Helios Techno Holding Co Ltd
TSE:6927
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
H
|
Helios Techno Holding Co Ltd
TSE:6927
|
JP |
Balance Sheet
Balance Sheet Decomposition
Helios Techno Holding Co Ltd
Helios Techno Holding Co Ltd
Balance Sheet
Helios Techno Holding Co Ltd
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
908
|
1 051
|
1 966
|
2 289
|
2 632
|
3 448
|
3 641
|
4 051
|
3 000
|
1 618
|
1 639
|
1 633
|
2 664
|
1 836
|
3 159
|
4 181
|
4 166
|
4 142
|
3 719
|
6 453
|
7 851
|
8 209
|
12 000
|
12 014
|
|
| Cash Equivalents |
908
|
1 051
|
1 966
|
2 289
|
2 632
|
3 448
|
3 641
|
4 051
|
3 000
|
1 618
|
1 639
|
1 633
|
2 664
|
1 836
|
3 159
|
4 181
|
4 166
|
4 142
|
3 719
|
6 453
|
7 851
|
8 209
|
12 000
|
12 014
|
|
| Total Receivables |
1 210
|
1 573
|
1 927
|
2 842
|
2 898
|
2 433
|
2 145
|
1 050
|
2 292
|
2 816
|
2 785
|
2 785
|
3 315
|
4 200
|
4 884
|
5 293
|
5 966
|
7 556
|
5 034
|
3 101
|
2 784
|
2 022
|
2 589
|
2 643
|
|
| Accounts Receivables |
1 210
|
1 573
|
1 927
|
2 842
|
2 898
|
2 433
|
2 145
|
1 050
|
2 292
|
2 816
|
2 785
|
2 785
|
3 315
|
4 200
|
4 884
|
5 293
|
5 966
|
7 556
|
5 034
|
3 101
|
2 784
|
2 022
|
2 589
|
2 643
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
724
|
966
|
817
|
1 534
|
1 262
|
1 163
|
794
|
738
|
2 025
|
1 790
|
1 373
|
1 549
|
1 610
|
12 145
|
3 190
|
3 423
|
4 170
|
2 751
|
2 745
|
2 597
|
1 947
|
2 500
|
2 489
|
2 628
|
|
| Other Current Assets |
94
|
160
|
175
|
473
|
570
|
589
|
401
|
251
|
682
|
561
|
254
|
115
|
378
|
621
|
666
|
934
|
972
|
495
|
443
|
141
|
211
|
299
|
290
|
737
|
|
| Total Current Assets |
2 937
|
3 750
|
4 886
|
7 139
|
7 362
|
7 633
|
6 981
|
6 090
|
7 999
|
6 785
|
6 051
|
6 082
|
7 968
|
18 802
|
11 898
|
13 831
|
15 274
|
14 944
|
11 941
|
12 292
|
12 793
|
13 030
|
17 368
|
18 022
|
|
| PP&E Net |
1 662
|
1 630
|
1 733
|
4 839
|
4 794
|
4 218
|
3 702
|
2 839
|
3 809
|
3 686
|
2 680
|
2 603
|
2 193
|
2 093
|
2 182
|
2 065
|
2 222
|
2 377
|
2 157
|
2 050
|
1 905
|
1 761
|
1 787
|
1 757
|
|
| Intangible Assets |
9
|
9
|
8
|
7
|
12
|
10
|
30
|
29
|
39
|
77
|
123
|
91
|
67
|
75
|
56
|
81
|
79
|
66
|
28
|
21
|
20
|
16
|
34
|
31
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
268
|
201
|
120
|
60
|
96
|
96
|
53
|
32
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1 094
|
773
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
43
|
42
|
92
|
127
|
194
|
139
|
82
|
46
|
75
|
257
|
229
|
247
|
379
|
413
|
395
|
484
|
595
|
589
|
372
|
535
|
1 156
|
2 787
|
1 342
|
1 079
|
|
| Other Long-Term Assets |
132
|
158
|
73
|
39
|
69
|
68
|
100
|
33
|
443
|
263
|
43
|
49
|
72
|
71
|
80
|
101
|
283
|
232
|
112
|
143
|
79
|
46
|
368
|
280
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
268
|
201
|
120
|
60
|
96
|
96
|
53
|
32
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
4 783
N/A
|
5 590
+17%
|
6 792
+22%
|
12 151
+79%
|
12 432
+2%
|
12 067
-3%
|
10 895
-10%
|
9 039
-17%
|
12 841
+42%
|
11 517
-10%
|
9 247
-20%
|
9 131
-1%
|
10 775
+18%
|
21 529
+100%
|
14 664
-32%
|
16 594
+13%
|
18 464
+11%
|
18 208
-1%
|
14 610
-20%
|
15 041
+3%
|
15 954
+6%
|
17 639
+11%
|
20 900
+18%
|
21 169
+1%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
243
|
402
|
596
|
618
|
731
|
689
|
466
|
305
|
933
|
1 163
|
752
|
911
|
1 421
|
1 272
|
1 417
|
2 054
|
2 433
|
2 172
|
832
|
536
|
590
|
654
|
990
|
885
|
|
| Accrued Liabilities |
56
|
117
|
124
|
222
|
225
|
179
|
139
|
75
|
163
|
176
|
131
|
195
|
229
|
249
|
286
|
316
|
466
|
441
|
142
|
151
|
173
|
179
|
249
|
218
|
|
| Short-Term Debt |
600
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
500
|
200
|
300
|
2 750
|
300
|
300
|
100
|
200
|
100
|
130
|
100
|
100
|
200
|
0
|
|
| Current Portion of Long-Term Debt |
108
|
100
|
42
|
249
|
245
|
253
|
251
|
0
|
323
|
299
|
594
|
254
|
239
|
221
|
222
|
182
|
329
|
131
|
101
|
113
|
21
|
109
|
18
|
17
|
|
| Other Current Liabilities |
235
|
650
|
496
|
1 931
|
1 221
|
468
|
279
|
242
|
1 650
|
967
|
590
|
581
|
636
|
8 138
|
3 175
|
3 721
|
3 161
|
2 250
|
552
|
839
|
1 079
|
966
|
2 988
|
3 688
|
|
| Total Current Liabilities |
1 243
|
1 269
|
1 257
|
3 021
|
2 423
|
1 589
|
1 134
|
622
|
3 069
|
2 605
|
2 568
|
2 141
|
2 824
|
12 629
|
5 401
|
6 573
|
6 490
|
5 194
|
1 726
|
1 769
|
1 963
|
2 009
|
4 445
|
4 807
|
|
| Long-Term Debt |
142
|
42
|
1 000
|
749
|
504
|
251
|
0
|
0
|
529
|
867
|
252
|
268
|
460
|
656
|
440
|
253
|
339
|
307
|
207
|
188
|
176
|
67
|
108
|
91
|
|
| Deferred Income Tax |
5
|
4
|
2
|
3
|
2
|
1
|
0
|
3
|
535
|
442
|
298
|
194
|
110
|
94
|
71
|
85
|
32
|
16
|
14
|
25
|
33
|
550
|
192
|
153
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
396
|
367
|
105
|
86
|
145
|
116
|
115
|
84
|
477
|
402
|
278
|
187
|
119
|
108
|
107
|
112
|
110
|
56
|
41
|
38
|
35
|
1
|
1
|
11
|
|
| Total Liabilities |
1 785
N/A
|
1 683
-6%
|
2 363
+40%
|
3 858
+63%
|
3 073
-20%
|
1 957
-36%
|
1 250
-36%
|
709
-43%
|
4 610
+550%
|
4 316
-6%
|
3 396
-21%
|
2 790
-18%
|
3 513
+26%
|
13 487
+284%
|
6 019
-55%
|
7 023
+17%
|
6 971
-1%
|
5 573
-20%
|
1 988
-64%
|
2 019
+2%
|
2 207
+9%
|
2 626
+19%
|
4 746
+81%
|
5 063
+7%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
644
|
877
|
877
|
2 133
|
2 133
|
2 133
|
2 133
|
2 133
|
2 133
|
2 133
|
2 133
|
2 133
|
2 133
|
2 133
|
2 133
|
2 133
|
2 133
|
2 133
|
2 133
|
2 133
|
2 133
|
2 133
|
2 133
|
2 133
|
|
| Retained Earnings |
1 382
|
1 721
|
2 220
|
3 555
|
4 571
|
5 353
|
5 490
|
4 384
|
3 771
|
4 066
|
2 718
|
3 185
|
3 966
|
4 472
|
5 053
|
5 922
|
7 716
|
8 961
|
8 994
|
9 277
|
9 565
|
9 691
|
11 838
|
11 965
|
|
| Additional Paid In Capital |
965
|
1 308
|
1 308
|
2 564
|
2 564
|
2 564
|
2 564
|
2 564
|
2 564
|
2 564
|
2 564
|
2 564
|
2 564
|
2 564
|
2 564
|
2 564
|
2 564
|
2 564
|
2 567
|
2 568
|
2 570
|
2 570
|
2 573
|
2 573
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
29
|
49
|
88
|
55
|
22
|
4
|
12
|
5
|
3
|
26
|
87
|
118
|
0
|
147
|
258
|
155
|
103
|
216
|
650
|
1 787
|
777
|
603
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
563
|
755
|
248
|
1 567
|
1 567
|
1 567
|
1 488
|
1 245
|
0
|
1 194
|
1 179
|
1 179
|
1 177
|
1 174
|
1 170
|
1 167
|
1 167
|
1 167
|
|
| Other Equity |
7
|
2
|
5
|
8
|
2
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
2 998
N/A
|
3 907
+30%
|
4 429
+13%
|
8 293
+87%
|
9 358
+13%
|
10 110
+8%
|
9 645
-5%
|
8 330
-14%
|
8 231
-1%
|
7 200
-13%
|
5 851
-19%
|
6 341
+8%
|
7 262
+15%
|
8 042
+11%
|
8 645
+8%
|
9 571
+11%
|
11 493
+20%
|
12 635
+10%
|
12 622
0%
|
13 022
+3%
|
13 747
+6%
|
15 014
+9%
|
16 154
+8%
|
16 107
0%
|
|
| Total Liabilities & Equity |
4 783
N/A
|
5 590
+17%
|
6 792
+22%
|
12 151
+79%
|
12 432
+2%
|
12 067
-3%
|
10 895
-10%
|
9 039
-17%
|
12 841
+42%
|
11 517
-10%
|
9 247
-20%
|
9 131
-1%
|
10 775
+18%
|
21 529
+100%
|
14 664
-32%
|
16 594
+13%
|
18 464
+11%
|
18 208
-1%
|
14 610
-20%
|
15 041
+3%
|
15 954
+6%
|
17 639
+11%
|
20 900
+18%
|
21 169
+1%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
18
|
21
|
21
|
23
|
23
|
23
|
22
|
21
|
22
|
17
|
17
|
17
|
17
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
|