K
Kikusui Electronics Corp
TSE:6912
Kikusui Electronics Corp
TSE:6912
Price:
2 183
JPY
4.55%
Market Closed
Market Cap:
¥18.1B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
K
|
Kikusui Electronics Corp
TSE:6912
|
JP |
|
M
|
M&A Research Institute Inc
TSE:9552
|
JP |
|
MMP Industries Ltd
NSE:MMP
|
IN |
|
L
|
Lucky Cement Co
TWSE:1108
|
TW |
Income Statement
Earnings Waterfall
Kikusui Electronics Corp
Kikusui Electronics Corp
Income Statement
Kikusui Electronics Corp
Kikusui Electronics Corp
Currency: JPY
| Jun-2004 | Sep-2004 | Dec-2004 | Jun-2005 | Sep-2005 | Dec-2005 | Jun-2006 | Sep-2006 | Dec-2006 | Jun-2007 | Sep-2007 | Dec-2007 | Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
0
|
0
|
1
|
2
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
5
|
0
|
0
|
0
|
|
| Revenue |
4 868
N/A
|
5 007
+3%
|
5 141
+3%
|
5 229
+2%
|
5 430
+4%
|
5 525
+2%
|
5 733
+4%
|
5 872
+2%
|
6 062
+3%
|
5 934
-2%
|
5 844
-2%
|
5 829
0%
|
5 907
+1%
|
5 590
-5%
|
4 906
-12%
|
3 850
-22%
|
3 156
-18%
|
3 042
-4%
|
3 657
+20%
|
4 263
+17%
|
4 963
+16%
|
6 985
+41%
|
7 202
+3%
|
7 405
+3%
|
7 260
-2%
|
7 546
+4%
|
7 421
-2%
|
7 424
+0%
|
7 400
0%
|
7 193
-3%
|
7 253
+1%
|
7 000
-3%
|
7 048
+1%
|
7 034
0%
|
7 114
+1%
|
7 438
+5%
|
7 554
+2%
|
7 826
+4%
|
7 897
+1%
|
7 879
0%
|
7 839
-1%
|
7 966
+2%
|
7 936
0%
|
7 849
-1%
|
7 779
-1%
|
7 736
-1%
|
7 610
-2%
|
7 710
+1%
|
7 670
-1%
|
7 951
+4%
|
8 143
+2%
|
8 363
+3%
|
8 900
+6%
|
8 917
+0%
|
9 081
+2%
|
9 139
+1%
|
9 077
-1%
|
9 072
0%
|
8 725
-4%
|
8 418
-4%
|
8 229
-2%
|
8 163
-1%
|
8 790
+8%
|
9 339
+6%
|
9 781
+5%
|
10 076
+3%
|
10 180
+1%
|
10 837
+6%
|
11 414
+5%
|
12 067
+6%
|
12 597
+4%
|
12 347
-2%
|
12 266
-1%
|
12 489
+2%
|
12 334
-1%
|
12 720
+3%
|
13 203
+4%
|
13 429
+2%
|
13 792
+3%
|
14 082
+2%
|
14 483
+3%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(2 613)
|
(2 650)
|
(2 707)
|
(2 702)
|
(2 884)
|
(2 889)
|
(3 025)
|
(3 061)
|
(3 226)
|
(3 141)
|
(3 111)
|
(3 018)
|
(3 065)
|
(2 882)
|
(2 585)
|
(2 123)
|
(1 798)
|
(1 731)
|
(1 933)
|
(2 153)
|
(2 439)
|
(3 466)
|
(3 571)
|
(3 666)
|
(3 605)
|
(3 772)
|
(3 696)
|
(3 685)
|
(3 675)
|
(3 553)
|
(3 574)
|
(3 435)
|
(3 525)
|
(3 535)
|
(3 614)
|
(3 808)
|
(3 759)
|
(3 852)
|
(3 868)
|
(3 849)
|
(3 847)
|
(3 903)
|
(3 867)
|
(3 803)
|
(3 783)
|
(3 746)
|
(3 693)
|
(3 724)
|
(3 684)
|
(3 821)
|
(3 918)
|
(4 008)
|
(4 270)
|
(4 271)
|
(4 341)
|
(4 361)
|
(4 395)
|
(4 374)
|
(4 216)
|
(4 144)
|
(3 996)
|
(3 970)
|
(4 261)
|
(4 484)
|
(4 762)
|
(5 034)
|
(5 170)
|
(5 597)
|
(5 907)
|
(6 181)
|
(6 380)
|
(6 088)
|
(5 841)
|
(5 806)
|
(5 658)
|
(5 895)
|
(6 217)
|
(6 469)
|
(6 797)
|
(6 932)
|
(7 106)
|
|
| Gross Profit |
2 256
N/A
|
2 357
+5%
|
2 434
+3%
|
2 527
+4%
|
2 546
+1%
|
2 637
+4%
|
2 708
+3%
|
2 810
+4%
|
2 836
+1%
|
2 793
-2%
|
2 733
-2%
|
2 811
+3%
|
2 843
+1%
|
2 708
-5%
|
2 321
-14%
|
1 728
-26%
|
1 358
-21%
|
1 310
-4%
|
1 724
+32%
|
2 110
+22%
|
2 524
+20%
|
3 518
+39%
|
3 631
+3%
|
3 739
+3%
|
3 655
-2%
|
3 774
+3%
|
3 724
-1%
|
3 739
+0%
|
3 725
0%
|
3 640
-2%
|
3 680
+1%
|
3 565
-3%
|
3 523
-1%
|
3 499
-1%
|
3 501
+0%
|
3 630
+4%
|
3 795
+5%
|
3 974
+5%
|
4 029
+1%
|
4 030
+0%
|
3 993
-1%
|
4 063
+2%
|
4 069
+0%
|
4 047
-1%
|
3 996
-1%
|
3 990
0%
|
3 917
-2%
|
3 986
+2%
|
3 986
+0%
|
4 129
+4%
|
4 225
+2%
|
4 355
+3%
|
4 629
+6%
|
4 647
+0%
|
4 740
+2%
|
4 778
+1%
|
4 682
-2%
|
4 699
+0%
|
4 509
-4%
|
4 274
-5%
|
4 233
-1%
|
4 194
-1%
|
4 529
+8%
|
4 856
+7%
|
5 018
+3%
|
5 043
+0%
|
5 009
-1%
|
5 239
+5%
|
5 507
+5%
|
5 886
+7%
|
6 217
+6%
|
6 259
+1%
|
6 425
+3%
|
6 683
+4%
|
6 676
0%
|
6 825
+2%
|
6 986
+2%
|
6 960
0%
|
6 995
+1%
|
7 150
+2%
|
7 378
+3%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1 916)
|
(2 010)
|
(2 132)
|
(2 220)
|
(2 311)
|
(2 393)
|
(2 480)
|
(2 562)
|
(2 620)
|
(2 612)
|
(2 564)
|
(2 553)
|
(2 582)
|
(2 568)
|
(2 510)
|
(2 248)
|
(1 902)
|
(1 623)
|
(1 600)
|
(1 761)
|
(1 870)
|
(2 681)
|
(2 786)
|
(2 812)
|
(2 896)
|
(2 892)
|
(2 931)
|
(2 993)
|
(3 069)
|
(3 013)
|
(3 071)
|
(3 040)
|
(3 034)
|
(3 034)
|
(3 053)
|
(3 108)
|
(3 152)
|
(3 308)
|
(3 367)
|
(3 437)
|
(3 479)
|
(3 446)
|
(3 451)
|
(3 447)
|
(3 479)
|
(3 500)
|
(3 542)
|
(3 553)
|
(3 600)
|
(3 648)
|
(3 713)
|
(3 774)
|
(3 839)
|
(3 950)
|
(3 941)
|
(4 026)
|
(4 052)
|
(4 044)
|
(3 980)
|
(3 903)
|
(3 796)
|
(3 776)
|
(3 746)
|
(3 814)
|
(3 890)
|
(4 009)
|
(4 043)
|
(4 136)
|
(4 264)
|
(4 355)
|
(4 526)
|
(4 598)
|
(4 674)
|
(4 829)
|
(4 867)
|
(4 898)
|
(4 933)
|
(4 963)
|
(5 030)
|
(5 142)
|
(5 178)
|
|
| Selling, General & Administrative |
(1 916)
|
(2 009)
|
(2 132)
|
(2 220)
|
(1 862)
|
(2 393)
|
(2 480)
|
(2 537)
|
(2 620)
|
(2 612)
|
(2 587)
|
(2 553)
|
(2 383)
|
(2 614)
|
(1 907)
|
(1 706)
|
(1 443)
|
(1 233)
|
(1 212)
|
(1 333)
|
(1 422)
|
(2 056)
|
(2 298)
|
(2 486)
|
(2 718)
|
(2 104)
|
(2 931)
|
(2 993)
|
(3 069)
|
(2 119)
|
(3 071)
|
(3 040)
|
(3 034)
|
(2 126)
|
(3 053)
|
(3 107)
|
(3 152)
|
(2 357)
|
(3 367)
|
(3 437)
|
(3 479)
|
(2 459)
|
(3 451)
|
(3 447)
|
(3 479)
|
(2 410)
|
(3 542)
|
(3 553)
|
(3 600)
|
(2 483)
|
(3 713)
|
(3 775)
|
(3 839)
|
(2 699)
|
(3 965)
|
(4 043)
|
(4 069)
|
(2 766)
|
(3 980)
|
(3 903)
|
(3 796)
|
(2 605)
|
(3 746)
|
(3 814)
|
(3 890)
|
(2 736)
|
(4 043)
|
(4 136)
|
(4 264)
|
(3 075)
|
(4 526)
|
(4 598)
|
(4 674)
|
(3 565)
|
(4 867)
|
(4 898)
|
(4 933)
|
(3 704)
|
(5 030)
|
(5 142)
|
(5 178)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(199)
|
(405)
|
(602)
|
(541)
|
(458)
|
(390)
|
(389)
|
(429)
|
(447)
|
(625)
|
0
|
0
|
0
|
(789)
|
0
|
0
|
0
|
(895)
|
0
|
0
|
0
|
(907)
|
0
|
0
|
0
|
(951)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 090)
|
0
|
0
|
0
|
(1 165)
|
0
|
0
|
0
|
(1 251)
|
0
|
0
|
0
|
(1 278)
|
0
|
0
|
0
|
(1 170)
|
0
|
0
|
0
|
(1 273)
|
0
|
0
|
0
|
(1 280)
|
0
|
0
|
0
|
(1 264)
|
0
|
0
|
0
|
(1 259)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
(449)
|
0
|
0
|
(25)
|
0
|
0
|
23
|
0
|
0
|
451
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(488)
|
(326)
|
(178)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(987)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
24
|
17
|
17
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
|
| Operating Income |
340
N/A
|
348
+2%
|
302
-13%
|
307
+2%
|
235
-23%
|
244
+4%
|
228
-6%
|
249
+9%
|
216
-13%
|
181
-16%
|
169
-7%
|
258
+53%
|
261
+1%
|
140
-46%
|
(189)
N/A
|
(520)
-176%
|
(544)
-4%
|
(313)
+42%
|
124
N/A
|
348
+181%
|
654
+88%
|
837
+28%
|
845
+1%
|
927
+10%
|
759
-18%
|
882
+16%
|
794
-10%
|
747
-6%
|
656
-12%
|
627
-4%
|
609
-3%
|
526
-14%
|
489
-7%
|
466
-5%
|
448
-4%
|
522
+17%
|
643
+23%
|
666
+4%
|
661
-1%
|
593
-10%
|
514
-13%
|
617
+20%
|
618
+0%
|
600
-3%
|
517
-14%
|
490
-5%
|
375
-24%
|
433
+15%
|
387
-11%
|
482
+24%
|
512
+6%
|
581
+13%
|
790
+36%
|
696
-12%
|
799
+15%
|
752
-6%
|
630
-16%
|
655
+4%
|
529
-19%
|
371
-30%
|
437
+18%
|
418
-4%
|
783
+87%
|
1 042
+33%
|
1 129
+8%
|
1 034
-8%
|
966
-7%
|
1 104
+14%
|
1 243
+13%
|
1 531
+23%
|
1 691
+10%
|
1 661
-2%
|
1 751
+5%
|
1 854
+6%
|
1 809
-2%
|
1 927
+7%
|
2 053
+7%
|
1 997
-3%
|
1 965
-2%
|
2 008
+2%
|
2 200
+10%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
(8)
|
2
|
1
|
13
|
4
|
7
|
21
|
19
|
5
|
9
|
1
|
9
|
(5)
|
18
|
9
|
30
|
42
|
51
|
56
|
57
|
49
|
58
|
84
|
73
|
61
|
75
|
46
|
35
|
38
|
34
|
36
|
38
|
93
|
80
|
85
|
87
|
30
|
26
|
22
|
20
|
19
|
16
|
16
|
64
|
60
|
62
|
71
|
28
|
45
|
47
|
49
|
57
|
43
|
89
|
70
|
5
|
10
|
(19)
|
(4)
|
62
|
50
|
66
|
87
|
99
|
111
|
134
|
136
|
138
|
|
| Non-Reccuring Items |
(17)
|
(143)
|
(143)
|
(140)
|
(2)
|
1
|
2
|
(1)
|
(6)
|
(48)
|
(46)
|
(32)
|
10
|
(250)
|
(411)
|
(481)
|
(230)
|
(69)
|
(9)
|
(54)
|
(62)
|
(135)
|
(131)
|
(154)
|
(161)
|
(197)
|
(191)
|
(155)
|
(150)
|
(42)
|
(37)
|
3
|
4
|
4
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(23)
|
(73)
|
(66)
|
(66)
|
(26)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
3
|
1
|
(3)
|
(3)
|
(3)
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
(6)
|
(6)
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
18
|
12
|
15
|
12
|
24
|
(3)
|
7
|
18
|
39
|
74
|
69
|
62
|
7
|
(21)
|
(16)
|
(13)
|
(2)
|
(1)
|
(4)
|
(9)
|
(11)
|
(31)
|
(28)
|
(37)
|
(52)
|
(10)
|
(37)
|
(26)
|
(9)
|
(5)
|
(10)
|
(3)
|
(4)
|
(22)
|
(28)
|
(24)
|
(22)
|
0
|
(4)
|
(8)
|
(10)
|
(11)
|
(11)
|
(13)
|
(14)
|
(30)
|
(31)
|
(37)
|
(38)
|
(20)
|
(18)
|
(12)
|
(11)
|
(14)
|
(10)
|
(8)
|
(2)
|
(15)
|
(19)
|
(11)
|
(13)
|
(3)
|
5
|
(2)
|
0
|
11
|
15
|
19
|
21
|
3
|
(4)
|
(1)
|
(1)
|
15
|
16
|
14
|
12
|
14
|
23
|
22
|
23
|
|
| Pre-Tax Income |
341
N/A
|
215
-37%
|
174
-19%
|
180
+3%
|
257
+43%
|
242
-6%
|
236
-2%
|
266
+13%
|
249
-6%
|
206
-17%
|
191
-7%
|
288
+50%
|
286
-1%
|
(138)
N/A
|
(611)
-344%
|
(1 011)
-65%
|
(761)
+25%
|
(382)
+50%
|
114
N/A
|
303
+166%
|
601
+98%
|
677
+13%
|
696
+3%
|
737
+6%
|
556
-25%
|
669
+20%
|
584
-13%
|
569
-2%
|
521
-9%
|
617
+18%
|
612
-1%
|
581
-5%
|
545
-6%
|
497
-9%
|
478
-4%
|
583
+22%
|
694
+19%
|
727
+5%
|
733
+1%
|
630
-14%
|
539
-15%
|
644
+20%
|
642
0%
|
623
-3%
|
541
-13%
|
553
+2%
|
424
-23%
|
480
+13%
|
436
-9%
|
468
+7%
|
447
-5%
|
524
+17%
|
733
+40%
|
675
-8%
|
806
+19%
|
761
-6%
|
691
-9%
|
699
+1%
|
572
-18%
|
432
-24%
|
452
+5%
|
460
+2%
|
834
+81%
|
1 089
+31%
|
1 186
+9%
|
1 088
-8%
|
1 070
-2%
|
1 193
+11%
|
1 269
+6%
|
1 544
+22%
|
1 669
+8%
|
1 656
-1%
|
1 811
+9%
|
1 919
+6%
|
1 891
-1%
|
2 028
+7%
|
2 163
+7%
|
2 122
-2%
|
2 122
0%
|
2 165
+2%
|
2 361
+9%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(161)
|
(111)
|
(83)
|
(92)
|
(120)
|
(116)
|
(112)
|
(134)
|
(123)
|
(99)
|
(93)
|
(134)
|
(133)
|
41
|
(278)
|
(255)
|
(373)
|
(4)
|
(5)
|
87
|
243
|
217
|
183
|
35
|
(166)
|
(237)
|
(231)
|
(230)
|
(221)
|
(242)
|
(237)
|
(219)
|
(206)
|
(205)
|
(201)
|
(247)
|
(287)
|
(287)
|
(287)
|
(242)
|
(204)
|
(187)
|
(195)
|
(206)
|
(189)
|
(216)
|
(169)
|
(150)
|
(113)
|
(128)
|
(118)
|
(160)
|
(245)
|
(228)
|
(266)
|
(250)
|
(219)
|
(204)
|
(165)
|
(117)
|
(121)
|
(135)
|
(252)
|
(333)
|
(402)
|
(379)
|
(398)
|
(430)
|
(424)
|
(472)
|
(543)
|
(531)
|
(579)
|
(619)
|
(597)
|
(650)
|
(690)
|
(682)
|
(633)
|
(699)
|
(752)
|
|
| Income from Continuing Operations |
180
|
105
|
91
|
88
|
137
|
126
|
125
|
132
|
127
|
107
|
98
|
154
|
153
|
(96)
|
(889)
|
(1 266)
|
(1 135)
|
(386)
|
109
|
391
|
844
|
894
|
879
|
772
|
390
|
432
|
352
|
339
|
300
|
374
|
375
|
362
|
340
|
292
|
277
|
336
|
406
|
441
|
446
|
389
|
335
|
457
|
447
|
417
|
352
|
337
|
255
|
330
|
323
|
340
|
329
|
364
|
488
|
447
|
540
|
511
|
472
|
495
|
406
|
314
|
331
|
325
|
582
|
756
|
784
|
709
|
672
|
763
|
845
|
1 072
|
1 126
|
1 125
|
1 232
|
1 300
|
1 294
|
1 378
|
1 473
|
1 440
|
1 488
|
1 466
|
1 609
|
|
| Income to Minority Interest |
(0)
|
2
|
2
|
1
|
(2)
|
(1)
|
(1)
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
(0)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(0)
|
(0)
|
(1)
|
0
|
(0)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
179
N/A
|
106
-41%
|
92
-13%
|
89
-4%
|
135
+52%
|
124
-8%
|
124
0%
|
132
+7%
|
126
-5%
|
107
-15%
|
98
-8%
|
154
+57%
|
152
-1%
|
(98)
N/A
|
(890)
-808%
|
(1 268)
-42%
|
(1 139)
+10%
|
(390)
+66%
|
105
N/A
|
388
+269%
|
840
+117%
|
891
+6%
|
876
-2%
|
770
-12%
|
390
-49%
|
431
+11%
|
352
-18%
|
338
-4%
|
299
-12%
|
372
+25%
|
374
+0%
|
360
-4%
|
337
-7%
|
291
-14%
|
275
-6%
|
335
+22%
|
406
+21%
|
440
+8%
|
446
+1%
|
388
-13%
|
334
-14%
|
456
+36%
|
445
-2%
|
414
-7%
|
349
-16%
|
334
-4%
|
253
-24%
|
328
+30%
|
320
-2%
|
339
+6%
|
328
-3%
|
363
+11%
|
487
+34%
|
444
-9%
|
537
+21%
|
509
-5%
|
472
-7%
|
495
+5%
|
406
-18%
|
314
-23%
|
331
+6%
|
325
-2%
|
328
+1%
|
502
+53%
|
530
+6%
|
709
+34%
|
672
-5%
|
763
+14%
|
845
+11%
|
1 072
+27%
|
1 126
+5%
|
1 125
0%
|
1 232
+9%
|
1 300
+6%
|
1 294
0%
|
1 378
+6%
|
1 473
+7%
|
1 440
-2%
|
1 488
+3%
|
1 466
-2%
|
1 609
+10%
|
|
| EPS (Diluted) |
18.66
N/A
|
10.96
-41%
|
9.51
-13%
|
9.31
-2%
|
14.03
+51%
|
13.09
-7%
|
13.05
0%
|
13.78
+6%
|
13.41
-3%
|
11.37
-15%
|
10.3
-9%
|
16.37
+59%
|
16.35
0%
|
-10.42
N/A
|
-95.7
-818%
|
-136.34
-42%
|
-121.11
+11%
|
-43.36
+64%
|
11.93
N/A
|
44.04
+269%
|
96.59
+119%
|
101.27
+5%
|
100.63
-1%
|
88.5
-12%
|
44.79
-49%
|
49.58
+11%
|
40.94
-17%
|
39.26
-4%
|
34.73
-12%
|
43.29
+25%
|
43.45
+0%
|
41.9
-4%
|
39.17
-7%
|
33.88
-14%
|
32.3
-5%
|
39.45
+22%
|
47.75
+21%
|
51.61
+8%
|
52.48
+2%
|
45.67
-13%
|
39.3
-14%
|
53.79
+37%
|
52.94
-2%
|
49.3
-7%
|
41.57
-16%
|
39.79
-4%
|
30.08
-24%
|
39.04
+30%
|
38.57
-1%
|
40.59
+5%
|
39.48
-3%
|
43.73
+11%
|
58.82
+35%
|
53.52
-9%
|
65.12
+22%
|
61.52
-6%
|
56.99
-7%
|
59.94
+5%
|
49.1
-18%
|
37.82
-23%
|
39.89
+5%
|
39.18
-2%
|
39.46
+1%
|
60.18
+53%
|
63.53
+6%
|
85.13
+34%
|
80.62
-5%
|
91.43
+13%
|
100.97
+10%
|
128.36
+27%
|
134.59
+5%
|
134.24
0%
|
146.7
+9%
|
155.38
+6%
|
156.06
+0%
|
165.83
+6%
|
177.28
+7%
|
173.41
-2%
|
179.12
+3%
|
176.09
-2%
|
193.2
+10%
|
|
Switch to:
Switch to:
See Also
Discover More
