First Time Loading...

Cosel Co Ltd
TSE:6905

Watchlist Manager
Cosel Co Ltd Logo
Cosel Co Ltd
TSE:6905
Watchlist
Price: 1 435 JPY -2.11% Market Closed
Updated: Apr 26, 2024

Intrinsic Value

Cosel Co., Ltd. engages in the manufacture and sale of electrical components and electromagnetic interference (EMI) filters. [ Read More ]

The intrinsic value of one Cosel Co Ltd stock under the Base Case scenario is 2 038.76 JPY. Compared to the current market price of 1 435 JPY, Cosel Co Ltd is Undervalued by 30%.

Key Points:
Intrinsic Value
Base Case
2 038.76 JPY
Undervaluation 30%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Cosel Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Cosel Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Cosel Co Ltd

Provide an overview of the primary business activities
of Cosel Co Ltd.

What unique competitive advantages
does Cosel Co Ltd hold over its rivals?

What risks and challenges
does Cosel Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Cosel Co Ltd.

Provide P/S
for Cosel Co Ltd.

Provide P/E
for Cosel Co Ltd.

Provide P/OCF
for Cosel Co Ltd.

Provide P/FCFE
for Cosel Co Ltd.

Provide P/B
for Cosel Co Ltd.

Provide EV/S
for Cosel Co Ltd.

Provide EV/GP
for Cosel Co Ltd.

Provide EV/EBITDA
for Cosel Co Ltd.

Provide EV/EBIT
for Cosel Co Ltd.

Provide EV/OCF
for Cosel Co Ltd.

Provide EV/FCFF
for Cosel Co Ltd.

Provide EV/IC
for Cosel Co Ltd.

Show me price targets
for Cosel Co Ltd made by professional analysts.

What are the Revenue projections
for Cosel Co Ltd?

How accurate were the past Revenue estimates
for Cosel Co Ltd?

What are the Net Income projections
for Cosel Co Ltd?

How accurate were the past Net Income estimates
for Cosel Co Ltd?

What are the EPS projections
for Cosel Co Ltd?

How accurate were the past EPS estimates
for Cosel Co Ltd?

What are the EBIT projections
for Cosel Co Ltd?

How accurate were the past EBIT estimates
for Cosel Co Ltd?

Compare the revenue forecasts
for Cosel Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Cosel Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Cosel Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Cosel Co Ltd compared to its peers.

Compare the P/E ratios
of Cosel Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Cosel Co Ltd with its peers.

Analyze the financial leverage
of Cosel Co Ltd compared to its main competitors.

Show all profitability ratios
for Cosel Co Ltd.

Provide ROE
for Cosel Co Ltd.

Provide ROA
for Cosel Co Ltd.

Provide ROIC
for Cosel Co Ltd.

Provide ROCE
for Cosel Co Ltd.

Provide Gross Margin
for Cosel Co Ltd.

Provide Operating Margin
for Cosel Co Ltd.

Provide Net Margin
for Cosel Co Ltd.

Provide FCF Margin
for Cosel Co Ltd.

Show all solvency ratios
for Cosel Co Ltd.

Provide D/E Ratio
for Cosel Co Ltd.

Provide D/A Ratio
for Cosel Co Ltd.

Provide Interest Coverage Ratio
for Cosel Co Ltd.

Provide Altman Z-Score Ratio
for Cosel Co Ltd.

Provide Quick Ratio
for Cosel Co Ltd.

Provide Current Ratio
for Cosel Co Ltd.

Provide Cash Ratio
for Cosel Co Ltd.

What is the historical Revenue growth
over the last 5 years for Cosel Co Ltd?

What is the historical Net Income growth
over the last 5 years for Cosel Co Ltd?

What is the current Free Cash Flow
of Cosel Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Cosel Co Ltd.

Financials

Balance Sheet Decomposition
Cosel Co Ltd

Current Assets 39.6B
Cash & Short-Term Investments 14.4B
Receivables 12.7B
Other Current Assets 12.5B
Non-Current Assets 12.7B
Long-Term Investments 3.8B
PP&E 7.1B
Intangibles 1.3B
Other Non-Current Assets 495.4m
Current Liabilities 4.8B
Accounts Payable 2.1B
Accrued Liabilities 207.9m
Short-Term Debt 684k
Other Current Liabilities 2.5B
Non-Current Liabilities 1.4B
Long-Term Debt 232.2m
Other Non-Current Liabilities 1.2B
Efficiency

Earnings Waterfall
Cosel Co Ltd

Revenue
41.5B JPY
Cost of Revenue
-27.6B JPY
Gross Profit
13.9B JPY
Operating Expenses
-6.4B JPY
Operating Income
7.5B JPY
Other Expenses
-2.2B JPY
Net Income
5.3B JPY

Free Cash Flow Analysis
Cosel Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Cosel Co Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
ROIC is Increasing
ROE is Increasing
54/100
Profitability
Score

Cosel Co Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Cosel Co Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
99/100
Solvency
Score

Cosel Co Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Cosel Co Ltd

Wall Street analysts forecast Cosel Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Cosel Co Ltd is 1 530 JPY with a low forecast of 1 515 JPY and a high forecast of 1 575 JPY.

Lowest
Price Target
1 515 JPY
6% Upside
Average
Price Target
1 530 JPY
7% Upside
Highest
Price Target
1 575 JPY
10% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Cosel Co Ltd

1M 1M
-5%
6M 6M
+28%
1Y 1Y
+38%
3Y 3Y
+42%
5Y 5Y
+34%
10Y 10Y
+49%
Annual Price Range
1 435
52w Low
1 040.7371
52w High
1 624
Price Metrics
Average Annual Return 0.26%
Standard Deviation of Annual Returns 21.51%
Max Drawdown -42%
Shares Statistics
Market Capitalization 47.6B JPY
Shares Outstanding 33 180 234
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Cosel Co Ltd Logo
Cosel Co Ltd

Country

Japan

Industry

Electrical Equipment

Market Cap

47.6B JPY

Dividend Yield

3.55%

Description

Cosel Co., Ltd. engages in the manufacture and sale of electrical components and electromagnetic interference (EMI) filters. The company is headquartered in Toyama-Shi, Toyama-Ken and currently employs 698 full-time employees. is a Japan-based company mainly engaged in the manufacture and sale of direct current (DC) stabilizing power supplies. The firm operates in five business segments. The Japan Production and Sales segment is engaged in the manufacture and sale of unit power supply, on-board power supply and noise filter, as well as manufacture of parts (transformers) used for power supplies. The North America Sales segment and Asia Sales segment are engaged in the manufacture and sale of unit power supply, on-board power supply and noise filter. The Europe Sales segment is engaged in the manufacture and sale of unit power supply, on-board power supply and noise filter, as well as own products. The China Production and Sales segment is engaged in manufacture of unit power supply and exports unit power supplies produced in China to sales companies.

Contact

TOYAMA-KEN
Toyama-shi
1-6-43, Kamiakae-machi
+81764328151.0
https://www.cosel.co.jp/

IPO

1999-01-25

Employees

698

Officers

Executive Chairman
Mr. Masato Tanikawa
President, CEO & Representative Director
Mr. Morio Saito
Head of Global Sales & Director
Mr. Isao Yasuda
Managing Executive Officer & Director
Mr. Satoshi Kiyosawa
Executive Officer & Director
Mr. Tatsuya Mano
GM of Production Technology Department, Executive Officer & Director
Mr. Norihiro Honoki

See Also

Discover More
What is the Intrinsic Value of one Cosel Co Ltd stock?

The intrinsic value of one Cosel Co Ltd stock under the Base Case scenario is 2 038.76 JPY.

Is Cosel Co Ltd stock undervalued or overvalued?

Compared to the current market price of 1 435 JPY, Cosel Co Ltd is Undervalued by 30%.