D
Daishinku Corp
TSE:6962
Daishinku Corp
TSE:6962
Price:
688
JPY
Market Closed
Market Cap:
¥22.1B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
D
|
Daishinku Corp
TSE:6962
|
JP |
|
Tyson Foods Inc
NYSE:TSN
|
US |
|
K
|
Kilitch Drugs (India) Ltd
NSE:KILITCH
|
IN |
|
X
|
Xerox Holdings Corp
XETRA:XER2
|
US |
|
A
|
AECC Aero Science and Technology Co Ltd
SSE:600391
|
CN |
|
D
|
Delta Technologies Nyrt
BET:DELTA
|
HU |
|
Deutsche Wohnen SE
OTC:DTCWY
|
DE |
|
S
|
Sical Logistics Ltd
NSE:SICALLOG
|
IN |
|
Pacific Textiles Holdings Ltd
HKEX:1382
|
HK |
|
C
|
Credit Bureau Asia Ltd
SGX:TCU
|
SG |
|
W
|
Wooshin Systems Co Ltd
KRX:017370
|
KR |
Income Statement
Earnings Waterfall
Daishinku Corp
Daishinku Corp
Income Statement
Daishinku Corp
Daishinku Corp
Currency: JPY
| Jun-2005 | Sep-2005 | Dec-2005 | Jun-2006 | Sep-2006 | Dec-2006 | Jun-2007 | Sep-2007 | Dec-2007 | Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
100
|
0
|
0
|
89
|
0
|
0
|
94
|
189
|
299
|
385
|
377
|
369
|
356
|
345
|
338
|
324
|
299
|
295
|
283
|
270
|
249
|
214
|
175
|
148
|
132
|
127
|
134
|
145
|
153
|
165
|
162
|
153
|
142
|
133
|
131
|
130
|
130
|
129
|
128
|
128
|
126
|
127
|
127
|
122
|
123
|
122
|
122
|
124
|
119
|
114
|
113
|
115
|
118
|
131
|
138
|
157
|
181
|
210
|
245
|
273
|
291
|
294
|
298
|
294
|
299
|
316
|
0
|
0
|
0
|
|
| Revenue |
25 804
N/A
|
24 819
-4%
|
25 423
+2%
|
27 548
+8%
|
29 669
+8%
|
30 748
+4%
|
30 870
+0%
|
31 631
+2%
|
31 969
+1%
|
31 753
-1%
|
30 565
-4%
|
29 694
-3%
|
26 109
-12%
|
24 219
-7%
|
22 955
-5%
|
25 776
+12%
|
27 661
+7%
|
28 304
+2%
|
37 983
+34%
|
38 989
+3%
|
38 557
-1%
|
36 490
-5%
|
35 150
-4%
|
33 397
-5%
|
32 491
-3%
|
32 845
+1%
|
32 856
+0%
|
33 673
+2%
|
34 121
+1%
|
34 685
+2%
|
33 788
-3%
|
32 454
-4%
|
31 398
-3%
|
31 008
-1%
|
31 077
+0%
|
31 667
+2%
|
32 147
+2%
|
32 473
+1%
|
32 182
-1%
|
31 246
-3%
|
30 765
-2%
|
30 693
0%
|
30 959
+1%
|
30 939
0%
|
31 185
+1%
|
30 700
-2%
|
30 299
-1%
|
30 363
+0%
|
29 978
-1%
|
29 227
-3%
|
28 457
-3%
|
28 090
-1%
|
27 829
-1%
|
28 582
+3%
|
29 882
+5%
|
29 420
-2%
|
29 896
+2%
|
31 057
+4%
|
33 189
+7%
|
37 158
+12%
|
40 160
+8%
|
41 429
+3%
|
41 306
0%
|
41 083
-1%
|
40 165
-2%
|
39 243
-2%
|
38 431
-2%
|
37 466
-3%
|
37 471
+0%
|
38 511
+3%
|
39 344
+2%
|
39 852
+1%
|
39 450
-1%
|
39 208
-1%
|
38 621
-1%
|
38 170
-1%
|
38 774
+2%
|
38 618
0%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(20 219)
|
(19 074)
|
(19 223)
|
(20 617)
|
(22 078)
|
(22 749)
|
(22 525)
|
(23 004)
|
(23 030)
|
(23 137)
|
(22 401)
|
(22 605)
|
(20 280)
|
(19 164)
|
(18 055)
|
(19 795)
|
(21 455)
|
(22 375)
|
(30 281)
|
(31 604)
|
(31 367)
|
(29 645)
|
(28 758)
|
(27 053)
|
(26 392)
|
(26 729)
|
(26 748)
|
(27 587)
|
(27 612)
|
(27 839)
|
(26 736)
|
(25 978)
|
(25 537)
|
(25 571)
|
(26 752)
|
(27 197)
|
(27 282)
|
(26 920)
|
(25 288)
|
(24 045)
|
(23 587)
|
(23 539)
|
(23 450)
|
(23 260)
|
(23 382)
|
(23 169)
|
(23 570)
|
(24 019)
|
(23 784)
|
(23 153)
|
(22 276)
|
(22 092)
|
(22 054)
|
(22 705)
|
(23 444)
|
(22 669)
|
(22 626)
|
(23 265)
|
(24 868)
|
(27 638)
|
(29 257)
|
(29 519)
|
(29 082)
|
(28 188)
|
(27 507)
|
(27 192)
|
(26 789)
|
(27 083)
|
(27 832)
|
(28 893)
|
(29 555)
|
(29 762)
|
(29 283)
|
(29 089)
|
(29 296)
|
(29 330)
|
(30 309)
|
(30 266)
|
|
| Gross Profit |
5 585
N/A
|
5 745
+3%
|
6 200
+8%
|
6 931
+12%
|
7 591
+10%
|
7 999
+5%
|
8 345
+4%
|
8 627
+3%
|
8 939
+4%
|
8 616
-4%
|
8 164
-5%
|
7 089
-13%
|
5 829
-18%
|
5 055
-13%
|
4 899
-3%
|
5 980
+22%
|
6 205
+4%
|
5 929
-4%
|
7 702
+30%
|
7 385
-4%
|
7 191
-3%
|
6 845
-5%
|
6 392
-7%
|
6 343
-1%
|
6 097
-4%
|
6 115
+0%
|
6 108
0%
|
6 087
0%
|
6 510
+7%
|
6 847
+5%
|
7 052
+3%
|
6 475
-8%
|
5 860
-9%
|
5 436
-7%
|
4 325
-20%
|
4 469
+3%
|
4 865
+9%
|
5 553
+14%
|
6 895
+24%
|
7 202
+4%
|
7 178
0%
|
7 154
0%
|
7 509
+5%
|
7 679
+2%
|
7 803
+2%
|
7 531
-3%
|
6 728
-11%
|
6 342
-6%
|
6 193
-2%
|
6 073
-2%
|
6 181
+2%
|
5 999
-3%
|
5 775
-4%
|
5 877
+2%
|
6 438
+10%
|
6 751
+5%
|
7 271
+8%
|
7 792
+7%
|
8 322
+7%
|
9 520
+14%
|
10 902
+15%
|
11 911
+9%
|
12 225
+3%
|
12 895
+5%
|
12 658
-2%
|
12 051
-5%
|
11 642
-3%
|
10 383
-11%
|
9 639
-7%
|
9 618
0%
|
9 789
+2%
|
10 090
+3%
|
10 166
+1%
|
10 120
0%
|
9 325
-8%
|
8 841
-5%
|
8 465
-4%
|
8 352
-1%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(4 296)
|
(4 359)
|
(4 573)
|
(4 812)
|
(4 981)
|
(5 059)
|
(5 136)
|
(5 331)
|
(5 409)
|
(5 397)
|
(5 396)
|
(5 305)
|
(4 973)
|
(4 457)
|
(4 188)
|
(4 363)
|
(4 680)
|
(4 801)
|
(6 276)
|
(6 304)
|
(6 144)
|
(6 075)
|
(6 076)
|
(5 932)
|
(5 856)
|
(5 734)
|
(5 727)
|
(5 831)
|
(5 983)
|
(6 221)
|
(6 267)
|
(6 313)
|
(6 348)
|
(6 434)
|
(6 611)
|
(6 509)
|
(6 496)
|
(6 374)
|
(6 202)
|
(6 233)
|
(6 048)
|
(6 047)
|
(6 114)
|
(6 123)
|
(6 313)
|
(6 383)
|
(6 427)
|
(6 393)
|
(6 341)
|
(6 301)
|
(6 134)
|
(6 172)
|
(6 147)
|
(6 104)
|
(6 160)
|
(6 184)
|
(6 253)
|
(6 242)
|
(6 233)
|
(6 410)
|
(6 526)
|
(6 767)
|
(7 030)
|
(7 212)
|
(7 414)
|
(7 421)
|
(7 432)
|
(7 280)
|
(7 337)
|
(7 517)
|
(7 654)
|
(7 889)
|
(8 017)
|
(8 218)
|
(8 410)
|
(8 440)
|
(8 286)
|
(8 165)
|
|
| Selling, General & Administrative |
(4 295)
|
(3 568)
|
(4 572)
|
(4 810)
|
(4 921)
|
(5 058)
|
(5 137)
|
(5 225)
|
(5 411)
|
(4 876)
|
(5 309)
|
(3 789)
|
(3 551)
|
(3 158)
|
(2 950)
|
(3 061)
|
(3 287)
|
(3 352)
|
(4 262)
|
(4 781)
|
(5 111)
|
(5 509)
|
(4 081)
|
(5 933)
|
(5 857)
|
(5 735)
|
(3 864)
|
(5 830)
|
(5 982)
|
(6 220)
|
(4 355)
|
(6 313)
|
(6 348)
|
(6 434)
|
(4 531)
|
(6 509)
|
(6 497)
|
(6 374)
|
(4 383)
|
(6 233)
|
(6 048)
|
(6 048)
|
(4 374)
|
(6 124)
|
(6 313)
|
(6 382)
|
(4 602)
|
(6 391)
|
(6 339)
|
(6 300)
|
(4 418)
|
(6 172)
|
(6 147)
|
(6 104)
|
(4 253)
|
(6 184)
|
(6 253)
|
(6 242)
|
(4 184)
|
(6 410)
|
(6 526)
|
(6 767)
|
(4 858)
|
(7 212)
|
(7 414)
|
(7 421)
|
(5 227)
|
(7 280)
|
(7 337)
|
(7 517)
|
(5 483)
|
(7 889)
|
(8 017)
|
(8 218)
|
(6 241)
|
(8 440)
|
(8 286)
|
(8 165)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(503)
|
(1 005)
|
(1 516)
|
(1 423)
|
(1 302)
|
(1 185)
|
(1 252)
|
(1 347)
|
(1 383)
|
(1 933)
|
0
|
0
|
0
|
(1 925)
|
0
|
0
|
0
|
(1 792)
|
0
|
0
|
0
|
(1 912)
|
0
|
0
|
0
|
(2 080)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 739)
|
0
|
0
|
0
|
(1 826)
|
0
|
0
|
0
|
(1 716)
|
0
|
0
|
0
|
(1 907)
|
0
|
0
|
0
|
(2 048)
|
0
|
0
|
0
|
(2 172)
|
0
|
0
|
0
|
(2 205)
|
0
|
0
|
0
|
(2 171)
|
0
|
0
|
0
|
(2 169)
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(19)
|
(39)
|
0
|
(38)
|
(36)
|
(52)
|
(49)
|
(45)
|
(65)
|
(83)
|
0
|
0
|
0
|
(70)
|
0
|
0
|
0
|
(70)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
(791)
|
0
|
0
|
(60)
|
0
|
0
|
(106)
|
0
|
0
|
957
|
0
|
39
|
39
|
0
|
0
|
0
|
0
|
0
|
(1 523)
|
(1 033)
|
(566)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 818)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
|
| Operating Income |
1 290
N/A
|
1 386
+7%
|
1 628
+17%
|
2 120
+30%
|
2 611
+23%
|
2 940
+13%
|
3 208
+9%
|
3 294
+3%
|
3 528
+7%
|
3 217
-9%
|
2 767
-14%
|
1 783
-36%
|
856
-52%
|
598
-30%
|
712
+19%
|
1 618
+127%
|
1 526
-6%
|
1 128
-26%
|
1 426
+26%
|
1 081
-24%
|
1 047
-3%
|
771
-26%
|
316
-59%
|
411
+30%
|
241
-41%
|
380
+58%
|
381
+0%
|
255
-33%
|
526
+106%
|
625
+19%
|
785
+26%
|
162
-79%
|
(488)
N/A
|
(998)
-105%
|
(2 287)
-129%
|
(2 040)
+11%
|
(1 632)
+20%
|
(822)
+50%
|
693
N/A
|
968
+40%
|
1 129
+17%
|
1 106
-2%
|
1 395
+26%
|
1 555
+11%
|
1 490
-4%
|
1 148
-23%
|
301
-74%
|
(49)
N/A
|
(146)
-198%
|
(227)
-55%
|
47
N/A
|
(174)
N/A
|
(371)
-114%
|
(227)
+39%
|
278
N/A
|
567
+104%
|
1 017
+79%
|
1 550
+52%
|
2 089
+35%
|
3 110
+49%
|
4 376
+41%
|
5 144
+18%
|
5 195
+1%
|
5 684
+9%
|
5 243
-8%
|
4 630
-12%
|
4 210
-9%
|
3 102
-26%
|
2 302
-26%
|
2 101
-9%
|
2 135
+2%
|
2 202
+3%
|
2 150
-2%
|
1 902
-12%
|
915
-52%
|
401
-56%
|
179
-55%
|
187
+5%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
415
|
342
|
(647)
|
(1 137)
|
(1 653)
|
(557)
|
(936)
|
(578)
|
(941)
|
(947)
|
(811)
|
(840)
|
(513)
|
(373)
|
(281)
|
(235)
|
50
|
738
|
856
|
905
|
1 087
|
371
|
23
|
755
|
834
|
993
|
1 269
|
552
|
(159)
|
(613)
|
(1 351)
|
(1 417)
|
(498)
|
(259)
|
420
|
737
|
(75)
|
(128)
|
0
|
(44)
|
(204)
|
101
|
(258)
|
(325)
|
(123)
|
(147)
|
(78)
|
5
|
(31)
|
416
|
583
|
656
|
984
|
1 286
|
2 563
|
2 983
|
1 552
|
801
|
154
|
906
|
1 360
|
2 256
|
2 373
|
(44)
|
1 472
|
859
|
(547)
|
924
|
339
|
|
| Non-Reccuring Items |
(5)
|
(615)
|
(302)
|
(259)
|
312
|
28
|
33
|
(120)
|
(112)
|
(214)
|
(110)
|
(245)
|
(145)
|
(144)
|
(20)
|
(27)
|
109
|
104
|
101
|
110
|
(98)
|
(85)
|
(108)
|
(146)
|
(64)
|
(33)
|
(25)
|
(42)
|
(76)
|
(106)
|
(118)
|
(63)
|
(32)
|
(102)
|
(4 485)
|
(4 486)
|
(4 487)
|
(4 416)
|
(24)
|
(103)
|
21
|
19
|
(464)
|
(340)
|
(509)
|
(508)
|
(64)
|
(61)
|
(23)
|
(138)
|
(137)
|
(129)
|
(121)
|
(24)
|
(55)
|
(53)
|
(53)
|
(72)
|
(248)
|
(251)
|
(251)
|
(693)
|
(495)
|
(520)
|
(530)
|
(51)
|
(39)
|
(49)
|
(40)
|
(40)
|
(162)
|
(28)
|
(27)
|
(88)
|
509
|
509
|
509
|
570
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
21
|
23
|
22
|
3
|
5
|
9
|
10
|
8
|
13
|
16
|
14
|
12
|
5
|
(2)
|
0
|
(1)
|
4
|
5
|
(2)
|
(1)
|
(4)
|
(9)
|
(2)
|
(35)
|
(35)
|
(30)
|
(44)
|
(30)
|
0
|
13
|
(31)
|
15
|
60
|
(5)
|
44
|
19
|
20
|
(15)
|
(16)
|
(18)
|
(7)
|
(1)
|
9
|
10
|
504
|
505
|
503
|
0
|
9
|
12
|
21
|
22
|
14
|
11
|
13
|
14
|
14
|
13
|
65
|
66
|
9
|
10
|
(53)
|
(52)
|
13
|
13
|
2
|
(0)
|
|
| Total Other Income |
(223)
|
(74)
|
401
|
136
|
(36)
|
(64)
|
264
|
(181)
|
(222)
|
(426)
|
(114)
|
(61)
|
(69)
|
(77)
|
(44)
|
25
|
44
|
321
|
347
|
343
|
352
|
105
|
113
|
168
|
342
|
657
|
290
|
536
|
373
|
69
|
162
|
182
|
191
|
183
|
123
|
120
|
118
|
82
|
600
|
587
|
577
|
583
|
461
|
476
|
470
|
475
|
74
|
230
|
239
|
158
|
235
|
66
|
125
|
193
|
308
|
288
|
267
|
807
|
77
|
124
|
110
|
87
|
66
|
114
|
61
|
1
|
142
|
(100)
|
29
|
3
|
(116)
|
(119)
|
(300)
|
(365)
|
(123)
|
(71)
|
(34)
|
70
|
|
| Pre-Tax Income |
1 062
N/A
|
697
-34%
|
1 727
+148%
|
1 997
+16%
|
2 887
+45%
|
2 904
+1%
|
3 505
+21%
|
2 993
-15%
|
3 194
+7%
|
2 994
-6%
|
2 906
-3%
|
855
-71%
|
(471)
N/A
|
(1 271)
-170%
|
98
N/A
|
689
+603%
|
1 112
+61%
|
620
-44%
|
940
+52%
|
739
-21%
|
474
-36%
|
289
-39%
|
(47)
N/A
|
151
N/A
|
285
+89%
|
1 054
+270%
|
1 387
+32%
|
1 612
+16%
|
1 728
+7%
|
1 676
-3%
|
1 196
-29%
|
297
-75%
|
426
+43%
|
(117)
N/A
|
(5 691)
-4 764%
|
(5 167)
+9%
|
(5 493)
-6%
|
(5 344)
+3%
|
656
N/A
|
114
-83%
|
279
+145%
|
1 225
+339%
|
1 193
-3%
|
2 107
+77%
|
2 233
+6%
|
1 060
-53%
|
203
-81%
|
105
-48%
|
10
-90%
|
(428)
N/A
|
239
N/A
|
(495)
N/A
|
(683)
-38%
|
(171)
+75%
|
888
N/A
|
1 229
+38%
|
1 741
+42%
|
2 254
+29%
|
2 344
+4%
|
3 578
+53%
|
4 913
+37%
|
5 543
+13%
|
6 067
+9%
|
7 850
+29%
|
7 769
-1%
|
6 146
-21%
|
5 128
-17%
|
3 121
-39%
|
3 262
+5%
|
3 490
+7%
|
4 123
+18%
|
4 438
+8%
|
1 725
-61%
|
2 868
+66%
|
2 174
-24%
|
305
-86%
|
1 580
+419%
|
1 166
-26%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(57)
|
(87)
|
(160)
|
(251)
|
(385)
|
(417)
|
(381)
|
(484)
|
(570)
|
(595)
|
(522)
|
(486)
|
(399)
|
(276)
|
(200)
|
(251)
|
(261)
|
(236)
|
(252)
|
(179)
|
(187)
|
(123)
|
(120)
|
(119)
|
(117)
|
(209)
|
(227)
|
(239)
|
(92)
|
(196)
|
(219)
|
(292)
|
(489)
|
(476)
|
(448)
|
(406)
|
(480)
|
(395)
|
(314)
|
(162)
|
(30)
|
(89)
|
(329)
|
(650)
|
(518)
|
(376)
|
(287)
|
(201)
|
(406)
|
(415)
|
(387)
|
(316)
|
(231)
|
(263)
|
(333)
|
(338)
|
(392)
|
(464)
|
(661)
|
(838)
|
(1 207)
|
(1 337)
|
(1 163)
|
(1 698)
|
(1 769)
|
(1 433)
|
(1 578)
|
(1 289)
|
(1 074)
|
(1 187)
|
(1 244)
|
(1 123)
|
(713)
|
(989)
|
(631)
|
(347)
|
(656)
|
(439)
|
|
| Income from Continuing Operations |
1 004
|
610
|
1 567
|
1 746
|
2 503
|
2 488
|
3 125
|
2 510
|
2 625
|
2 399
|
2 383
|
368
|
(870)
|
(1 547)
|
(102)
|
438
|
851
|
384
|
688
|
560
|
287
|
166
|
(168)
|
32
|
168
|
845
|
1 160
|
1 372
|
1 636
|
1 480
|
977
|
6
|
(63)
|
(593)
|
(6 139)
|
(5 573)
|
(5 972)
|
(5 738)
|
342
|
(47)
|
249
|
1 136
|
864
|
1 456
|
1 714
|
684
|
(84)
|
(94)
|
(394)
|
(842)
|
(148)
|
(812)
|
(914)
|
(434)
|
555
|
891
|
1 349
|
1 790
|
1 682
|
2 740
|
3 706
|
4 206
|
4 903
|
6 152
|
6 000
|
4 713
|
3 550
|
1 832
|
2 188
|
2 303
|
2 879
|
3 315
|
1 012
|
1 879
|
1 543
|
(43)
|
924
|
727
|
|
| Income to Minority Interest |
(255)
|
(222)
|
(223)
|
(278)
|
(329)
|
(336)
|
(329)
|
(320)
|
(331)
|
(332)
|
(313)
|
(306)
|
(224)
|
(168)
|
(103)
|
(163)
|
(248)
|
(250)
|
(263)
|
(226)
|
(184)
|
(122)
|
(82)
|
(73)
|
(18)
|
(19)
|
(71)
|
(69)
|
(90)
|
(138)
|
(167)
|
(172)
|
(235)
|
(230)
|
(208)
|
(197)
|
(200)
|
(208)
|
(202)
|
(191)
|
(136)
|
(165)
|
(173)
|
(254)
|
(296)
|
(253)
|
(214)
|
(224)
|
(257)
|
(277)
|
(327)
|
(290)
|
(246)
|
(242)
|
(279)
|
(309)
|
(352)
|
(393)
|
(459)
|
(624)
|
(814)
|
(992)
|
(1 055)
|
(1 029)
|
(939)
|
(567)
|
(341)
|
(199)
|
(575)
|
(747)
|
(1 002)
|
(1 215)
|
(715)
|
(802)
|
(686)
|
(202)
|
(200)
|
(123)
|
|
| Net Income (Common) |
748
N/A
|
387
-48%
|
1 344
+247%
|
1 467
+9%
|
2 173
+48%
|
2 151
-1%
|
2 797
+30%
|
2 191
-22%
|
2 295
+5%
|
2 067
-10%
|
2 070
+0%
|
63
-97%
|
(1 093)
N/A
|
(1 714)
-57%
|
(206)
+88%
|
274
N/A
|
602
+120%
|
134
-78%
|
425
+217%
|
334
-21%
|
103
-69%
|
45
-56%
|
(249)
N/A
|
(40)
+84%
|
152
N/A
|
827
+444%
|
1 089
+32%
|
1 304
+20%
|
1 546
+19%
|
1 341
-13%
|
810
-40%
|
(167)
N/A
|
(298)
-78%
|
(822)
-176%
|
(6 347)
-672%
|
(5 770)
+9%
|
(6 173)
-7%
|
(5 947)
+4%
|
140
N/A
|
(237)
N/A
|
114
N/A
|
972
+753%
|
692
-29%
|
1 202
+74%
|
1 418
+18%
|
431
-70%
|
(298)
N/A
|
(318)
-7%
|
(650)
-104%
|
(1 118)
-72%
|
(476)
+57%
|
(1 100)
-131%
|
(1 160)
-5%
|
(676)
+42%
|
276
N/A
|
582
+111%
|
997
+71%
|
1 397
+40%
|
1 223
-12%
|
2 116
+73%
|
2 891
+37%
|
3 214
+11%
|
3 848
+20%
|
5 123
+33%
|
5 061
-1%
|
4 146
-18%
|
3 209
-23%
|
1 633
-49%
|
1 614
-1%
|
1 556
-4%
|
1 876
+21%
|
2 099
+12%
|
298
-86%
|
1 077
+262%
|
857
-20%
|
(245)
N/A
|
724
N/A
|
604
-17%
|
|
| EPS (Diluted) |
83.11
N/A
|
43
-48%
|
149.33
+247%
|
163
+9%
|
241.44
+48%
|
239
-1%
|
310.77
+30%
|
243.44
-22%
|
255
+5%
|
229.66
-10%
|
230
+0%
|
7.87
-97%
|
-136.62
N/A
|
-214.25
-57%
|
-25.75
+88%
|
34.25
N/A
|
75.25
+120%
|
16.75
-78%
|
53.12
+217%
|
41.75
-21%
|
12.87
-69%
|
5.62
-56%
|
-31.12
N/A
|
-5
+84%
|
19
N/A
|
103.37
+444%
|
136.12
+32%
|
163
+20%
|
193.25
+19%
|
167.62
-13%
|
101.25
-40%
|
-20.87
N/A
|
-37.25
-78%
|
-102.75
-176%
|
-777.19
-656%
|
-721.25
+7%
|
-771.62
-7%
|
-743.37
+4%
|
4.33
N/A
|
-29.62
N/A
|
14.25
N/A
|
121.5
+753%
|
21.41
-82%
|
150.25
+602%
|
177.25
+18%
|
53.87
-70%
|
-9.23
N/A
|
-39.75
-331%
|
-81.25
-104%
|
-138.52
-70%
|
-14.74
+89%
|
-136.28
-825%
|
-143.71
-5%
|
-83.75
+42%
|
8.56
N/A
|
18.03
+111%
|
30.88
+71%
|
43.27
+40%
|
37.9
-12%
|
65.55
+73%
|
89.56
+37%
|
99.57
+11%
|
119.22
+20%
|
158.71
+33%
|
156.8
-1%
|
128.43
-18%
|
99.41
-23%
|
50.59
-49%
|
49.99
-1%
|
48.21
-4%
|
58.12
+21%
|
65.03
+12%
|
9.22
-86%
|
33.37
+262%
|
26.6
-20%
|
-7.71
N/A
|
22.75
N/A
|
18.98
-17%
|
|
Switch to:
Switch to:
See Also
Discover More
