Chiyoda Integre Co Ltd
TSE:6915
Intrinsic Value
Chiyoda Integre Co., Ltd. engages in the manufacture and sale of electrical and electronic components primarily used for audio visual products and office equipment. [ Read More ]
The intrinsic value of one
Chiyoda Integre Co Ltd
stock under the Base Case scenario is
2 802.95
JPY.
Compared to the current market price of 2 765 JPY,
Chiyoda Integre Co Ltd
is
Undervalued by 1%.
Chiyoda Integre Co Ltd's market capitalization is 29.5B JPY.
Chiyoda Integre Co Ltd stock price is 2 765 JPY.
Chiyoda Integre Co Ltd stock price (2765 JPY) is 1% less than its Intrinsic Value (2 802.95 JPY).
Chiyoda Integre Co Ltd stock price (2765 JPY) is 23% less than its DCF Value (3 612.35 JPY). Open DCF Valuation
Chiyoda Integre Co Ltd stock (1 993.55 JPY) is 28% less than its price (2765 JPY). Open Relative Valuation
Chiyoda Integre Co Ltd.
Chiyoda Integre Co Ltd's Revenue has grown by 0% over the past 12 months.
Chiyoda Integre Co Ltd's ROIC (Return on Invested Capital) has increased in the last 3 years from 7% to 8%.
Chiyoda Integre Co Ltd's Revenue has been growing by 2% per year for the last 3 years.
Chiyoda Integre Co Ltd's ROIC (Return on Invested Capital) for the past 12 months is positive and is equal to 8%.
Chiyoda Integre Co Ltd's ROE (Return on Equity) has increased in the last 3 years from 4% to 7%.
Chiyoda Integre Co Ltd's ROE (Return on Equity) for the past 12 months is positive and is equal to 7%.
Chiyoda Integre Co Ltd has positive Operating Income for the last twelve months.
Chiyoda Integre Co Ltd has positive three-year average ROIC (Return on Invested Capital): 8%. The company is efficient at using invested capital to generate operating income.
Chiyoda Integre Co Ltd has positive Net Income for the last twelve months.
Chiyoda Integre Co Ltd has positive Free Cash Flow for the last twelve months.
Chiyoda Integre Co Ltd has positive three-year average ROE (Return on Equity): 6%. The company is efficient at transforming stockholders' equity into net income.
Chiyoda Integre Co Ltd has positive Gross Profit for the last twelve months.
Chiyoda Integre Co Ltd's Altman Z-Score is very high and is equal to 3.99.
Chiyoda Integre Co Ltd's D/E (Debt to Equity) is very low and is equal to 0.03.
Chiyoda Integre Co Ltd's short-term assets (32B JPY) exceed its short-term liabilties (8B JPY).
Chiyoda Integre Co Ltd's long-term assets (48B JPY) exceed its long-term liabilties (10B JPY).
Chiyoda Integre Co Ltd has negative Net Debt. This means that the company has more cash and short-term investments (17B JPY) than debt (1B JPY).
Chiyoda Integre Co Ltd earns more than enough operating income (3B JPY) to safely cover interest payments on its debt (21m JPY).
Valuation Backtest
Chiyoda Integre Co Ltd
Run backtest to discover the historical profit from buying and selling
Chiyoda Integre Co Ltd
stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Chiyoda Integre Co Ltd
Balance Sheet Decomposition
Chiyoda Integre Co Ltd
| Current Assets | 32.5B |
| Cash & Short-Term Investments | 17.2B |
| Receivables | 10.2B |
| Other Current Assets | 5B |
| Non-Current Assets | 16B |
| Long-Term Investments | 2.8B |
| PP&E | 11.6B |
| Intangibles | 267m |
| Other Non-Current Assets | 1.3B |
| Current Liabilities | 8.2B |
| Accounts Payable | 4.7B |
| Accrued Liabilities | 431m |
| Short-Term Debt | 1B |
| Other Current Liabilities | 2.1B |
| Non-Current Liabilities | 1.3B |
| Long-Term Debt | 108m |
| Other Non-Current Liabilities | 1.2B |
Earnings Waterfall
Chiyoda Integre Co Ltd
|
Revenue
|
39.4B
JPY
|
|
Cost of Revenue
|
-29.3B
JPY
|
|
Gross Profit
|
10.1B
JPY
|
|
Operating Expenses
|
-7.1B
JPY
|
|
Operating Income
|
3B
JPY
|
|
Other Expenses
|
-491m
JPY
|
|
Net Income
|
2.6B
JPY
|
Free Cash Flow Analysis
Chiyoda Integre Co Ltd
Profitability Score
Profitability Due Diligence
Chiyoda Integre Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Score
Chiyoda Integre Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Chiyoda Integre Co Ltd's solvency score is 95/100. The higher the solvency score, the more solvent the company is.
Score
Chiyoda Integre Co Ltd's solvency score is 95/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Chiyoda Integre Co Ltd
Shareholder Return
Price
Chiyoda Integre Co Ltd
| Average Annual Return | 4.78% |
| Standard Deviation of Annual Returns | 18.97% |
| Max Drawdown | -41% |
| Market Capitalization | 29.5B JPY |
| Shares Outstanding | 10 652 900 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Chiyoda Integre Co Ltd
Country
Industry
Market Cap
Dividend Yield
Description
Chiyoda Integre Co., Ltd. engages in the manufacture and sale of electrical and electronic components primarily used for audio visual products and office equipment. The company is headquartered in Chuo-Ku, Tokyo-To and currently employs 3,067 full-time employees. The company went IPO on 2001-03-30. is a Japan-based company mainly engaged in the production and sale of mechanical parts and functional parts. The firm operates through three regional segments including Japan, Southeast Asia and China. The firm is mainly engaged in the manufacture of mechanical and functional parts for office automation (OA) equipment, audio and video (AV) equipment, communication equipment, automobiles and other products, and the sale of products mainly to electric manufacturers, as well as the sale of raw materials to subsidiaries, and the provision of royalties. The firm is also engaged in the reception of orders mainly from manufacturers of handicrafts and accessories, and the process and sale of felt products through a subsidiary.
Contact
IPO
Employees
Officers
The intrinsic value of one
Chiyoda Integre Co Ltd
stock under the Base Case scenario is
2 802.95
JPY.
Compared to the current market price of 2 765 JPY,
Chiyoda Integre Co Ltd
is
Undervalued by 1%.
You don't have any saved screeners yet
