S
Sanko Co Ltd
TSE:6964
Sanko Co Ltd
TSE:6964
Price:
618 JPY
0.82%
Market Closed
Updated:
May 26, 2024
Income Statement
Earnings Waterfall
Sanko Co Ltd
Sanko Co Ltd
|
Revenue
|
16.9B
JPY
|
|
Cost of Revenue
|
-14.7B
JPY
|
|
Gross Profit
|
2.2B
JPY
|
|
Operating Expenses
|
-1.4B
JPY
|
|
Operating Income
|
771.6m
JPY
|
|
Other Expenses
|
-67m
JPY
|
|
Net Income
|
704.5m
JPY
|
Income Statement
Sanko Co Ltd
Sanko Co Ltd
Currency: JPY
| Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
8 978
N/A
|
9 162
+2%
|
9 492
+4%
|
9 965
+5%
|
10 436
+5%
|
10 903
+4%
|
11 381
+4%
|
11 932
+5%
|
12 618
+6%
|
13 158
+4%
|
13 596
+3%
|
14 117
+4%
|
13 972
-1%
|
13 822
-1%
|
13 764
0%
|
13 297
-3%
|
13 275
0%
|
13 370
+1%
|
13 413
+0%
|
13 632
+2%
|
13 826
+1%
|
13 957
+1%
|
14 337
+3%
|
14 678
+2%
|
14 726
+0%
|
13 541
-8%
|
13 101
-3%
|
13 058
0%
|
13 322
+2%
|
14 570
+9%
|
13 567
-7%
|
14 878
+10%
|
14 093
-5%
|
14 652
+4%
|
16 282
+11%
|
15 127
-7%
|
15 675
+4%
|
16 161
+3%
|
16 589
+3%
|
17 031
+3%
|
16 936
-1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(8 247)
|
(8 394)
|
(8 717)
|
(9 048)
|
(9 457)
|
(9 870)
|
(10 337)
|
(10 897)
|
(11 460)
|
(11 812)
|
(12 028)
|
(12 370)
|
(12 127)
|
(12 018)
|
(11 955)
|
(11 403)
|
(11 414)
|
(11 460)
|
(11 525)
|
(11 815)
|
(12 000)
|
(12 157)
|
(12 470)
|
(12 723)
|
(12 833)
|
(11 861)
|
(11 528)
|
(11 356)
|
(11 436)
|
(12 334)
|
(11 225)
|
(12 755)
|
(12 138)
|
(12 898)
|
(14 488)
|
(13 300)
|
(13 803)
|
(14 113)
|
(14 492)
|
(14 831)
|
(14 721)
|
|
| Gross Profit |
731
N/A
|
768
+5%
|
775
+1%
|
917
+18%
|
979
+7%
|
1 033
+5%
|
1 044
+1%
|
1 035
-1%
|
1 158
+12%
|
1 346
+16%
|
1 568
+16%
|
1 747
+11%
|
1 845
+6%
|
1 804
-2%
|
1 809
+0%
|
1 894
+5%
|
1 861
-2%
|
1 910
+3%
|
1 888
-1%
|
1 818
-4%
|
1 827
+1%
|
1 800
-1%
|
1 867
+4%
|
1 956
+5%
|
1 893
-3%
|
1 680
-11%
|
1 573
-6%
|
1 702
+8%
|
1 886
+11%
|
2 236
+19%
|
2 342
+5%
|
2 123
-9%
|
1 955
-8%
|
1 753
-10%
|
1 793
+2%
|
1 827
+2%
|
1 872
+2%
|
2 049
+9%
|
2 098
+2%
|
2 200
+5%
|
2 215
+1%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1 008)
|
(1 012)
|
(1 016)
|
(1 022)
|
(1 049)
|
(1 084)
|
(1 109)
|
(1 115)
|
(1 126)
|
(1 138)
|
(1 150)
|
(1 175)
|
(1 179)
|
(1 181)
|
(1 192)
|
(1 189)
|
(1 199)
|
(1 204)
|
(1 217)
|
(1 244)
|
(1 257)
|
(1 297)
|
(1 312)
|
(1 329)
|
(1 348)
|
(1 279)
|
(1 258)
|
(1 253)
|
(1 264)
|
(1 340)
|
(1 386)
|
(1 370)
|
(1 357)
|
(1 349)
|
(1 335)
|
(1 363)
|
(1 378)
|
(1 392)
|
(1 417)
|
(1 441)
|
(1 444)
|
|
| Selling, General & Administrative |
(1 008)
|
(1 012)
|
(1 016)
|
(1 022)
|
(910)
|
(1 084)
|
(1 109)
|
(1 115)
|
(995)
|
(1 138)
|
(1 150)
|
(1 175)
|
(1 044)
|
(1 180)
|
(1 192)
|
(1 189)
|
(1 067)
|
(1 204)
|
(1 217)
|
(1 244)
|
(1 116)
|
(1 291)
|
(1 312)
|
(1 329)
|
(1 190)
|
(1 279)
|
(1 258)
|
(1 253)
|
(1 082)
|
(1 340)
|
(1 386)
|
(1 370)
|
(1 156)
|
(1 349)
|
(1 335)
|
(1 363)
|
(1 187)
|
(1 392)
|
(1 417)
|
(1 441)
|
(1 319)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
(126)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(122)
|
0
|
0
|
0
|
(118)
|
0
|
0
|
0
|
(128)
|
0
|
0
|
0
|
(142)
|
0
|
0
|
0
|
(139)
|
0
|
0
|
0
|
(152)
|
0
|
0
|
0
|
(145)
|
0
|
0
|
0
|
(81)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
(13)
|
0
|
0
|
0
|
(13)
|
0
|
0
|
0
|
(13)
|
0
|
0
|
0
|
(14)
|
0
|
0
|
0
|
(14)
|
0
|
0
|
0
|
(15)
|
0
|
0
|
0
|
(43)
|
0
|
0
|
0
|
(49)
|
0
|
0
|
0
|
(46)
|
0
|
0
|
0
|
(44)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(118)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(6)
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
|
| Operating Income |
(277)
N/A
|
(244)
+12%
|
(240)
+1%
|
(106)
+56%
|
(70)
+34%
|
(52)
+26%
|
(65)
-25%
|
(80)
-23%
|
32
N/A
|
208
+551%
|
417
+101%
|
572
+37%
|
666
+16%
|
624
-6%
|
617
-1%
|
706
+14%
|
662
-6%
|
706
+7%
|
671
-5%
|
574
-15%
|
570
-1%
|
503
-12%
|
554
+10%
|
626
+13%
|
545
-13%
|
400
-27%
|
315
-21%
|
449
+42%
|
622
+39%
|
896
+44%
|
957
+7%
|
752
-21%
|
598
-20%
|
404
-33%
|
458
+13%
|
465
+2%
|
494
+6%
|
656
+33%
|
681
+4%
|
760
+12%
|
772
+2%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
116
|
94
|
155
|
187
|
273
|
363
|
298
|
224
|
103
|
(83)
|
(59)
|
42
|
89
|
183
|
193
|
77
|
60
|
28
|
38
|
(2)
|
50
|
50
|
19
|
60
|
13
|
66
|
37
|
25
|
133
|
89
|
99
|
101
|
70
|
82
|
112
|
67
|
42
|
115
|
123
|
126
|
290
|
|
| Non-Reccuring Items |
(372)
|
(372)
|
(296)
|
(1)
|
(0)
|
0
|
0
|
0
|
(27)
|
(28)
|
(28)
|
(29)
|
(61)
|
(52)
|
(48)
|
(48)
|
(1)
|
3
|
(0)
|
(0)
|
(6)
|
0
|
(6)
|
(6)
|
(9)
|
(10)
|
(11)
|
(11)
|
(18)
|
(17)
|
(17)
|
(19)
|
(9)
|
(9)
|
(8)
|
(6)
|
(9)
|
(9)
|
(10)
|
(8)
|
(1)
|
|
| Gain/Loss on Disposition of Assets |
51
|
54
|
54
|
4
|
5
|
0
|
(4)
|
(4)
|
0
|
0
|
1
|
0
|
(0)
|
0
|
(0)
|
(0)
|
10
|
10
|
11
|
11
|
2
|
2
|
2
|
2
|
(2)
|
0
|
(2)
|
0
|
7
|
8
|
10
|
12
|
14
|
25
|
21
|
20
|
13
|
3
|
5
|
5
|
3
|
|
| Total Other Income |
42
|
34
|
37
|
12
|
23
|
26
|
25
|
27
|
24
|
29
|
36
|
38
|
33
|
35
|
33
|
32
|
29
|
28
|
31
|
30
|
33
|
47
|
45
|
46
|
28
|
59
|
67
|
66
|
55
|
35
|
31
|
53
|
50
|
50
|
54
|
27
|
32
|
33
|
28
|
26
|
20
|
|
| Pre-Tax Income |
(440)
N/A
|
(433)
+2%
|
(290)
+33%
|
96
N/A
|
232
+142%
|
339
+46%
|
254
-25%
|
168
-34%
|
132
-22%
|
125
-5%
|
367
+193%
|
623
+70%
|
726
+17%
|
790
+9%
|
794
+1%
|
767
-3%
|
761
-1%
|
776
+2%
|
751
-3%
|
613
-18%
|
649
+6%
|
602
-7%
|
615
+2%
|
728
+18%
|
575
-21%
|
515
-10%
|
406
-21%
|
529
+30%
|
800
+51%
|
1 011
+26%
|
1 079
+7%
|
899
-17%
|
725
-19%
|
551
-24%
|
636
+15%
|
572
-10%
|
572
0%
|
797
+39%
|
828
+4%
|
908
+10%
|
1 084
+19%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(55)
|
(56)
|
(15)
|
(42)
|
(82)
|
(103)
|
(101)
|
(77)
|
(81)
|
(87)
|
(126)
|
(156)
|
(142)
|
(126)
|
(124)
|
(139)
|
(123)
|
(129)
|
(121)
|
(111)
|
(168)
|
(158)
|
(176)
|
(206)
|
(152)
|
(163)
|
(169)
|
(174)
|
(231)
|
(269)
|
(258)
|
(222)
|
(175)
|
(124)
|
(159)
|
(160)
|
(151)
|
(235)
|
(233)
|
(258)
|
(379)
|
|
| Income from Continuing Operations |
(495)
|
(489)
|
(304)
|
53
|
150
|
236
|
153
|
91
|
50
|
38
|
240
|
467
|
584
|
664
|
670
|
628
|
638
|
646
|
629
|
502
|
481
|
444
|
438
|
521
|
423
|
352
|
237
|
355
|
570
|
743
|
821
|
677
|
549
|
427
|
477
|
412
|
421
|
562
|
595
|
650
|
705
|
|
| Net Income (Common) |
(495)
N/A
|
(489)
+1%
|
(304)
+38%
|
53
N/A
|
150
+181%
|
236
+57%
|
153
-35%
|
91
-41%
|
50
-44%
|
38
-24%
|
240
+531%
|
467
+94%
|
584
+25%
|
664
+14%
|
670
+1%
|
628
-6%
|
638
+2%
|
646
+1%
|
629
-3%
|
502
-20%
|
481
-4%
|
444
-8%
|
438
-1%
|
521
+19%
|
423
-19%
|
352
-17%
|
237
-33%
|
355
+49%
|
570
+61%
|
743
+30%
|
821
+11%
|
677
-18%
|
549
-19%
|
427
-22%
|
477
+12%
|
412
-14%
|
421
+2%
|
562
+34%
|
595
+6%
|
650
+9%
|
705
+8%
|
|
| EPS (Diluted) |
-53.26
N/A
|
-53.75
-1%
|
-33.8
+37%
|
5.92
N/A
|
16.56
+180%
|
26.22
+58%
|
17.02
-35%
|
10.08
-41%
|
5.58
-45%
|
4.22
-24%
|
26.7
+533%
|
51.91
+94%
|
64.75
+25%
|
73.72
+14%
|
74.41
+1%
|
69.77
-6%
|
70.74
+1%
|
71.81
+2%
|
69.9
-3%
|
55.62
-20%
|
53.27
-4%
|
49.19
-8%
|
48.57
-1%
|
57.76
+19%
|
46.92
-19%
|
39.01
-17%
|
26.31
-33%
|
39.31
+49%
|
63.14
+61%
|
82.29
+30%
|
90.98
+11%
|
75.01
-18%
|
60.85
-19%
|
47.69
-22%
|
53.67
+13%
|
46.42
-14%
|
47.28
+2%
|
63.37
+34%
|
67.01
+6%
|
73.26
+9%
|
79.4
+8%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
