Endo Lighting Corp banner

DCF Value

The DCF Value for Endo Lighting Corp (6932) under the Base Case is 4 017.36 JPY. Compared with the current market price of 2 491 JPY, the stock appears Undervalued by 38% .

Key assumptions
DCF Value
Base Case
¥4 017.36
Undervaluation 38%
DCF Value
Price ¥2 491
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time