Enplas Corp banner
E

Enplas Corp
TSE:6961

Watchlist Manager
Enplas Corp
TSE:6961
Watchlist
Price: 16 600 JPY -2.47% Market Closed
Market Cap: ¥161.5B

Income Statement

Earnings Waterfall
Enplas Corp

Income Statement
Enplas Corp

Rotate your device to view
Income Statement
Currency: JPY
Jun-2004 Sep-2004 Dec-2004 Jun-2005 Sep-2005 Dec-2005 Jun-2006 Sep-2006 Dec-2006 Jun-2007 Sep-2007 Dec-2007 Jun-2008 Sep-2008 Dec-2008 Jun-2009 Sep-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
0
0
0
3
0
0
0
2
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
41
0
0
0
47
0
0
0
58
71
86
106
66
70
74
74
76
79
79
79
77
0
0
0
Revenue
30 354
N/A
30 911
+2%
30 371
-2%
29 819
-2%
29 954
+0%
31 234
+4%
29 941
-4%
27 209
-9%
24 059
-12%
22 627
-6%
22 214
-2%
22 183
0%
21 628
-3%
20 329
-6%
17 542
-14%
14 429
-18%
12 920
-10%
13 001
+1%
15 355
+18%
16 318
+6%
16 334
+0%
20 984
+28%
19 723
-6%
19 202
-3%
19 407
+1%
20 723
+7%
22 190
+7%
23 653
+7%
24 645
+4%
26 245
+6%
31 138
+19%
33 914
+9%
36 979
+9%
39 529
+7%
38 579
-2%
39 373
+2%
39 764
+1%
39 651
0%
39 310
-1%
39 094
-1%
39 560
+1%
38 737
-2%
36 696
-5%
35 198
-4%
34 122
-3%
32 991
-3%
33 826
+3%
34 231
+1%
33 728
-1%
33 288
-1%
32 843
-1%
32 352
-1%
31 391
-3%
31 281
0%
31 548
+1%
31 277
-1%
31 289
+0%
31 456
+1%
30 117
-4%
29 265
-3%
29 001
-1%
29 437
+2%
30 723
+4%
31 543
+3%
31 976
+1%
32 894
+3%
34 776
+6%
37 873
+9%
41 291
+9%
42 240
+2%
41 840
-1%
40 343
-4%
37 924
-6%
37 805
0%
38 691
+2%
38 305
-1%
38 656
+1%
38 069
-2%
36 467
-4%
39 270
+8%
41 638
+6%
Gross Profit
Cost of Revenue
(20 794)
(21 092)
(20 771)
(20 781)
(20 962)
(21 855)
(20 844)
(19 174)
(16 819)
(15 947)
(15 363)
(15 588)
(15 385)
(14 619)
(12 942)
(10 648)
(9 335)
(8 789)
(9 755)
(10 240)
(10 215)
(13 231)
(12 651)
(12 425)
(12 566)
(13 402)
(14 015)
(14 267)
(14 449)
(14 677)
(15 921)
(16 933)
(17 776)
(18 202)
(17 811)
(18 075)
(18 333)
(18 547)
(18 464)
(18 249)
(18 145)
(17 859)
(17 451)
(17 256)
(17 713)
(17 917)
(18 304)
(18 583)
(18 191)
(17 870)
(17 961)
(17 952)
(17 900)
(18 128)
(18 294)
(18 289)
(18 361)
(18 403)
(17 987)
(17 660)
(17 342)
(17 563)
(18 283)
(18 645)
(19 214)
(19 528)
(20 067)
(21 003)
(21 718)
(21 793)
(21 532)
(21 005)
(20 275)
(20 799)
(21 022)
(20 700)
(21 226)
(20 598)
(20 213)
(21 993)
(22 668)
Gross Profit
9 560
N/A
9 819
+3%
9 600
-2%
9 038
-6%
8 992
-1%
9 379
+4%
9 097
-3%
8 036
-12%
7 241
-10%
6 682
-8%
6 853
+3%
6 597
-4%
6 244
-5%
5 710
-9%
4 600
-19%
3 782
-18%
3 586
-5%
4 213
+17%
5 600
+33%
6 078
+9%
6 118
+1%
7 753
+27%
7 071
-9%
6 777
-4%
6 842
+1%
7 322
+7%
8 177
+12%
9 387
+15%
10 196
+9%
11 568
+13%
15 214
+32%
16 978
+12%
19 201
+13%
21 327
+11%
20 768
-3%
21 298
+3%
21 431
+1%
21 104
-2%
20 846
-1%
20 845
0%
21 415
+3%
20 878
-3%
19 245
-8%
17 942
-7%
16 409
-9%
15 074
-8%
15 522
+3%
15 648
+1%
15 537
-1%
15 418
-1%
14 882
-3%
14 400
-3%
13 491
-6%
13 153
-3%
13 254
+1%
12 988
-2%
12 928
0%
13 053
+1%
12 130
-7%
11 605
-4%
11 659
+0%
11 874
+2%
12 440
+5%
12 898
+4%
12 762
-1%
13 366
+5%
14 709
+10%
16 870
+15%
19 573
+16%
20 447
+4%
20 308
-1%
19 338
-5%
17 649
-9%
17 006
-4%
17 669
+4%
17 605
0%
17 430
-1%
17 471
+0%
16 254
-7%
17 277
+6%
18 970
+10%
Operating Income
Operating Expenses
(5 851)
(6 000)
(6 018)
(6 016)
(5 959)
(6 087)
(6 052)
(5 947)
(5 722)
(5 634)
(5 655)
(5 738)
(5 721)
(5 644)
(5 339)
(4 806)
(4 354)
(4 126)
(4 425)
(4 691)
(4 925)
(6 428)
(6 356)
(6 234)
(6 105)
(6 174)
(6 234)
(6 327)
(6 603)
(7 014)
(6 969)
(8 034)
(8 467)
(8 943)
(9 390)
(9 768)
(10 224)
(10 326)
(10 418)
(10 472)
(10 532)
(10 945)
(12 513)
(11 164)
(11 122)
(10 923)
(10 153)
(10 945)
(11 127)
(11 050)
(11 109)
(11 323)
(11 353)
(11 418)
(11 379)
(11 233)
(11 090)
(10 890)
(10 442)
(10 104)
(9 789)
(9 754)
(9 825)
(9 827)
(9 775)
(9 766)
(10 110)
(10 569)
(11 128)
(11 627)
(12 034)
(12 257)
(12 339)
(12 361)
(12 283)
(12 222)
(12 255)
(12 184)
(12 215)
(12 293)
(12 567)
Selling, General & Administrative
(5 803)
(5 965)
(5 983)
(5 982)
(5 926)
(6 052)
(6 016)
(5 165)
(5 686)
(5 611)
(5 654)
(5 740)
(5 722)
(6 380)
(5 339)
(4 807)
(4 355)
(4 127)
(4 425)
(4 692)
(4 925)
(5 688)
(6 356)
(6 233)
(6 106)
(5 535)
(6 235)
(6 329)
(6 604)
(6 153)
(7 403)
(8 031)
(8 464)
(7 743)
(9 389)
(9 768)
(10 224)
(9 019)
(10 418)
(10 472)
(10 532)
(9 507)
(11 083)
(11 162)
(11 120)
(9 791)
(11 029)
(10 944)
(11 126)
(9 857)
(11 108)
(11 322)
(11 353)
(10 153)
(11 377)
(11 232)
(11 089)
(9 776)
(10 442)
(10 104)
(9 788)
(8 757)
(9 824)
(9 825)
(9 774)
(9 098)
(10 021)
(10 568)
(11 125)
(10 344)
(12 035)
(12 257)
(12 339)
(11 017)
(12 281)
(12 221)
(12 256)
(10 681)
(12 214)
(12 292)
(12 565)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(526)
0
0
0
(432)
0
0
0
(656)
0
0
0
(957)
0
0
0
(1 045)
0
0
0
(1 108)
0
0
0
(1 131)
0
0
0
(1 193)
0
0
0
(1 264)
0
0
0
(1 113)
0
0
0
(996)
0
0
0
(666)
0
0
0
(1 283)
0
0
0
(1 343)
0
0
0
(1 502)
0
0
0
Depreciation & Amortization
(49)
(36)
(35)
(34)
(34)
(35)
(36)
(195)
(37)
0
0
0
0
0
0
0
0
0
0
0
0
(214)
0
0
0
(208)
0
0
0
(205)
0
0
0
(242)
0
0
0
0
0
0
0
(328)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
0
0
0
0
0
0
0
(587)
0
(23)
0
0
0
736
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
434
(3)
(3)
0
0
0
0
(261)
(1)
0
(1)
(2)
(1 430)
(2)
(2)
(1)
876
(1)
0
0
(1)
(1)
(1)
(1)
(3)
0
(1)
(1)
0
0
(1)
(1)
(1)
(2)
(1)
(2)
(89)
(1)
(3)
0
0
0
0
(1)
(2)
(1)
1
(1)
(1)
(1)
0
Operating Income
3 709
N/A
3 820
+3%
3 584
-6%
3 023
-16%
3 033
+0%
3 292
+9%
3 045
-8%
2 089
-31%
1 518
-27%
1 046
-31%
1 195
+14%
857
-28%
522
-39%
66
-87%
(740)
N/A
(1 026)
-39%
(770)
+25%
86
N/A
1 175
+1 266%
1 386
+18%
1 193
-14%
1 326
+11%
715
-46%
543
-24%
735
+35%
1 147
+56%
1 941
+69%
3 059
+58%
3 593
+17%
4 554
+27%
8 247
+81%
8 947
+8%
10 737
+20%
12 384
+15%
11 378
-8%
11 529
+1%
11 205
-3%
10 778
-4%
10 427
-3%
10 372
-1%
10 883
+5%
9 933
-9%
6 732
-32%
6 778
+1%
5 287
-22%
4 151
-21%
5 369
+29%
4 703
-12%
4 410
-6%
4 368
-1%
3 773
-14%
3 077
-18%
2 138
-31%
1 735
-19%
1 875
+8%
1 755
-6%
1 838
+5%
2 163
+18%
1 688
-22%
1 501
-11%
1 870
+25%
2 120
+13%
2 615
+23%
3 071
+17%
2 987
-3%
3 600
+21%
4 599
+28%
6 301
+37%
8 445
+34%
8 820
+4%
8 274
-6%
7 081
-14%
5 310
-25%
4 645
-13%
5 386
+16%
5 383
0%
5 175
-4%
5 287
+2%
4 039
-24%
4 984
+23%
6 403
+28%
Pre-Tax Income
Interest Income Expense
(115)
31
(29)
(20)
(43)
140
45
102
97
0
0
0
84
152
92
7
(73)
0
(11)
(86)
(130)
(143)
(141)
(83)
(64)
17
(44)
(20)
150
229
361
436
545
318
216
288
255
323
338
219
(42)
(247)
(185)
(256)
(79)
(183)
(127)
(177)
(425)
(619)
(369)
(145)
(119)
456
(240)
(370)
(348)
(172)
(116)
(117)
(241)
(188)
(244)
(279)
(148)
421
690
675
435
(124)
(20)
246
351
561
462
(156)
450
84
(179)
343
64
Non-Reccuring Items
(335)
(141)
(157)
(128)
(479)
(547)
(515)
(997)
(881)
(863)
(368)
(307)
(309)
(528)
(2 952)
(2 920)
(2 393)
(73)
(67)
(454)
(418)
(546)
(814)
(349)
(820)
8
309
191
1 268
430
0
476
(123)
0
3
3
3
3
0
0
0
(1 427)
0
(591)
(591)
875
0
21
0
(69)
(70)
(124)
(103)
(1 185)
(771)
(317)
(355)
(691)
(876)
(1 255)
(1 209)
(578)
(389)
(459)
(280)
(86)
0
(1 561)
(1 746)
(2 129)
(2 418)
(954)
(1 031)
(284)
(198)
(104)
(29)
(220)
(215)
(220)
(218)
Gain/Loss on Disposition of Assets
11
32
35
49
(16)
(49)
(65)
(26)
26
0
0
0
0
0
0
11
0
0
9
13
18
59
20
9
0
52
31
63
84
104
127
153
180
196
183
170
149
119
118
112
102
94
60
1 452
1 446
1 454
1 460
50
47
45
38
35
39
43
62
130
142
141
127
55
46
48
46
53
53
48
63
60
60
68
85
87
96
99
94
101
86
111
105
98
111
Total Other Income
52
79
77
60
32
15
32
25
37
241
125
64
(18)
51
72
60
77
89
83
86
52
22
60
58
72
51
84
49
58
52
45
67
49
42
42
101
106
37
71
21
16
32
(206)
(220)
(146)
59
129
136
64
61
45
50
38
70
78
62
57
51
27
31
30
82
64
67
66
50
60
71
81
49
28
9
0
2
7
10
(2)
(10)
(3)
(20)
(30)
Pre-Tax Income
3 324
N/A
3 821
+15%
3 509
-8%
2 983
-15%
2 526
-15%
2 850
+13%
2 541
-11%
1 192
-53%
797
-33%
424
-47%
952
+125%
615
-35%
280
-54%
(259)
N/A
(3 528)
-1 262%
(3 868)
-10%
(3 159)
+18%
102
N/A
1 189
+1 066%
945
-21%
716
-24%
718
+0%
(162)
N/A
178
N/A
(75)
N/A
1 275
N/A
2 320
+82%
3 342
+44%
5 152
+54%
5 370
+4%
8 781
+64%
10 080
+15%
11 389
+13%
12 940
+14%
11 821
-9%
12 090
+2%
11 718
-3%
11 259
-4%
10 954
-3%
10 724
-2%
10 958
+2%
8 385
-23%
6 401
-24%
7 163
+12%
5 917
-17%
6 356
+7%
6 831
+7%
4 733
-31%
4 096
-13%
3 786
-8%
3 417
-10%
2 893
-15%
1 993
-31%
1 119
-44%
1 004
-10%
1 260
+25%
1 334
+6%
1 492
+12%
850
-43%
215
-75%
496
+131%
1 484
+199%
2 092
+41%
2 453
+17%
2 678
+9%
4 033
+51%
5 412
+34%
5 546
+2%
7 275
+31%
6 684
-8%
5 949
-11%
6 469
+9%
4 726
-27%
5 023
+6%
5 751
+14%
5 234
-9%
5 680
+9%
5 252
-8%
3 747
-29%
5 185
+38%
6 330
+22%
Net Income
Tax Provision
(1 198)
(1 429)
(1 224)
(1 046)
(1 225)
(1 261)
(1 245)
(497)
(458)
(336)
(1 693)
(1 569)
(1 473)
(604)
(556)
(515)
(269)
(269)
(436)
(362)
(386)
(389)
(339)
(383)
(147)
(309)
(351)
(536)
(521)
271
(527)
(828)
(2 186)
(3 794)
(3 817)
(4 198)
(3 622)
(3 330)
(3 152)
(3 002)
(3 167)
(2 775)
(1 976)
(1 790)
(1 333)
(1 180)
(1 395)
(1 202)
(1 139)
(1 205)
(1 331)
(1 144)
(852)
(740)
(498)
(467)
(560)
(916)
(991)
(939)
(995)
(544)
(616)
(740)
(704)
(1 404)
(1 688)
(1 978)
(2 330)
(1 839)
(1 906)
(1 652)
(1 356)
(1 504)
(1 458)
(1 432)
(1 540)
(1 192)
(851)
(991)
(1 299)
Income from Continuing Operations
2 125
2 391
2 284
1 936
1 300
1 588
1 296
695
340
89
(740)
(954)
(1 194)
(864)
(4 085)
(4 383)
(3 428)
(168)
752
582
331
329
(500)
(203)
(221)
966
1 971
2 807
4 632
5 640
8 254
9 252
9 203
9 146
8 004
7 893
8 096
7 929
7 802
7 721
7 791
5 610
4 425
5 373
4 584
5 176
5 436
3 531
2 957
2 581
2 086
1 749
1 141
379
506
793
774
576
(141)
(724)
(499)
940
1 476
1 713
1 974
2 629
3 724
3 568
4 945
4 845
4 043
4 817
3 370
3 519
4 293
3 802
4 140
4 060
2 896
4 194
5 031
Income to Minority Interest
(8)
(13)
(15)
(23)
(27)
(35)
(43)
(49)
(52)
(51)
(51)
(37)
(20)
(2)
1
4
0
(14)
(37)
(34)
(22)
(23)
(4)
(3)
(3)
(3)
(1)
(2)
(1)
(4)
(4)
(5)
(8)
(7)
(7)
(6)
(4)
(8)
(8)
(14)
(17)
(17)
(20)
(20)
(22)
(23)
(27)
(29)
(34)
(43)
(45)
(49)
(52)
(45)
(47)
(56)
(72)
(85)
(89)
(88)
(57)
(45)
(38)
(37)
(56)
(99)
(144)
(187)
(219)
(223)
(188)
(158)
(99)
(76)
(67)
(62)
(109)
(116)
(108)
(98)
(83)
Net Income (Common)
2 116
N/A
2 377
+12%
2 269
-5%
1 913
-16%
1 274
-33%
1 553
+22%
1 253
-19%
646
-48%
288
-55%
37
-87%
(793)
N/A
(992)
-25%
(1 213)
-22%
(865)
+29%
(4 083)
-372%
(4 379)
-7%
(3 428)
+22%
(182)
+95%
714
N/A
547
-23%
308
-44%
306
-1%
(504)
N/A
(206)
+59%
(224)
-9%
963
N/A
1 969
+104%
2 804
+42%
4 630
+65%
5 636
+22%
8 249
+46%
9 246
+12%
9 194
-1%
9 139
-1%
7 996
-13%
7 886
-1%
8 091
+3%
7 921
-2%
7 792
-2%
7 706
-1%
7 773
+1%
5 592
-28%
4 405
-21%
5 352
+21%
4 560
-15%
5 152
+13%
5 409
+5%
3 502
-35%
2 923
-17%
2 536
-13%
2 038
-20%
1 697
-17%
1 088
-36%
332
-69%
457
+38%
735
+61%
700
-5%
489
-30%
(231)
N/A
(814)
-252%
(559)
+31%
893
N/A
1 435
+61%
1 674
+17%
1 915
+14%
2 528
+32%
3 578
+42%
3 380
-6%
4 725
+40%
4 621
-2%
3 854
-17%
4 657
+21%
3 270
-30%
3 443
+5%
4 226
+23%
3 739
-12%
4 031
+8%
3 943
-2%
2 787
-29%
4 096
+47%
4 947
+21%
EPS (Diluted)
100.76
N/A
113.19
+12%
108.04
-5%
91.09
-16%
60.66
-33%
73.95
+22%
59.66
-19%
30.76
-48%
14.4
-53%
1.94
-87%
-41.73
N/A
-55.11
-32%
-71.35
-29%
-50.88
+29%
-255.18
-402%
-291.93
-14%
-214.25
+27%
-12.13
+94%
47.6
N/A
36.46
-23%
20.53
-44%
20.39
-1%
-33.6
N/A
-13.73
+59%
-16
-17%
64.2
N/A
140.64
+119%
200.28
+42%
330.71
+65%
402.57
+22%
549.93
+37%
616.4
+12%
612.93
-1%
609.26
-1%
533.06
-13%
525.73
-1%
539.4
+3%
544.83
+1%
556.57
+2%
592.76
+7%
597.92
+1%
427.52
-28%
338.84
-21%
411.69
+21%
350.76
-15%
402.59
+15%
416.07
+3%
269.38
-35%
224.84
-17%
197.65
-12%
156.76
-21%
130.53
-17%
85.03
-35%
25.95
-69%
36.18
+39%
59.44
+64%
56.57
-5%
39.38
-30%
-18.76
N/A
-67.03
-257%
-49.34
+26%
79.34
N/A
162.51
+105%
189.51
+17%
217.25
+15%
286.54
+32%
405.85
+42%
383.15
-6%
534.86
+40%
523.44
-2%
433.53
-17%
516.46
+19%
361.59
-30%
382.93
+6%
470.98
+23%
416.51
-12%
450.12
+8%
440.12
-2%
314.57
-29%
457.01
+45%
545.43
+19%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett