Sanko Co Ltd banner
S

Sanko Co Ltd
TSE:6964

Watchlist Manager
Sanko Co Ltd
TSE:6964
Watchlist
Price: 715 JPY 0.85% Market Closed
Market Cap: ¥6.3B

Income Statement

Earnings Waterfall
Sanko Co Ltd

Income Statement
Sanko Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Dec-2005 Jun-2006 Sep-2006 Dec-2006 Jun-2007 Sep-2007 Dec-2007 Jun-2008 Sep-2008 Dec-2008 Jun-2009 Sep-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3
5
8
10
11
11
11
11
9
8
7
7
6
6
5
5
4
3
3
2
2
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
2
2
1
1
1
2
0
0
0
Revenue
11 824
N/A
11 697
-1%
11 164
-5%
11 100
-1%
10 873
-2%
10 715
-1%
10 766
+0%
10 588
-2%
10 396
-2%
9 411
-9%
8 189
-13%
7 381
-10%
7 178
-3%
7 141
-1%
6 871
-4%
6 432
-6%
8 716
+36%
8 773
+1%
9 301
+6%
9 840
+6%
10 230
+4%
10 577
+3%
10 265
-3%
9 751
-5%
9 171
-6%
8 875
-3%
8 634
-3%
8 717
+1%
8 978
+3%
9 162
+2%
9 492
+4%
9 965
+5%
10 436
+5%
10 903
+4%
11 381
+4%
11 932
+5%
12 618
+6%
13 158
+4%
13 596
+3%
14 117
+4%
13 972
-1%
13 822
-1%
13 764
0%
13 297
-3%
13 275
0%
13 370
+1%
13 413
+0%
13 632
+2%
13 826
+1%
13 957
+1%
14 337
+3%
14 678
+2%
14 726
+0%
13 541
-8%
13 101
-3%
13 058
0%
13 322
+2%
14 570
+9%
13 567
-7%
14 878
+10%
14 093
-5%
14 652
+4%
16 282
+11%
15 127
-7%
15 675
+4%
16 161
+3%
16 589
+3%
17 031
+3%
16 936
-1%
16 823
-1%
16 548
-2%
16 370
-1%
16 838
+3%
17 019
+1%
17 302
+2%
18 219
+5%
Gross Profit
Cost of Revenue
(10 279)
(10 265)
(9 842)
(9 746)
(9 496)
(9 288)
(9 362)
(9 183)
(9 095)
(8 407)
(7 517)
(6 917)
(6 622)
(6 489)
(6 265)
(6 012)
(8 553)
(8 707)
(8 989)
(9 292)
(9 068)
(9 213)
(9 015)
(8 626)
(8 281)
(8 126)
(7 902)
(8 061)
(8 247)
(8 394)
(8 717)
(9 048)
(9 457)
(9 870)
(10 337)
(10 897)
(11 460)
(11 812)
(12 028)
(12 370)
(12 127)
(12 018)
(11 955)
(11 403)
(11 414)
(11 460)
(11 525)
(11 815)
(12 000)
(12 157)
(12 470)
(12 723)
(12 833)
(11 861)
(11 528)
(11 356)
(11 436)
(12 334)
(11 225)
(12 755)
(12 138)
(12 898)
(14 488)
(13 300)
(13 803)
(14 113)
(14 492)
(14 831)
(14 721)
(14 664)
(14 471)
(14 306)
(14 785)
(14 956)
(15 249)
(16 099)
Gross Profit
1 545
N/A
1 431
-7%
1 323
-8%
1 353
+2%
1 377
+2%
1 427
+4%
1 404
-2%
1 404
+0%
1 301
-7%
1 004
-23%
671
-33%
464
-31%
556
+20%
651
+17%
606
-7%
420
-31%
162
-61%
66
-59%
312
+374%
548
+76%
1 161
+112%
1 364
+18%
1 250
-8%
1 125
-10%
890
-21%
748
-16%
732
-2%
655
-11%
731
+12%
768
+5%
775
+1%
917
+18%
979
+7%
1 033
+5%
1 044
+1%
1 035
-1%
1 158
+12%
1 346
+16%
1 568
+16%
1 747
+11%
1 845
+6%
1 804
-2%
1 809
+0%
1 894
+5%
1 861
-2%
1 910
+3%
1 888
-1%
1 818
-4%
1 827
+1%
1 800
-1%
1 867
+4%
1 956
+5%
1 893
-3%
1 680
-11%
1 573
-6%
1 702
+8%
1 886
+11%
2 236
+19%
2 342
+5%
2 123
-9%
1 955
-8%
1 753
-10%
1 793
+2%
1 827
+2%
1 872
+2%
2 049
+9%
2 098
+2%
2 200
+5%
2 215
+1%
2 160
-3%
2 077
-4%
2 065
-1%
2 053
-1%
2 063
+0%
2 053
0%
2 120
+3%
Operating Income
Operating Expenses
(1 165)
(1 151)
(1 159)
(1 120)
(1 088)
(1 035)
(1 033)
(1 017)
(1 028)
(996)
(921)
(856)
(822)
(827)
(838)
(850)
(1 164)
(1 193)
(1 213)
(1 191)
(1 139)
(1 101)
(1 040)
(1 023)
(1 022)
(1 006)
(1 009)
(1 014)
(1 008)
(1 012)
(1 016)
(1 022)
(1 049)
(1 084)
(1 109)
(1 115)
(1 126)
(1 138)
(1 150)
(1 175)
(1 179)
(1 181)
(1 192)
(1 189)
(1 199)
(1 204)
(1 217)
(1 244)
(1 257)
(1 297)
(1 312)
(1 329)
(1 348)
(1 279)
(1 258)
(1 253)
(1 264)
(1 340)
(1 386)
(1 370)
(1 357)
(1 349)
(1 335)
(1 363)
(1 378)
(1 392)
(1 417)
(1 441)
(1 444)
(1 458)
(1 454)
(1 476)
(1 507)
(1 511)
(1 523)
(1 506)
Selling, General & Administrative
(1 165)
(1 151)
(1 165)
(1 121)
(1 088)
(1 133)
(1 033)
(969)
(930)
(855)
(796)
(744)
(717)
(715)
(723)
(722)
(989)
(1 057)
(1 118)
(1 144)
(983)
(1 101)
(1 040)
(1 023)
(869)
(1 006)
(1 009)
(1 014)
(862)
(1 012)
(1 016)
(1 022)
(910)
(1 084)
(1 109)
(1 115)
(995)
(1 138)
(1 150)
(1 175)
(1 044)
(1 180)
(1 192)
(1 189)
(1 067)
(1 204)
(1 217)
(1 244)
(1 116)
(1 291)
(1 312)
(1 329)
(1 190)
(1 279)
(1 258)
(1 253)
(1 082)
(1 340)
(1 386)
(1 370)
(1 156)
(1 349)
(1 335)
(1 363)
(1 187)
(1 392)
(1 417)
(1 441)
(1 319)
(1 458)
(1 454)
(1 476)
(1 380)
(1 511)
(1 523)
(1 506)
Research & Development
0
0
0
0
0
0
0
(46)
(94)
(135)
(119)
(107)
(100)
(107)
(108)
(119)
(164)
0
0
0
(137)
0
0
0
(136)
0
0
0
(133)
0
0
0
(126)
0
0
0
0
0
0
0
(122)
0
0
0
(118)
0
0
0
(128)
0
0
0
(142)
0
0
0
(139)
0
0
0
(152)
0
0
0
(145)
0
0
0
(81)
0
0
0
(77)
0
0
0
Depreciation & Amortization
0
0
0
0
0
0
0
(2)
(5)
(7)
(6)
(5)
(5)
(5)
(7)
(9)
(12)
0
0
0
(20)
0
0
0
(16)
0
0
0
(14)
0
0
0
(13)
0
0
0
(13)
0
0
0
(13)
0
0
0
(14)
0
0
0
(14)
0
0
0
(15)
0
0
0
(43)
0
0
0
(49)
0
0
0
(46)
0
0
0
(44)
0
0
0
(50)
0
0
0
Other Operating Expenses
0
0
6
0
0
99
0
0
0
0
0
0
0
0
0
0
0
(136)
(95)
(47)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(118)
0
0
0
(0)
0
0
0
0
0
0
0
(0)
(6)
0
0
(0)
0
(0)
(0)
(0)
(0)
(0)
0
(0)
(0)
0
0
(0)
(0)
0
(0)
(0)
(0)
0
(0)
(0)
(0)
0
0
Operating Income
381
N/A
280
-26%
163
-42%
233
+43%
289
+24%
393
+36%
372
-5%
388
+4%
273
-30%
8
-97%
(250)
N/A
(392)
-57%
(266)
+32%
(176)
+34%
(232)
-32%
(430)
-85%
(1 002)
-133%
(1 127)
-12%
(901)
+20%
(643)
+29%
22
N/A
263
+1 097%
210
-20%
102
-51%
(132)
N/A
(258)
-95%
(276)
-7%
(358)
-30%
(277)
+23%
(244)
+12%
(240)
+1%
(106)
+56%
(70)
+34%
(52)
+26%
(65)
-25%
(80)
-23%
32
N/A
208
+551%
417
+101%
572
+37%
666
+16%
624
-6%
617
-1%
706
+14%
662
-6%
706
+7%
671
-5%
574
-15%
570
-1%
503
-12%
554
+10%
626
+13%
545
-13%
400
-27%
315
-21%
449
+42%
622
+39%
896
+44%
957
+7%
752
-21%
598
-20%
404
-33%
458
+13%
465
+2%
494
+6%
656
+33%
681
+4%
760
+12%
772
+2%
702
-9%
623
-11%
588
-6%
546
-7%
552
+1%
530
-4%
614
+16%
Pre-Tax Income
Interest Income Expense
14
12
8
(115)
(81)
(29)
110
87
49
52
40
46
140
152
141
34
36
35
31
30
20
16
19
53
118
133
127
172
134
94
155
187
273
363
298
224
103
(83)
(59)
42
89
183
193
77
60
28
38
(2)
50
50
19
60
13
66
37
25
133
89
99
101
70
82
112
67
42
115
123
126
290
97
100
308
238
222
194
14
Non-Reccuring Items
(48)
(57)
(127)
(3)
(2)
80
(45)
(46)
(3)
(57)
(77)
(78)
(26)
(298)
(431)
(413)
(341)
(187)
27
(99)
(62)
(21)
(95)
16
2
99
18
(275)
(372)
(372)
(296)
(1)
(0)
0
0
0
(27)
(28)
(28)
(29)
(61)
(52)
(48)
(48)
(1)
3
(0)
(0)
(6)
0
(6)
(6)
(9)
(10)
(11)
(11)
(18)
(17)
(17)
(19)
(9)
(9)
(8)
(6)
(9)
(9)
(10)
(8)
(1)
91
82
81
(11)
(12)
(3)
(3)
Gain/Loss on Disposition of Assets
(1)
(2)
(3)
(3)
(4)
(3)
(1)
1
2
3
1
1
1
(3)
(3)
(4)
(3)
(1)
(1)
(1)
(1)
2
17
18
16
16
(0)
49
51
54
54
4
5
0
(4)
(4)
0
0
1
0
(0)
0
(0)
(0)
10
10
11
11
2
2
2
2
(2)
0
(2)
0
7
8
10
12
14
25
21
20
13
3
5
5
3
2
1
14
15
15
15
1
Total Other Income
9
9
6
9
8
15
6
6
(0)
10
48
68
85
79
75
71
86
58
40
28
32
28
29
30
17
29
33
55
24
34
37
12
23
26
25
27
24
29
36
38
33
35
33
32
29
28
31
30
33
47
45
46
28
59
67
66
55
35
31
53
50
50
54
27
32
33
28
26
20
22
24
28
32
33
53
107
Pre-Tax Income
354
N/A
242
-32%
48
-80%
122
+153%
210
+73%
455
+117%
441
-3%
435
-1%
321
-26%
15
-95%
(238)
N/A
(356)
-50%
(67)
+81%
(247)
-269%
(451)
-83%
(742)
-65%
(1 224)
-65%
(1 222)
+0%
(805)
+34%
(685)
+15%
11
N/A
288
+2 522%
179
-38%
219
+22%
21
-90%
20
-7%
(99)
N/A
(357)
-261%
(440)
-23%
(433)
+2%
(290)
+33%
96
N/A
232
+142%
339
+46%
254
-25%
168
-34%
132
-22%
125
-5%
367
+193%
623
+70%
726
+17%
790
+9%
794
+1%
767
-3%
761
-1%
776
+2%
751
-3%
613
-18%
649
+6%
602
-7%
615
+2%
728
+18%
575
-21%
515
-10%
406
-21%
529
+30%
800
+51%
1 011
+26%
1 079
+7%
899
-17%
725
-19%
551
-24%
636
+15%
572
-10%
572
0%
797
+39%
828
+4%
908
+10%
1 084
+19%
915
-16%
829
-9%
1 019
+23%
819
-20%
810
-1%
790
-3%
733
-7%
Net Income
Tax Provision
(211)
(169)
(59)
(76)
(107)
(225)
(193)
(197)
(125)
(49)
8
12
(51)
(47)
(225)
(153)
(124)
(142)
38
23
(36)
(48)
(47)
(47)
(21)
(12)
(54)
(57)
(55)
(56)
(15)
(42)
(82)
(103)
(101)
(77)
(81)
(87)
(126)
(156)
(142)
(126)
(124)
(139)
(123)
(129)
(121)
(111)
(168)
(158)
(176)
(206)
(152)
(163)
(169)
(174)
(231)
(269)
(258)
(222)
(175)
(124)
(159)
(160)
(151)
(235)
(233)
(258)
(379)
(312)
(293)
(345)
(250)
(266)
(263)
(254)
Income from Continuing Operations
143
73
(11)
46
103
231
249
238
196
(35)
(230)
(343)
(118)
(294)
(676)
(895)
(1 348)
(1 364)
(766)
(663)
(25)
241
132
172
(1)
8
(153)
(414)
(495)
(489)
(304)
53
150
236
153
91
50
38
240
467
584
664
670
628
638
646
629
502
481
444
438
521
423
352
237
355
570
743
821
677
549
427
477
412
421
562
595
650
705
603
536
674
570
545
526
480
Net Income (Common)
143
N/A
73
-49%
(11)
N/A
46
N/A
103
+124%
231
+123%
249
+8%
238
-4%
196
-18%
(35)
N/A
(230)
-562%
(343)
-50%
(118)
+66%
(294)
-150%
(676)
-130%
(895)
-32%
(1 348)
-51%
(1 364)
-1%
(766)
+44%
(663)
+14%
(25)
+96%
241
N/A
132
-45%
172
+30%
(1)
N/A
8
N/A
(153)
N/A
(414)
-171%
(495)
-19%
(489)
+1%
(304)
+38%
53
N/A
150
+181%
236
+57%
153
-35%
91
-41%
50
-44%
38
-24%
240
+531%
467
+94%
584
+25%
664
+14%
670
+1%
628
-6%
638
+2%
646
+1%
629
-3%
502
-20%
481
-4%
444
-8%
438
-1%
521
+19%
423
-19%
352
-17%
237
-33%
355
+49%
570
+61%
743
+30%
821
+11%
677
-18%
549
-19%
427
-22%
477
+12%
412
-14%
421
+2%
562
+34%
595
+6%
650
+9%
705
+8%
603
-14%
536
-11%
674
+26%
570
-15%
545
-4%
526
-3%
480
-9%
EPS (Diluted)
14.43
N/A
7.31
-49%
-1.09
N/A
4.7
N/A
10.55
+124%
23.05
+118%
25.36
+10%
24.32
-4%
19.74
-19%
-3.54
N/A
-23.42
-562%
-34.68
-48%
-11.98
+65%
-30.9
-158%
-71.16
-130%
-94.23
-32%
-134.8
-43%
-143.61
-7%
-80.66
+44%
-69.74
+14%
-2.5
+96%
25.32
N/A
13.9
-45%
18.09
+30%
-0.1
N/A
0.78
N/A
-16.09
N/A
-44.07
-174%
-55
-25%
-53.75
+2%
-33.8
+37%
5.92
N/A
16.56
+180%
26.22
+58%
17.02
-35%
10.08
-41%
5.58
-45%
4.22
-24%
26.7
+533%
51.91
+94%
64.75
+25%
73.72
+14%
74.41
+1%
69.77
-6%
70.74
+1%
71.81
+2%
69.9
-3%
55.62
-20%
53.27
-4%
49.19
-8%
48.57
-1%
57.76
+19%
46.92
-19%
39.01
-17%
26.31
-33%
39.31
+49%
63.14
+61%
82.29
+30%
90.98
+11%
75.01
-18%
60.85
-19%
47.69
-22%
53.67
+13%
46.42
-14%
47.28
+2%
63.37
+34%
67.01
+6%
73.26
+9%
79.4
+8%
67.95
-14%
60.4
-11%
75.94
+26%
64.19
-15%
61.38
-4%
59.33
-3%
54.06
-9%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett