37)
(26)
(26)
(19)
(19)
(25)
(26)
(30)
(31)
(5)
(2)
(1)
(17)
(16)
(18)
(17)
(10)
(25)
(23)
(23)
(38)
0
0
(25)
(15)
0
(15)
(12)
(2)
(4)
(4)
(6)
(17)
(15)
(16)
(16)
(47)
(1)
(0)
(1)
(20)
(28)
(28)
(31)
(16)
0
(8)
(5)
(3)
(25)
(31)
(32)
(27)
(14)
(7)
(8)
Total Other Income
(98)
(69)
132
116
(95)
(221)
(42)
480
(121)
(223)
(636)
(381)
(471)
(441)
(60)
(64)
(71)
(70)
(111)
(155)
(119)
(130)
(131)
(68)
(71)
(39)
(100)
(94)
(90)
(113)
(79)
(76)
(71)
(101)
(102)
(99)
(99)
(62)
(127)
(128)
(126)
(87)
(107)
(102)
(77)
(74)
(82)
(65)
(59)
(66)
(79)
(81)
(96)
(96)
(99)
(105)
(113)
(123)
(172)
(171)
(155)
(140)
(102)
(76)
(56)
9
4
9
10
1
11
11
13
9
8
7
4
Pre-Tax Income
43
N/A
101
+137%
154
+52%
35
-77%
(538)
N/A
(646)
-20%
19
N/A
587
+3 058%
757
+29%
282
-63%
272
-4%
45
-83%
(115)
N/A
(59)
+49%
423
N/A
469
+11%
490
+4%
559
+14%
695
+24%
1 172
+69%
1 256
+7%
1 062
-15%
1 143
+8%
574
-50%
401
-30%
435
+8%
330
-24%
459
+39%
530
+15%
417
-21%
201
-52%
320
+60%
445
+39%
492
+10%
556
+13%
601
+8%
470
-22%
480
+2%
382
-20%
266
-30%
137
-49%
260
+90%
289
+11%
337
+17%
274
-19%
164
-40%
(32)
N/A
(177)
-445%
(125)
+29%
58
N/A
(20)
N/A
83
N/A
(126)
N/A
(165)
-30%
(118)
+28%
(137)
-17%
(89)
+35%
187
N/A
992
+431%
1 095
+10%
1 040
-5%
576
-45%
(223)
N/A
(588)
-163%
(311)
+47%
128
N/A
191
+49%
343
+79%
221
-35%
120
-46%
67
-45%
(3)
N/A
69
N/A
114
+64%
(81)
N/A
0
N/A
(60)
N/A
Net Income
Tax Provision
(75)
(71)
(104)
(116)
(116)
(60)
(3)
17
15
(6)
(6)
(6)
(6)
(6)
(6)
(6)
(6)
(6)
34
(119)
(182)
(196)
(205)
(64)
26
(82)
(179)
(216)
(233)
(151)
(57)
(112)
(185)
(153)
(177)
(186)
(145)
(149)
(111)
(72)
(10)
(82)
(90)
(100)
(77)
(55)
1
42
24
(39)
(14)
(47)
19
31
10
17
(5)
(23)
(231)
(318)
(286)
(156)
51
215
123
(58)
(71)
(117)
(85)
(12)
6
33
14
(215)
(264)
(313)
(305)
Income from Continuing Operations
(32)
31
49
(81)
(653)
(706)
16
605
771
277
266
39
(121)
(65)
418
464
485
553
729
1 053
1 074
866
939
510
427
352
151
243
297
266
144
209
261
339
380
415
324
331
272
194
127
177
199
237
197
109
(31)
(134)
(101)
19
(34)
36
(107)
(134)
(107)
(121)
(93)
164
761
777
753
419
(172)
(373)
(188)
70
120
226
136
108
73
30
83
(102)
(345)
(313)
(365)
Income to Minority Interest
(21)
(20)
(24)
(29)
(28)
(25)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
(53)
N/A
11
N/A
25
+121%
(110)
N/A
(681)
-519%
(730)
-7%
3
N/A
596
+21 189%
771
+29%
277
-64%
266
-4%
39
-85%
(121)
N/A
(65)
+46%
418
N/A
464
+11%
485
+5%
553
+14%
729
+32%
1 053
+44%
1 074
+2%
866
-19%
939
+8%
510
-46%
427
-16%
352
-18%
151
-57%
243
+61%
297
+22%
266
-10%
144
-46%
209
+45%
261
+25%
339
+30%
380
+12%
415
+9%
324
-22%
331
+2%
272
-18%
194
-29%
127
-34%
177
+39%
199
+12%
237
+19%
197
-17%
109
-45%
(31)
N/A
(134)
-334%
(101)
+25%
19
N/A
(34)
N/A
36
N/A
(107)
N/A
(134)
-25%
(107)
+20%
(121)
-12%
(93)
+23%
164
N/A
761
+364%
777
+2%
753
-3%
419
-44%
(172)
N/A
(373)
-117%
(188)
+50%
70
N/A
120
+72%
226
+89%
136
-40%
108
-21%
73
-33%
30
-59%
83
+177%
(102)
N/A
(345)
-239%
(313)
+9%
(365)
-17%
EPS (Diluted)
-5.85
N/A
1.27
N/A
2.8
+120%
-12.08
N/A
-74.85
-520%
-81.15
-8%
0.31
N/A
65.5
+21 029%
85.71
+31%
30.72
-64%
29.23
-5%
4.49
-85%
-13.86
N/A
-7.35
+47%
48.01
N/A
53.27
+11%
55.7
+5%
63.58
+14%
81
+27%
121.06
+49%
123.42
+2%
99.49
-19%
104.33
+5%
58.65
-44%
49.09
-16%
40.48
-18%
16.77
-59%
27.9
+66%
34.11
+22%
30.57
-10%
16.51
-46%
23.96
+45%
30
+25%
38.83
+29%
43.64
+12%
47.7
+9%
37.28
-22%
37.93
+2%
31.2
-18%
22.28
-29%
14.63
-34%
20.34
+39%
22.86
+12%
27.24
+19%
22.67
-17%
12.43
-45%
-3.54
N/A
-15.38
-334%
-11.53
+25%
2.17
N/A
-3.87
N/A
4.17
N/A
-12.29
N/A
-15.32
-25%
-12.29
+20%
-13.78
-12%
-9.55
+31%
17.44
N/A
72.02
+313%
73.45
+2%
71.18
-3%
39.64
-44%
-16.27
N/A
-35.16
-116%
-17.67
+50%
6.58
N/A
11.27
+71%
21.24
+88%
12.81
-40%
10.17
-21%
6.82
-33%
2.83
-59%
7.78
+175%
-9.55
N/A
-32.36
-239%
-29.36
+9%
-34.18
-16%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett