Sawafuji Electric Co Ltd
TSE:6901
Sawafuji Electric Co Ltd
TSE:6901
Price:
1 192 JPY
1.1%
Market Closed
Updated:
May 2, 2024
Income Statement
Earnings Waterfall
Sawafuji Electric Co Ltd
Sawafuji Electric Co Ltd
|
Revenue
|
28.6B
JPY
|
|
Cost of Revenue
|
-24.7B
JPY
|
|
Gross Profit
|
3.9B
JPY
|
|
Operating Expenses
|
-3.3B
JPY
|
|
Operating Income
|
690m
JPY
|
|
Other Expenses
|
-72m
JPY
|
|
Net Income
|
618m
JPY
|
Income Statement
Sawafuji Electric Co Ltd
Sawafuji Electric Co Ltd
Currency: JPY
| Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
27 857
N/A
|
28 280
+2%
|
28 588
+1%
|
29 525
+3%
|
29 493
0%
|
29 746
+1%
|
30 070
+1%
|
30 343
+1%
|
30 245
0%
|
29 117
-4%
|
28 676
-2%
|
27 846
-3%
|
27 566
-1%
|
27 361
-1%
|
27 704
+1%
|
28 232
+2%
|
29 598
+5%
|
30 868
+4%
|
31 542
+2%
|
32 079
+2%
|
31 948
0%
|
31 151
-2%
|
30 904
-1%
|
30 775
0%
|
30 290
-2%
|
29 995
-1%
|
28 146
-6%
|
26 415
-6%
|
26 285
0%
|
26 655
+1%
|
28 096
+5%
|
29 482
+5%
|
29 628
+0%
|
28 761
-3%
|
27 452
-5%
|
27 633
+1%
|
27 779
+1%
|
29 340
+6%
|
29 856
+2%
|
29 008
-3%
|
28 616
-1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(25 354)
|
(25 565)
|
(25 854)
|
(26 762)
|
(26 818)
|
(26 794)
|
(26 820)
|
(27 009)
|
(26 743)
|
(25 866)
|
(25 546)
|
(24 617)
|
(24 263)
|
(24 250)
|
(24 561)
|
(25 312)
|
(26 437)
|
(27 614)
|
(28 163)
|
(28 341)
|
(28 331)
|
(27 696)
|
(27 793)
|
(27 662)
|
(27 521)
|
(27 060)
|
(25 597)
|
(24 239)
|
(24 001)
|
(23 918)
|
(24 681)
|
(25 701)
|
(25 695)
|
(25 288)
|
(24 056)
|
(24 204)
|
(24 432)
|
(25 775)
|
(26 045)
|
(25 158)
|
(24 667)
|
|
| Gross Profit |
2 503
N/A
|
2 715
+8%
|
2 734
+1%
|
2 763
+1%
|
2 675
-3%
|
2 952
+10%
|
3 250
+10%
|
3 334
+3%
|
3 502
+5%
|
3 251
-7%
|
3 130
-4%
|
3 229
+3%
|
3 303
+2%
|
3 111
-6%
|
3 143
+1%
|
2 920
-7%
|
3 161
+8%
|
3 254
+3%
|
3 379
+4%
|
3 738
+11%
|
3 617
-3%
|
3 455
-4%
|
3 111
-10%
|
3 113
+0%
|
2 769
-11%
|
2 935
+6%
|
2 549
-13%
|
2 176
-15%
|
2 284
+5%
|
2 737
+20%
|
3 415
+25%
|
3 781
+11%
|
3 933
+4%
|
3 473
-12%
|
3 396
-2%
|
3 429
+1%
|
3 347
-2%
|
3 565
+7%
|
3 811
+7%
|
3 850
+1%
|
3 949
+3%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(2 449)
|
(2 495)
|
(2 552)
|
(2 624)
|
(2 664)
|
(2 626)
|
(2 643)
|
(2 586)
|
(2 622)
|
(2 843)
|
(2 474)
|
(2 413)
|
(2 422)
|
(2 633)
|
(2 699)
|
(2 761)
|
(2 785)
|
(2 807)
|
(2 938)
|
(2 962)
|
(2 870)
|
(2 784)
|
(2 785)
|
(2 721)
|
(2 711)
|
(2 702)
|
(2 640)
|
(2 657)
|
(2 689)
|
(2 735)
|
(2 832)
|
(2 965)
|
(2 988)
|
(3 090)
|
(3 131)
|
(3 161)
|
(3 234)
|
(3 327)
|
(3 315)
|
(3 286)
|
(3 259)
|
|
| Selling, General & Administrative |
(2 446)
|
(2 495)
|
(2 550)
|
(2 625)
|
(2 664)
|
(2 621)
|
(2 584)
|
(2 583)
|
(2 621)
|
(2 843)
|
(2 811)
|
(2 750)
|
(2 760)
|
(2 632)
|
(2 700)
|
(2 760)
|
(2 783)
|
(2 806)
|
(2 823)
|
(2 852)
|
(2 869)
|
(2 783)
|
(2 816)
|
(2 751)
|
(2 711)
|
(2 701)
|
(2 628)
|
(2 645)
|
(2 675)
|
(2 734)
|
(2 822)
|
(2 957)
|
(2 979)
|
(3 090)
|
(3 125)
|
(3 154)
|
(3 227)
|
(3 327)
|
(3 309)
|
(3 278)
|
(3 254)
|
|
| Other Operating Expenses |
(3)
|
0
|
0
|
1
|
0
|
(5)
|
(59)
|
(3)
|
0
|
0
|
337
|
337
|
338
|
(1)
|
0
|
(1)
|
0
|
(1)
|
(115)
|
(110)
|
(1)
|
(1)
|
31
|
30
|
0
|
(1)
|
(12)
|
(12)
|
(14)
|
(1)
|
(10)
|
(8)
|
(9)
|
0
|
(6)
|
(7)
|
(7)
|
0
|
(6)
|
(8)
|
(5)
|
|
| Operating Income |
54
N/A
|
220
+307%
|
182
-17%
|
139
-24%
|
11
-92%
|
326
+2 864%
|
607
+86%
|
748
+23%
|
880
+18%
|
408
-54%
|
656
+61%
|
816
+24%
|
881
+8%
|
478
-46%
|
444
-7%
|
159
-64%
|
376
+136%
|
447
+19%
|
441
-1%
|
776
+76%
|
747
-4%
|
671
-10%
|
326
-51%
|
392
+20%
|
58
-85%
|
233
+302%
|
(91)
N/A
|
(481)
-429%
|
(405)
+16%
|
2
N/A
|
583
+29 050%
|
816
+40%
|
945
+16%
|
383
-59%
|
265
-31%
|
268
+1%
|
113
-58%
|
238
+111%
|
496
+108%
|
564
+14%
|
690
+22%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
120
|
43
|
83
|
115
|
137
|
33
|
93
|
(57)
|
(67)
|
(52)
|
(167)
|
(15)
|
54
|
104
|
212
|
252
|
133
|
42
|
24
|
(9)
|
(31)
|
85
|
46
|
16
|
83
|
62
|
165
|
196
|
175
|
329
|
258
|
191
|
232
|
147
|
190
|
219
|
143
|
60
|
70
|
64
|
155
|
|
| Non-Reccuring Items |
(52)
|
(1)
|
0
|
(77)
|
(77)
|
(1)
|
0
|
20
|
21
|
338
|
0
|
0
|
0
|
0
|
41
|
37
|
(25)
|
(72)
|
0
|
0
|
(47)
|
(3)
|
0
|
0
|
32
|
(13)
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
3
|
0
|
4
|
4
|
4
|
(48)
|
0
|
(1)
|
(1)
|
0
|
(1)
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(16)
|
(16)
|
(16)
|
(16)
|
(1)
|
(1)
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
4
|
3
|
5
|
6
|
|
| Total Other Income |
51
|
64
|
70
|
64
|
70
|
70
|
18
|
29
|
20
|
53
|
48
|
55
|
52
|
72
|
66
|
53
|
60
|
62
|
66
|
79
|
70
|
68
|
63
|
52
|
49
|
53
|
56
|
88
|
101
|
101
|
99
|
79
|
71
|
68
|
72
|
151
|
166
|
175
|
176
|
87
|
73
|
|
| Pre-Tax Income |
176
N/A
|
326
+85%
|
339
+4%
|
245
-28%
|
145
-41%
|
380
+162%
|
718
+89%
|
739
+3%
|
853
+15%
|
746
-13%
|
536
-28%
|
856
+60%
|
987
+15%
|
653
-34%
|
762
+17%
|
500
-34%
|
543
+9%
|
463
-15%
|
515
+11%
|
830
+61%
|
723
-13%
|
820
+13%
|
434
-47%
|
460
+6%
|
222
-52%
|
336
+51%
|
131
-61%
|
(197)
N/A
|
(129)
+35%
|
425
N/A
|
940
+121%
|
1 086
+16%
|
1 248
+15%
|
591
-53%
|
528
-11%
|
639
+21%
|
423
-34%
|
471
+11%
|
745
+58%
|
720
-3%
|
924
+28%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
629
|
(131)
|
(156)
|
(151)
|
(99)
|
(257)
|
(375)
|
(351)
|
(400)
|
(378)
|
(293)
|
(386)
|
(395)
|
(141)
|
(143)
|
(98)
|
(139)
|
(183)
|
(213)
|
(140)
|
(145)
|
(230)
|
(110)
|
(255)
|
(130)
|
(107)
|
(157)
|
(100)
|
(152)
|
(135)
|
(158)
|
(190)
|
(221)
|
(188)
|
(235)
|
(241)
|
(170)
|
(172)
|
(235)
|
(228)
|
(289)
|
|
| Income from Continuing Operations |
805
|
195
|
183
|
94
|
46
|
123
|
343
|
388
|
453
|
368
|
243
|
470
|
592
|
512
|
619
|
402
|
404
|
280
|
302
|
690
|
578
|
590
|
324
|
205
|
92
|
229
|
(26)
|
(297)
|
(281)
|
290
|
782
|
896
|
1 027
|
403
|
293
|
398
|
253
|
299
|
510
|
492
|
635
|
|
| Income to Minority Interest |
24
|
25
|
31
|
30
|
14
|
29
|
29
|
21
|
34
|
20
|
20
|
21
|
0
|
(12)
|
(23)
|
(32)
|
(30)
|
(22)
|
(18)
|
(23)
|
(30)
|
(43)
|
(53)
|
(46)
|
(38)
|
(26)
|
(18)
|
(13)
|
1
|
(6)
|
(3)
|
(5)
|
(10)
|
(7)
|
(4)
|
(6)
|
(11)
|
(12)
|
(17)
|
(15)
|
(15)
|
|
| Net Income (Common) |
830
N/A
|
220
-73%
|
215
-2%
|
124
-42%
|
61
-51%
|
152
+149%
|
372
+145%
|
408
+10%
|
487
+19%
|
388
-20%
|
262
-32%
|
491
+87%
|
589
+20%
|
499
-15%
|
593
+19%
|
369
-38%
|
374
+1%
|
257
-31%
|
283
+10%
|
665
+135%
|
547
-18%
|
545
0%
|
272
-50%
|
157
-42%
|
53
-66%
|
202
+281%
|
(46)
N/A
|
(311)
-576%
|
(282)
+9%
|
283
N/A
|
777
+175%
|
891
+15%
|
1 015
+14%
|
395
-61%
|
288
-27%
|
390
+35%
|
242
-38%
|
285
+18%
|
491
+72%
|
475
-3%
|
618
+30%
|
|
| EPS (Diluted) |
207.5
N/A
|
55
-73%
|
53.75
-2%
|
31
-42%
|
15.25
-51%
|
35.22
+131%
|
93
+164%
|
102
+10%
|
121.75
+19%
|
89.91
-26%
|
65.5
-27%
|
122.75
+87%
|
147.25
+20%
|
115.63
-21%
|
148.25
+28%
|
92.25
-38%
|
93.5
+1%
|
59.56
-36%
|
70.75
+19%
|
166.25
+135%
|
126.8
-24%
|
126.33
0%
|
63.05
-50%
|
36.39
-42%
|
12.29
-66%
|
46.82
+281%
|
-10.66
N/A
|
-72.09
-576%
|
-65.37
+9%
|
65.6
N/A
|
180.11
+175%
|
206.54
+15%
|
235.28
+14%
|
91.56
-61%
|
66.76
-27%
|
90.4
+35%
|
56.1
-38%
|
66.06
+18%
|
113.82
+72%
|
110.11
-3%
|
143.25
+30%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
