Hamamatsu Photonics KK
TSE:6965
Balance Sheet
Balance Sheet Decomposition
Hamamatsu Photonics KK
Current Assets | 257.2B |
Cash & Short-Term Investments | 128.8B |
Receivables | 44.6B |
Other Current Assets | 83.8B |
Non-Current Assets | 148.9B |
Long-Term Investments | 4.5B |
PP&E | 118.8B |
Intangibles | 5B |
Other Non-Current Assets | 20.6B |
Current Liabilities | 58B |
Accounts Payable | 16.5B |
Accrued Liabilities | 5.9B |
Short-Term Debt | 6.5B |
Other Current Liabilities | 29.1B |
Non-Current Liabilities | 16.9B |
Long-Term Debt | 5.5B |
Other Non-Current Liabilities | 11.4B |
Balance Sheet
Hamamatsu Photonics KK
Sep-2014 | Sep-2015 | Sep-2016 | Sep-2017 | Sep-2018 | Sep-2019 | Sep-2020 | Sep-2021 | Sep-2022 | Sep-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
83 758
|
81 548
|
74 503
|
83 902
|
74 458
|
78 414
|
73 763
|
91 087
|
125 999
|
119 128
|
|
Cash Equivalents |
83 758
|
81 548
|
74 503
|
83 902
|
74 458
|
78 414
|
73 763
|
91 087
|
125 999
|
119 128
|
|
Short-Term Investments |
0
|
0
|
1 000
|
0
|
0
|
3 646
|
6 634
|
8 671
|
2 316
|
2 393
|
|
Total Receivables |
25 813
|
28 581
|
27 728
|
33 449
|
35 752
|
35 207
|
32 065
|
42 335
|
49 524
|
50 226
|
|
Accounts Receivables |
25 813
|
28 581
|
27 728
|
33 449
|
35 752
|
35 207
|
32 065
|
42 335
|
49 524
|
50 226
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
26 877
|
29 475
|
30 043
|
31 751
|
34 484
|
37 528
|
43 512
|
44 401
|
59 076
|
75 554
|
|
Other Current Assets |
6 499
|
7 556
|
7 234
|
7 732
|
5 503
|
5 114
|
7 319
|
5 626
|
9 123
|
13 549
|
|
Total Current Assets |
142 947
|
147 160
|
140 508
|
156 834
|
150 197
|
159 909
|
163 293
|
192 120
|
246 038
|
260 850
|
|
PP&E Net |
61 623
|
66 854
|
64 292
|
68 291
|
71 730
|
77 450
|
86 341
|
86 479
|
95 200
|
113 648
|
|
PP&E Gross |
61 623
|
66 854
|
64 292
|
68 291
|
71 730
|
77 450
|
86 341
|
86 479
|
95 200
|
113 648
|
|
Accumulated Depreciation |
121 116
|
127 327
|
133 566
|
138 787
|
145 771
|
153 808
|
163 132
|
172 776
|
182 471
|
190 997
|
|
Intangible Assets |
1 735
|
1 766
|
1 463
|
1 697
|
6 278
|
5 324
|
5 035
|
4 853
|
5 359
|
5 136
|
|
Long-Term Investments |
3 024
|
3 067
|
2 921
|
4 524
|
5 266
|
4 678
|
4 396
|
5 252
|
5 431
|
5 878
|
|
Other Long-Term Assets |
6 083
|
7 332
|
8 116
|
7 985
|
11 443
|
12 333
|
12 550
|
12 972
|
14 149
|
17 409
|
|
Total Assets |
215 412
N/A
|
226 179
+5%
|
217 300
-4%
|
239 331
+10%
|
244 914
+2%
|
259 694
+6%
|
271 615
+5%
|
301 676
+11%
|
366 177
+21%
|
402 921
+10%
|
|
Liabilities | |||||||||||
Accounts Payable |
12 979
|
13 512
|
13 460
|
14 098
|
11 367
|
12 656
|
11 832
|
14 758
|
17 382
|
17 169
|
|
Accrued Liabilities |
3 735
|
3 480
|
3 613
|
4 570
|
5 138
|
4 768
|
4 500
|
5 814
|
7 926
|
7 265
|
|
Short-Term Debt |
1 733
|
2 040
|
2 183
|
2 230
|
1 662
|
1 454
|
1 511
|
3 507
|
4 799
|
5 854
|
|
Current Portion of Long-Term Debt |
3 179
|
3 172
|
218
|
3 194
|
3 276
|
260
|
441
|
3 410
|
2 546
|
1 575
|
|
Other Current Liabilities |
14 420
|
13 629
|
12 402
|
15 967
|
16 635
|
20 291
|
23 118
|
24 804
|
36 869
|
36 637
|
|
Total Current Liabilities |
36 046
|
35 833
|
31 876
|
40 059
|
38 078
|
39 429
|
41 402
|
52 293
|
69 522
|
68 500
|
|
Long-Term Debt |
3 904
|
3 808
|
6 844
|
3 683
|
3 715
|
6 504
|
6 960
|
3 767
|
5 113
|
7 400
|
|
Deferred Income Tax |
187
|
176
|
182
|
272
|
619
|
646
|
576
|
583
|
544
|
336
|
|
Minority Interest |
541
|
629
|
553
|
618
|
668
|
689
|
834
|
1 048
|
1 340
|
1 413
|
|
Other Liabilities |
6 460
|
5 592
|
8 682
|
7 759
|
8 517
|
9 468
|
9 162
|
7 463
|
9 094
|
6 626
|
|
Total Liabilities |
47 138
N/A
|
46 038
-2%
|
48 137
+5%
|
52 391
+9%
|
51 597
-2%
|
56 736
+10%
|
58 934
+4%
|
65 154
+11%
|
85 613
+31%
|
84 275
-2%
|
|
Equity | |||||||||||
Common Stock |
34 928
|
34 928
|
34 928
|
34 928
|
34 928
|
34 928
|
34 964
|
35 008
|
35 048
|
35 095
|
|
Retained Earnings |
101 278
|
110 637
|
119 259
|
131 678
|
142 321
|
156 036
|
166 357
|
185 206
|
217 195
|
247 922
|
|
Additional Paid In Capital |
34 672
|
34 672
|
34 672
|
34 672
|
34 672
|
34 672
|
34 708
|
34 752
|
34 792
|
34 374
|
|
Unrealized Security Profit/Loss |
695
|
520
|
455
|
1 259
|
1 545
|
744
|
742
|
1 191
|
921
|
1 109
|
|
Treasury Stock |
6 050
|
6 059
|
16 059
|
16 060
|
20 795
|
20 795
|
20 795
|
20 797
|
20 798
|
20 798
|
|
Other Equity |
2 751
|
5 443
|
4 092
|
463
|
646
|
2 627
|
3 295
|
1 162
|
13 406
|
20 944
|
|
Total Equity |
168 274
N/A
|
180 141
+7%
|
169 163
-6%
|
186 940
+11%
|
193 317
+3%
|
202 958
+5%
|
212 681
+5%
|
236 522
+11%
|
280 564
+19%
|
318 646
+14%
|
|
Total Liabilities & Equity |
215 412
N/A
|
226 179
+5%
|
217 300
-4%
|
239 331
+10%
|
244 914
+2%
|
259 694
+6%
|
271 615
+5%
|
301 676
+11%
|
366 177
+21%
|
402 921
+10%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
161
|
161
|
157
|
157
|
155
|
155
|
155
|
155
|
155
|
155
|