Cosel Co Ltd
TSE:6905
Intrinsic Value
Cosel Co., Ltd. engages in the manufacture and sale of electrical components and electromagnetic interference (EMI) filters. [ Read More ]
The intrinsic value of one Cosel Co Ltd stock under the Base Case scenario is 2 038.76 JPY. Compared to the current market price of 1 435 JPY, Cosel Co Ltd is Undervalued by 30%.
Valuation Backtest
Cosel Co Ltd
Run backtest to discover the historical profit from buying and selling Cosel Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Cosel Co Ltd
Current Assets | 39.6B |
Cash & Short-Term Investments | 14.4B |
Receivables | 12.7B |
Other Current Assets | 12.5B |
Non-Current Assets | 12.7B |
Long-Term Investments | 3.8B |
PP&E | 7.1B |
Intangibles | 1.3B |
Other Non-Current Assets | 495.4m |
Current Liabilities | 4.8B |
Accounts Payable | 2.1B |
Accrued Liabilities | 207.9m |
Short-Term Debt | 684k |
Other Current Liabilities | 2.5B |
Non-Current Liabilities | 1.4B |
Long-Term Debt | 232.2m |
Other Non-Current Liabilities | 1.2B |
Earnings Waterfall
Cosel Co Ltd
Revenue
|
41.5B
JPY
|
Cost of Revenue
|
-27.6B
JPY
|
Gross Profit
|
13.9B
JPY
|
Operating Expenses
|
-6.4B
JPY
|
Operating Income
|
7.5B
JPY
|
Other Expenses
|
-2.2B
JPY
|
Net Income
|
5.3B
JPY
|
Free Cash Flow Analysis
Cosel Co Ltd
Profitability Score
Profitability Due Diligence
Cosel Co Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.
Score
Cosel Co Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Cosel Co Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.
Score
Cosel Co Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Cosel Co Ltd
According to Wall Street analysts, the average 1-year price target for Cosel Co Ltd is 1 530 JPY with a low forecast of 1 515 JPY and a high forecast of 1 575 JPY.
Shareholder Return
Price
Cosel Co Ltd
Average Annual Return | 0.26% |
Standard Deviation of Annual Returns | 21.51% |
Max Drawdown | -42% |
Market Capitalization | 47.6B JPY |
Shares Outstanding | 33 180 234 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Cosel Co., Ltd. engages in the manufacture and sale of electrical components and electromagnetic interference (EMI) filters. The company is headquartered in Toyama-Shi, Toyama-Ken and currently employs 698 full-time employees. is a Japan-based company mainly engaged in the manufacture and sale of direct current (DC) stabilizing power supplies. The firm operates in five business segments. The Japan Production and Sales segment is engaged in the manufacture and sale of unit power supply, on-board power supply and noise filter, as well as manufacture of parts (transformers) used for power supplies. The North America Sales segment and Asia Sales segment are engaged in the manufacture and sale of unit power supply, on-board power supply and noise filter. The Europe Sales segment is engaged in the manufacture and sale of unit power supply, on-board power supply and noise filter, as well as own products. The China Production and Sales segment is engaged in manufacture of unit power supply and exports unit power supplies produced in China to sales companies.
Contact
IPO
Employees
Officers
The intrinsic value of one Cosel Co Ltd stock under the Base Case scenario is 2 038.76 JPY.
Compared to the current market price of 1 435 JPY, Cosel Co Ltd is Undervalued by 30%.