Okaya Electric Industries Co Ltd
TSE:6926
Balance Sheet
Balance Sheet Decomposition
Okaya Electric Industries Co Ltd
Okaya Electric Industries Co Ltd
Balance Sheet
Okaya Electric Industries Co Ltd
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
491
|
461
|
465
|
244
|
144
|
697
|
913
|
637
|
827
|
1 101
|
1 217
|
1 116
|
2 370
|
2 554
|
3 191
|
3 417
|
3 759
|
3 240
|
4 648
|
4 783
|
4 330
|
3 490
|
4 888
|
3 299
|
|
| Cash Equivalents |
491
|
461
|
465
|
244
|
144
|
697
|
913
|
637
|
827
|
1 101
|
1 217
|
1 116
|
2 370
|
2 554
|
3 191
|
3 417
|
3 759
|
3 240
|
4 648
|
4 783
|
4 330
|
3 490
|
4 888
|
3 299
|
|
| Total Receivables |
2 899
|
3 182
|
3 545
|
3 564
|
4 364
|
3 984
|
3 618
|
2 738
|
3 648
|
4 602
|
3 832
|
4 059
|
3 954
|
4 381
|
3 841
|
3 960
|
4 553
|
4 185
|
3 383
|
3 493
|
4 522
|
5 104
|
4 558
|
3 090
|
|
| Accounts Receivables |
2 899
|
3 182
|
3 545
|
3 564
|
4 364
|
3 984
|
3 618
|
2 738
|
3 648
|
4 602
|
3 832
|
4 059
|
3 954
|
4 381
|
3 841
|
3 960
|
4 553
|
4 185
|
3 383
|
3 493
|
4 522
|
5 104
|
4 558
|
3 090
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
1 736
|
1 635
|
1 479
|
1 453
|
1 796
|
1 871
|
1 326
|
1 328
|
1 228
|
1 345
|
1 397
|
1 348
|
1 497
|
1 931
|
1 426
|
1 593
|
1 816
|
1 807
|
1 370
|
1 333
|
2 234
|
2 926
|
1 959
|
2 108
|
|
| Other Current Assets |
480
|
372
|
439
|
244
|
463
|
554
|
509
|
465
|
526
|
449
|
381
|
359
|
444
|
406
|
474
|
357
|
417
|
329
|
304
|
289
|
323
|
413
|
186
|
327
|
|
| Total Current Assets |
5 606
|
5 650
|
5 928
|
5 505
|
6 766
|
7 106
|
6 366
|
5 168
|
6 230
|
7 497
|
6 827
|
6 883
|
8 264
|
9 273
|
8 932
|
9 327
|
10 545
|
9 561
|
9 705
|
9 897
|
11 409
|
11 932
|
11 590
|
8 824
|
|
| PP&E Net |
4 622
|
4 310
|
3 914
|
3 384
|
3 396
|
3 297
|
3 298
|
3 655
|
3 137
|
2 820
|
2 836
|
2 863
|
2 673
|
2 196
|
2 185
|
2 727
|
2 697
|
2 858
|
2 778
|
2 540
|
2 591
|
2 628
|
2 767
|
2 701
|
|
| PP&E Gross |
4 622
|
4 310
|
3 914
|
3 384
|
3 396
|
3 297
|
3 298
|
3 655
|
3 137
|
2 820
|
2 836
|
2 863
|
2 673
|
2 196
|
2 185
|
2 727
|
2 697
|
2 858
|
2 778
|
2 540
|
2 591
|
2 628
|
2 767
|
2 701
|
|
| Accumulated Depreciation |
5 418
|
5 638
|
5 191
|
5 224
|
5 380
|
5 593
|
5 702
|
6 032
|
6 513
|
6 640
|
6 590
|
7 261
|
7 888
|
8 724
|
8 752
|
8 656
|
8 591
|
9 004
|
9 362
|
9 680
|
10 387
|
11 101
|
11 930
|
12 008
|
|
| Intangible Assets |
23
|
24
|
31
|
23
|
18
|
24
|
125
|
101
|
165
|
415
|
326
|
226
|
150
|
60
|
14
|
13
|
86
|
186
|
198
|
204
|
207
|
207
|
204
|
196
|
|
| Long-Term Investments |
949
|
801
|
1 337
|
1 393
|
1 753
|
1 757
|
1 490
|
806
|
1 055
|
726
|
863
|
1 223
|
1 467
|
2 001
|
1 671
|
2 218
|
2 256
|
1 665
|
1 122
|
1 552
|
1 585
|
1 815
|
2 317
|
2 122
|
|
| Other Long-Term Assets |
969
|
903
|
375
|
1 305
|
1 164
|
1 206
|
1 343
|
1 443
|
1 363
|
1 392
|
1 289
|
1 228
|
164
|
164
|
188
|
163
|
261
|
210
|
195
|
203
|
207
|
207
|
182
|
203
|
|
| Total Assets |
12 168
N/A
|
11 687
-4%
|
11 585
-1%
|
11 611
+0%
|
13 097
+13%
|
13 389
+2%
|
12 621
-6%
|
11 173
-11%
|
11 949
+7%
|
12 849
+8%
|
12 141
-6%
|
12 423
+2%
|
12 719
+2%
|
13 693
+8%
|
12 989
-5%
|
14 449
+11%
|
15 845
+10%
|
14 480
-9%
|
13 999
-3%
|
14 396
+3%
|
15 999
+11%
|
16 789
+5%
|
17 059
+2%
|
14 045
-18%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
921
|
1 141
|
1 130
|
1 215
|
1 573
|
1 385
|
1 468
|
889
|
1 360
|
1 426
|
1 014
|
968
|
995
|
1 081
|
972
|
1 125
|
1 107
|
860
|
761
|
850
|
1 204
|
1 222
|
719
|
754
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
19
|
15
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
83
|
48
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
549
|
594
|
361
|
200
|
202
|
563
|
556
|
1 099
|
554
|
912
|
668
|
757
|
598
|
|
| Current Portion of Long-Term Debt |
3 655
|
2 668
|
2 679
|
2 377
|
1 967
|
1 811
|
1 045
|
1 173
|
1 354
|
1 046
|
1 070
|
243
|
133
|
167
|
254
|
134
|
333
|
505
|
673
|
808
|
1 022
|
639
|
2 261
|
1 232
|
|
| Other Current Liabilities |
684
|
498
|
714
|
934
|
1 475
|
1 261
|
1 002
|
749
|
825
|
1 233
|
746
|
1 051
|
810
|
931
|
1 636
|
1 543
|
1 402
|
1 294
|
921
|
807
|
903
|
1 036
|
1 127
|
983
|
|
| Total Current Liabilities |
5 260
|
4 307
|
4 522
|
4 527
|
5 016
|
4 475
|
3 530
|
2 811
|
3 540
|
3 704
|
2 831
|
2 810
|
2 532
|
2 539
|
3 062
|
3 004
|
3 405
|
3 215
|
3 455
|
3 019
|
4 041
|
3 648
|
4 912
|
3 567
|
|
| Long-Term Debt |
874
|
1 583
|
771
|
338
|
386
|
279
|
420
|
313
|
40
|
518
|
509
|
267
|
288
|
121
|
466
|
1 283
|
2 150
|
1 871
|
2 315
|
2 652
|
3 485
|
3 611
|
1 746
|
2 171
|
|
| Deferred Income Tax |
250
|
237
|
242
|
288
|
291
|
291
|
291
|
291
|
291
|
291
|
255
|
255
|
255
|
230
|
215
|
215
|
269
|
525
|
358
|
498
|
550
|
623
|
695
|
626
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
21
|
112
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
921
|
905
|
880
|
689
|
681
|
623
|
598
|
584
|
581
|
592
|
573
|
562
|
622
|
788
|
659
|
751
|
686
|
671
|
701
|
679
|
668
|
680
|
668
|
612
|
|
| Total Liabilities |
7 305
N/A
|
7 033
-4%
|
6 415
-9%
|
5 842
-9%
|
6 374
+9%
|
5 668
-11%
|
4 838
-15%
|
3 998
-17%
|
4 452
+11%
|
5 104
+15%
|
4 189
-18%
|
4 006
-4%
|
3 699
-8%
|
3 678
-1%
|
4 403
+20%
|
5 252
+19%
|
6 510
+24%
|
6 282
-4%
|
6 829
+9%
|
6 847
+0%
|
8 743
+28%
|
8 561
-2%
|
8 021
-6%
|
6 976
-13%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
2 295
|
2 295
|
2 295
|
2 295
|
2 295
|
2 295
|
2 295
|
2 295
|
2 295
|
2 295
|
2 295
|
2 295
|
2 295
|
2 295
|
2 295
|
2 295
|
2 295
|
2 295
|
2 295
|
2 295
|
2 295
|
2 295
|
2 295
|
2 295
|
|
| Retained Earnings |
15
|
175
|
493
|
1 092
|
1 842
|
2 770
|
3 269
|
3 128
|
3 329
|
3 912
|
4 020
|
3 981
|
4 168
|
4 334
|
3 385
|
3 549
|
3 783
|
2 908
|
2 361
|
2 363
|
1 836
|
2 449
|
2 480
|
684
|
|
| Additional Paid In Capital |
1 857
|
1 857
|
1 857
|
1 857
|
1 859
|
1 860
|
1 861
|
1 861
|
1 861
|
1 861
|
1 861
|
1 861
|
1 861
|
1 861
|
1 861
|
1 861
|
1 932
|
1 932
|
1 932
|
1 932
|
1 932
|
1 932
|
1 932
|
1 932
|
|
| Unrealized Security Profit/Loss |
640
|
396
|
729
|
728
|
852
|
936
|
832
|
456
|
643
|
535
|
677
|
820
|
975
|
1 275
|
0
|
1 484
|
1 545
|
1 151
|
754
|
1 066
|
1 079
|
1 242
|
1 591
|
1 428
|
|
| Treasury Stock |
1
|
43
|
81
|
92
|
100
|
112
|
118
|
119
|
119
|
119
|
120
|
121
|
121
|
121
|
0
|
122
|
192
|
192
|
192
|
189
|
189
|
187
|
187
|
179
|
|
| Other Equity |
58
|
27
|
122
|
112
|
26
|
29
|
355
|
447
|
512
|
740
|
780
|
421
|
159
|
371
|
113
|
129
|
27
|
105
|
21
|
81
|
303
|
497
|
927
|
909
|
|
| Total Equity |
4 863
N/A
|
4 654
-4%
|
5 171
+11%
|
5 768
+12%
|
6 722
+17%
|
7 721
+15%
|
7 783
+1%
|
7 174
-8%
|
7 497
+5%
|
7 744
+3%
|
7 952
+3%
|
8 416
+6%
|
9 020
+7%
|
10 015
+11%
|
8 587
-14%
|
9 197
+7%
|
9 335
+2%
|
8 198
-12%
|
7 170
-13%
|
7 548
+5%
|
7 255
-4%
|
8 228
+13%
|
9 038
+10%
|
7 069
-22%
|
|
| Total Liabilities & Equity |
12 168
N/A
|
11 687
-4%
|
11 585
-1%
|
11 611
+0%
|
13 097
+13%
|
13 389
+2%
|
12 621
-6%
|
11 173
-11%
|
11 949
+7%
|
12 849
+8%
|
12 141
-6%
|
12 423
+2%
|
12 719
+2%
|
13 693
+8%
|
12 989
-5%
|
14 449
+11%
|
15 845
+10%
|
14 480
-9%
|
13 999
-3%
|
14 396
+3%
|
15 999
+11%
|
16 789
+5%
|
17 059
+2%
|
14 045
-18%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
23
|
23
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
|