Iriso Electronics Co Ltd
TSE:6908
Balance Sheet
Balance Sheet Decomposition
Iriso Electronics Co Ltd
Current Assets | 52.4B |
Cash & Short-Term Investments | 23.6B |
Receivables | 14.2B |
Other Current Assets | 14.5B |
Non-Current Assets | 39.1B |
Long-Term Investments | 205m |
PP&E | 34B |
Intangibles | 3.3B |
Other Non-Current Assets | 1.6B |
Current Liabilities | 12.5B |
Accounts Payable | 5.5B |
Accrued Liabilities | 611m |
Short-Term Debt | 1.4B |
Other Current Liabilities | 5.1B |
Non-Current Liabilities | 6.9B |
Long-Term Debt | 4.4B |
Other Non-Current Liabilities | 2.5B |
Balance Sheet
Iriso Electronics Co Ltd
Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
7 634
|
11 089
|
13 051
|
15 242
|
17 352
|
15 456
|
13 819
|
14 260
|
14 066
|
18 640
|
|
Cash Equivalents |
7 634
|
11 089
|
13 051
|
15 242
|
17 352
|
15 456
|
13 819
|
14 260
|
14 066
|
18 640
|
|
Total Receivables |
8 414
|
9 710
|
9 060
|
9 605
|
10 568
|
10 367
|
10 057
|
11 127
|
12 855
|
13 919
|
|
Accounts Receivables |
8 414
|
9 710
|
9 060
|
9 605
|
10 568
|
10 367
|
10 057
|
11 127
|
12 855
|
13 919
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
5 100
|
5 319
|
5 275
|
5 785
|
6 701
|
7 733
|
6 843
|
7 935
|
11 591
|
12 066
|
|
Other Current Assets |
1 042
|
1 374
|
1 053
|
1 196
|
1 237
|
1 547
|
1 676
|
1 887
|
1 924
|
1 569
|
|
Total Current Assets |
22 190
|
27 492
|
28 439
|
31 828
|
35 858
|
35 103
|
32 395
|
35 209
|
40 436
|
46 194
|
|
PP&E Net |
13 956
|
17 189
|
18 353
|
19 583
|
22 018
|
24 225
|
26 211
|
26 512
|
29 380
|
32 111
|
|
PP&E Gross |
13 956
|
17 189
|
18 353
|
19 583
|
22 018
|
24 225
|
26 211
|
26 512
|
0
|
0
|
|
Accumulated Depreciation |
16 958
|
20 121
|
20 627
|
22 770
|
24 156
|
25 979
|
28 560
|
33 167
|
0
|
0
|
|
Intangible Assets |
404
|
327
|
232
|
432
|
517
|
532
|
295
|
333
|
1 030
|
2 272
|
|
Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
121
|
|
Long-Term Investments |
330
|
294
|
159
|
169
|
663
|
628
|
595
|
632
|
617
|
130
|
|
Other Long-Term Assets |
457
|
382
|
373
|
351
|
1 027
|
983
|
1 142
|
1 255
|
1 690
|
1 663
|
|
Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
121
|
|
Total Assets |
37 336
N/A
|
45 684
+22%
|
47 556
+4%
|
52 363
+10%
|
60 083
+15%
|
61 471
+2%
|
60 638
-1%
|
63 941
+5%
|
73 153
+14%
|
82 491
+13%
|
|
Liabilities | |||||||||||
Accounts Payable |
2 820
|
2 898
|
2 481
|
2 953
|
4 331
|
3 686
|
3 245
|
3 675
|
4 504
|
4 364
|
|
Accrued Liabilities |
248
|
414
|
378
|
370
|
524
|
456
|
467
|
455
|
568
|
602
|
|
Short-Term Debt |
515
|
390
|
383
|
359
|
391
|
373
|
358
|
389
|
410
|
731
|
|
Current Portion of Long-Term Debt |
57
|
56
|
56
|
56
|
78
|
71
|
66
|
17
|
189
|
500
|
|
Other Current Liabilities |
2 623
|
2 995
|
4 173
|
3 262
|
4 722
|
4 856
|
3 792
|
3 420
|
4 218
|
5 095
|
|
Total Current Liabilities |
6 261
|
6 753
|
7 471
|
7 000
|
10 046
|
9 442
|
7 928
|
7 956
|
9 889
|
11 292
|
|
Long-Term Debt |
350
|
293
|
236
|
179
|
173
|
88
|
23
|
3
|
611
|
2 187
|
|
Minority Interest |
17
|
111
|
164
|
239
|
270
|
315
|
317
|
382
|
439
|
600
|
|
Other Liabilities |
764
|
641
|
553
|
492
|
581
|
612
|
1 168
|
1 251
|
877
|
993
|
|
Total Liabilities |
7 393
N/A
|
7 798
+5%
|
8 424
+8%
|
7 910
-6%
|
11 070
+40%
|
10 457
-6%
|
9 436
-10%
|
9 592
+2%
|
11 816
+23%
|
15 072
+28%
|
|
Equity | |||||||||||
Common Stock |
5 640
|
5 640
|
5 640
|
5 640
|
5 640
|
5 640
|
5 640
|
5 640
|
5 640
|
5 640
|
|
Retained Earnings |
16 748
|
21 367
|
24 726
|
28 677
|
33 423
|
35 962
|
37 829
|
38 787
|
41 461
|
45 582
|
|
Additional Paid In Capital |
6 782
|
6 781
|
6 781
|
8 744
|
8 744
|
8 744
|
8 744
|
8 744
|
8 744
|
8 744
|
|
Unrealized Security Profit/Loss |
10
|
52
|
0
|
49
|
29
|
23
|
4
|
33
|
26
|
36
|
|
Treasury Stock |
603
|
602
|
0
|
324
|
325
|
995
|
995
|
994
|
1 185
|
1 179
|
|
Other Equity |
1 367
|
4 648
|
2 560
|
1 667
|
1 502
|
1 640
|
20
|
2 139
|
6 651
|
8 596
|
|
Total Equity |
29 944
N/A
|
37 886
+27%
|
39 132
+3%
|
44 453
+14%
|
49 013
+10%
|
51 014
+4%
|
51 202
+0%
|
54 349
+6%
|
61 337
+13%
|
67 419
+10%
|
|
Total Liabilities & Equity |
37 336
N/A
|
45 684
+22%
|
47 556
+4%
|
52 363
+10%
|
60 083
+15%
|
61 471
+2%
|
60 638
-1%
|
63 941
+5%
|
73 153
+14%
|
82 491
+13%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
23
|
23
|
23
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|