Aval Data Corp
TSE:6918

Watchlist Manager
Aval Data Corp Logo
Aval Data Corp
TSE:6918
Watchlist
Price: 2 611 JPY -0.84% Market Closed
Market Cap: 16.1B JPY

Intrinsic Value

The intrinsic value of one Aval Data Corp stock under the Base Case scenario is 2 162.16 JPY. Compared to the current market price of 2 611 JPY, Aval Data Corp is Overvalued by 17%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
2 162.16 JPY
Overvaluation 17%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Aval Data Corp

What is Valuation History?
Ask AI Assistant
What other research platforms think about Aval Data Corp?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Aval Data Corp valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Aval Data Corp.

Explain Valuation
Compare Aval Data Corp to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Aval Data Corp?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Aval Data Corp

Current Assets 15.8B
Cash & Short-Term Investments 6B
Receivables 2.2B
Other Current Assets 7.6B
Non-Current Assets 6.5B
Long-Term Investments 3.2B
PP&E 3.2B
Intangibles 51.9m
Other Non-Current Assets 77.4m
Current Liabilities 1.3B
Accounts Payable 931.1m
Accrued Liabilities 93.4m
Other Current Liabilities 278m
Non-Current Liabilities 717.7m
Other Non-Current Liabilities 717.7m
Efficiency

Free Cash Flow Analysis
Aval Data Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Aval Data Corp

Revenue
9.9B JPY
Cost of Revenue
-6.9B JPY
Gross Profit
3B JPY
Operating Expenses
-1.8B JPY
Operating Income
1.1B JPY
Other Expenses
-219.2m JPY
Net Income
916.4m JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Aval Data Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROE
Sustainable 3Y Average Net Margin
Healthy Gross Margin
Sustainable 3Y Average Gross Margin
50/100
Profitability
Score

Aval Data Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Aval Data Corp's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Low D/E
81/100
Solvency
Score

Aval Data Corp's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Aval Data Corp

There are no price targets for Aval Data Corp.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Aval Data Corp is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Aval Data Corp stock?

The intrinsic value of one Aval Data Corp stock under the Base Case scenario is 2 162.16 JPY.

Is Aval Data Corp stock undervalued or overvalued?

Compared to the current market price of 2 611 JPY, Aval Data Corp is Overvalued by 17%.

Back to Top