K
Kikusui Electronics Corp
TSE:6912
Kikusui Electronics Corp
TSE:6912
Price:
1 300 JPY
0.39%
Market Closed
Updated:
May 15, 2024
Income Statement
Earnings Waterfall
Kikusui Electronics Corp
Kikusui Electronics Corp
|
Revenue
|
12.3B
JPY
|
|
Cost of Revenue
|
-5.8B
JPY
|
|
Gross Profit
|
6.4B
JPY
|
|
Operating Expenses
|
-4.7B
JPY
|
|
Operating Income
|
1.8B
JPY
|
|
Other Expenses
|
-519.1m
JPY
|
|
Net Income
|
1.2B
JPY
|
Income Statement
Kikusui Electronics Corp
Kikusui Electronics Corp
Currency: JPY
| Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
7 048
N/A
|
7 034
0%
|
7 114
+1%
|
7 438
+5%
|
7 554
+2%
|
7 826
+4%
|
7 897
+1%
|
7 879
0%
|
7 839
-1%
|
7 966
+2%
|
7 936
0%
|
7 849
-1%
|
7 779
-1%
|
7 736
-1%
|
7 610
-2%
|
7 710
+1%
|
7 670
-1%
|
7 951
+4%
|
8 143
+2%
|
8 363
+3%
|
8 900
+6%
|
8 917
+0%
|
9 081
+2%
|
9 139
+1%
|
9 077
-1%
|
9 072
0%
|
8 725
-4%
|
8 418
-4%
|
8 229
-2%
|
8 163
-1%
|
8 790
+8%
|
9 339
+6%
|
9 781
+5%
|
10 076
+3%
|
10 180
+1%
|
10 837
+6%
|
11 414
+5%
|
12 067
+6%
|
12 597
+4%
|
12 347
-2%
|
12 266
-1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(3 525)
|
(3 535)
|
(3 614)
|
(3 808)
|
(3 759)
|
(3 852)
|
(3 868)
|
(3 849)
|
(3 847)
|
(3 903)
|
(3 867)
|
(3 803)
|
(3 783)
|
(3 746)
|
(3 693)
|
(3 724)
|
(3 684)
|
(3 821)
|
(3 918)
|
(4 008)
|
(4 270)
|
(4 271)
|
(4 341)
|
(4 361)
|
(4 395)
|
(4 374)
|
(4 216)
|
(4 144)
|
(3 996)
|
(3 970)
|
(4 261)
|
(4 484)
|
(4 762)
|
(5 034)
|
(5 170)
|
(5 597)
|
(5 907)
|
(6 181)
|
(6 380)
|
(6 088)
|
(5 841)
|
|
| Gross Profit |
3 523
N/A
|
3 499
-1%
|
3 501
+0%
|
3 630
+4%
|
3 795
+5%
|
3 974
+5%
|
4 029
+1%
|
4 030
+0%
|
3 993
-1%
|
4 063
+2%
|
4 069
+0%
|
4 047
-1%
|
3 996
-1%
|
3 990
0%
|
3 917
-2%
|
3 986
+2%
|
3 986
+0%
|
4 129
+4%
|
4 225
+2%
|
4 355
+3%
|
4 629
+6%
|
4 647
+0%
|
4 740
+2%
|
4 778
+1%
|
4 682
-2%
|
4 699
+0%
|
4 509
-4%
|
4 274
-5%
|
4 233
-1%
|
4 194
-1%
|
4 529
+8%
|
4 856
+7%
|
5 018
+3%
|
5 043
+0%
|
5 009
-1%
|
5 239
+5%
|
5 507
+5%
|
5 886
+7%
|
6 217
+6%
|
6 259
+1%
|
6 425
+3%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(3 034)
|
(3 034)
|
(3 053)
|
(3 108)
|
(3 152)
|
(3 308)
|
(3 367)
|
(3 437)
|
(3 479)
|
(3 446)
|
(3 451)
|
(3 447)
|
(3 479)
|
(3 500)
|
(3 542)
|
(3 553)
|
(3 600)
|
(3 648)
|
(3 713)
|
(3 774)
|
(3 839)
|
(3 950)
|
(3 941)
|
(4 026)
|
(4 052)
|
(4 044)
|
(3 980)
|
(3 903)
|
(3 796)
|
(3 776)
|
(3 746)
|
(3 814)
|
(3 890)
|
(4 009)
|
(4 043)
|
(4 136)
|
(4 264)
|
(4 355)
|
(4 526)
|
(4 598)
|
(4 674)
|
|
| Selling, General & Administrative |
(3 034)
|
(2 126)
|
(3 053)
|
(3 107)
|
(3 152)
|
(2 357)
|
(3 367)
|
(3 437)
|
(3 479)
|
(2 459)
|
(3 451)
|
(3 447)
|
(3 479)
|
(2 410)
|
(3 542)
|
(3 553)
|
(3 600)
|
(2 483)
|
(3 713)
|
(3 775)
|
(3 839)
|
(2 699)
|
(3 965)
|
(4 043)
|
(4 069)
|
(2 766)
|
(3 980)
|
(3 903)
|
(3 796)
|
(2 605)
|
(3 746)
|
(3 814)
|
(3 890)
|
(2 736)
|
(4 043)
|
(4 136)
|
(4 264)
|
(3 075)
|
(4 526)
|
(4 598)
|
(4 674)
|
|
| Research & Development |
0
|
(907)
|
0
|
0
|
0
|
(951)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 090)
|
0
|
0
|
0
|
(1 165)
|
0
|
0
|
0
|
(1 251)
|
0
|
0
|
0
|
(1 278)
|
0
|
0
|
0
|
(1 170)
|
0
|
0
|
0
|
(1 273)
|
0
|
0
|
0
|
(1 280)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(987)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
24
|
17
|
17
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
489
N/A
|
466
-5%
|
448
-4%
|
522
+17%
|
643
+23%
|
666
+4%
|
661
-1%
|
593
-10%
|
514
-13%
|
617
+20%
|
618
+0%
|
600
-3%
|
517
-14%
|
490
-5%
|
375
-24%
|
433
+15%
|
387
-11%
|
482
+24%
|
512
+6%
|
581
+13%
|
790
+36%
|
696
-12%
|
799
+15%
|
752
-6%
|
630
-16%
|
655
+4%
|
529
-19%
|
371
-30%
|
437
+18%
|
418
-4%
|
783
+87%
|
1 042
+33%
|
1 129
+8%
|
1 034
-8%
|
966
-7%
|
1 104
+14%
|
1 243
+13%
|
1 531
+23%
|
1 691
+10%
|
1 661
-2%
|
1 751
+5%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
57
|
49
|
58
|
84
|
73
|
61
|
75
|
46
|
35
|
38
|
34
|
36
|
38
|
93
|
80
|
85
|
87
|
30
|
26
|
22
|
20
|
19
|
16
|
16
|
64
|
60
|
62
|
71
|
28
|
45
|
47
|
49
|
57
|
43
|
89
|
70
|
5
|
10
|
(19)
|
(4)
|
62
|
|
| Non-Reccuring Items |
4
|
4
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(23)
|
(73)
|
(66)
|
(66)
|
(26)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(4)
|
(22)
|
(28)
|
(24)
|
(22)
|
0
|
(4)
|
(8)
|
(10)
|
(11)
|
(11)
|
(13)
|
(14)
|
(30)
|
(31)
|
(37)
|
(38)
|
(20)
|
(18)
|
(12)
|
(11)
|
(14)
|
(10)
|
(8)
|
(2)
|
(15)
|
(19)
|
(11)
|
(13)
|
(3)
|
5
|
(2)
|
0
|
11
|
15
|
19
|
21
|
3
|
(4)
|
(1)
|
(1)
|
|
| Pre-Tax Income |
545
N/A
|
497
-9%
|
478
-4%
|
583
+22%
|
694
+19%
|
727
+5%
|
733
+1%
|
630
-14%
|
539
-15%
|
644
+20%
|
642
0%
|
623
-3%
|
541
-13%
|
553
+2%
|
424
-23%
|
480
+13%
|
436
-9%
|
468
+7%
|
447
-5%
|
524
+17%
|
733
+40%
|
675
-8%
|
806
+19%
|
761
-6%
|
691
-9%
|
699
+1%
|
572
-18%
|
432
-24%
|
452
+5%
|
460
+2%
|
834
+81%
|
1 089
+31%
|
1 186
+9%
|
1 088
-8%
|
1 070
-2%
|
1 193
+11%
|
1 269
+6%
|
1 544
+22%
|
1 669
+8%
|
1 656
-1%
|
1 811
+9%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(206)
|
(205)
|
(201)
|
(247)
|
(287)
|
(287)
|
(287)
|
(242)
|
(204)
|
(187)
|
(195)
|
(206)
|
(189)
|
(216)
|
(169)
|
(150)
|
(113)
|
(128)
|
(118)
|
(160)
|
(245)
|
(228)
|
(266)
|
(250)
|
(219)
|
(204)
|
(165)
|
(117)
|
(121)
|
(135)
|
(252)
|
(333)
|
(402)
|
(379)
|
(398)
|
(430)
|
(424)
|
(472)
|
(543)
|
(531)
|
(579)
|
|
| Income from Continuing Operations |
340
|
292
|
277
|
336
|
406
|
441
|
446
|
389
|
335
|
457
|
447
|
417
|
352
|
337
|
255
|
330
|
323
|
340
|
329
|
364
|
488
|
447
|
540
|
511
|
472
|
495
|
406
|
314
|
331
|
325
|
582
|
756
|
784
|
709
|
672
|
763
|
845
|
1 072
|
1 126
|
1 125
|
1 232
|
|
| Income to Minority Interest |
(2)
|
(1)
|
(2)
|
(0)
|
(0)
|
(1)
|
0
|
(0)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
337
N/A
|
291
-14%
|
275
-6%
|
335
+22%
|
406
+21%
|
440
+8%
|
446
+1%
|
388
-13%
|
334
-14%
|
456
+36%
|
445
-2%
|
414
-7%
|
349
-16%
|
334
-4%
|
253
-24%
|
328
+30%
|
320
-2%
|
339
+6%
|
328
-3%
|
363
+11%
|
487
+34%
|
444
-9%
|
537
+21%
|
509
-5%
|
472
-7%
|
495
+5%
|
406
-18%
|
314
-23%
|
331
+6%
|
325
-2%
|
328
+1%
|
502
+53%
|
530
+6%
|
709
+34%
|
672
-5%
|
763
+14%
|
845
+11%
|
1 072
+27%
|
1 126
+5%
|
1 125
0%
|
1 232
+9%
|
|
| EPS (Diluted) |
39.17
N/A
|
33.88
-14%
|
32.3
-5%
|
39.45
+22%
|
47.75
+21%
|
51.61
+8%
|
52.48
+2%
|
45.67
-13%
|
39.3
-14%
|
53.79
+37%
|
52.94
-2%
|
49.3
-7%
|
41.57
-16%
|
39.79
-4%
|
30.08
-24%
|
39.04
+30%
|
38.57
-1%
|
40.59
+5%
|
39.48
-3%
|
43.73
+11%
|
58.82
+35%
|
53.52
-9%
|
65.12
+22%
|
61.52
-6%
|
56.99
-7%
|
59.94
+5%
|
49.1
-18%
|
37.82
-23%
|
39.89
+5%
|
39.18
-2%
|
39.46
+1%
|
60.18
+53%
|
63.53
+6%
|
85.13
+34%
|
80.62
-5%
|
91.43
+13%
|
100.97
+10%
|
128.36
+27%
|
134.59
+5%
|
134.24
0%
|
146.7
+9%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
