Kyocera Corp
TSE:6971
Balance Sheet
Balance Sheet Decomposition
Kyocera Corp
Current Assets | 1.4T |
Cash & Short-Term Investments | 411.3B |
Receivables | 371.5B |
Other Current Assets | 601.1B |
Non-Current Assets | 2.9T |
Long-Term Investments | 1.7T |
PP&E | 699.2B |
Intangibles | 426.3B |
Other Non-Current Assets | 105.6B |
Current Liabilities | 427.1B |
Accounts Payable | 196.7B |
Accrued Liabilities | 120.7B |
Other Current Liabilities | 109.8B |
Non-Current Liabilities | 755.4B |
Long-Term Debt | 263.3B |
Other Non-Current Liabilities | 492B |
Balance Sheet
Kyocera Corp
Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
335 174
|
351 363
|
374 020
|
376 195
|
424 938
|
512 814
|
419 620
|
386 727
|
414 129
|
373 500
|
|
Cash Equivalents |
335 174
|
351 363
|
374 020
|
376 195
|
424 938
|
512 814
|
419 620
|
386 727
|
414 129
|
373 500
|
|
Short-Term Investments |
276 231
|
279 595
|
315 179
|
297 371
|
209 798
|
109 081
|
74 034
|
97 356
|
44 083
|
23 402
|
|
Total Receivables |
274 842
|
313 164
|
284 016
|
314 262
|
382 659
|
357 352
|
336 294
|
339 621
|
379 066
|
380 972
|
|
Accounts Receivables |
252 788
|
294 034
|
261 184
|
285 892
|
330 294
|
302 537
|
280 162
|
282 829
|
315 654
|
312 816
|
|
Other Receivables |
22 054
|
19 130
|
22 832
|
28 370
|
52 365
|
54 815
|
56 132
|
56 792
|
63 412
|
68 156
|
|
Inventory |
335 802
|
354 499
|
327 875
|
331 155
|
364 875
|
343 880
|
344 304
|
345 354
|
452 506
|
539 441
|
|
Other Current Assets |
145 386
|
158 926
|
133 671
|
119 714
|
83 629
|
34 637
|
28 455
|
30 706
|
39 339
|
39 997
|
|
Total Current Assets |
1 367 435
|
1 457 547
|
1 434 761
|
1 438 697
|
1 465 899
|
1 357 764
|
1 202 707
|
1 199 764
|
1 329 123
|
1 357 312
|
|
PP&E Net |
270 557
|
261 491
|
264 487
|
266 604
|
288 898
|
341 855
|
418 192
|
477 748
|
552 878
|
650 098
|
|
PP&E Gross |
270 557
|
261 491
|
264 487
|
266 604
|
288 898
|
341 855
|
418 192
|
477 748
|
552 878
|
650 098
|
|
Accumulated Depreciation |
975 580
|
1 005 859
|
999 723
|
1 000 860
|
1 031 770
|
1 033 804
|
1 028 155
|
1 086 024
|
1 171 438
|
1 247 125
|
|
Intangible Assets |
59 326
|
56 615
|
59 106
|
61 235
|
80 186
|
80 001
|
118 533
|
151 295
|
149 879
|
147 782
|
|
Goodwill |
116 632
|
102 167
|
102 599
|
110 470
|
144 268
|
149 499
|
212 207
|
256 532
|
262 985
|
271 156
|
|
Long-Term Investments |
738 212
|
1 051 638
|
1 131 403
|
1 130 756
|
1 091 545
|
985 679
|
1 241 235
|
1 324 529
|
1 526 468
|
1 567 577
|
|
Other Long-Term Assets |
84 542
|
91 726
|
102 693
|
102 708
|
58 017
|
53 677
|
57 301
|
83 602
|
95 932
|
100 003
|
|
Other Assets |
116 632
|
102 167
|
102 599
|
110 470
|
144 268
|
149 499
|
212 207
|
256 532
|
262 985
|
271 156
|
|
Total Assets |
2 636 704
N/A
|
3 021 184
+15%
|
3 095 049
+2%
|
3 110 470
+0%
|
3 128 813
+1%
|
2 968 475
-5%
|
3 250 175
+9%
|
3 493 470
+7%
|
3 917 265
+12%
|
4 093 928
+5%
|
|
Liabilities | |||||||||||
Accounts Payable |
122 424
|
119 654
|
115 644
|
129 460
|
149 734
|
135 059
|
130 907
|
139 783
|
159 896
|
146 088
|
|
Accrued Liabilities |
31 347
|
53 305
|
43 525
|
51 062
|
114 049
|
120 903
|
114 983
|
120 165
|
134 282
|
135 836
|
|
Short-Term Debt |
4 064
|
4 129
|
5 119
|
191
|
145
|
113
|
30 208
|
30 135
|
30 000
|
20 000
|
|
Current Portion of Long-Term Debt |
12 360
|
9 441
|
9 516
|
8 235
|
2 920
|
4 091
|
20 294
|
25 748
|
66 708
|
29 411
|
|
Other Current Liabilities |
157 256
|
169 722
|
194 028
|
175 713
|
152 539
|
114 582
|
101 117
|
107 022
|
148 463
|
129 739
|
|
Total Current Liabilities |
327 451
|
356 251
|
367 832
|
364 661
|
419 387
|
374 748
|
397 509
|
422 853
|
539 349
|
461 074
|
|
Long-Term Debt |
19 466
|
17 881
|
18 115
|
16 409
|
5 970
|
5 656
|
76 817
|
91 939
|
52 553
|
160 390
|
|
Deferred Income Tax |
235 954
|
292 454
|
271 220
|
258 859
|
220 950
|
174 823
|
271 317
|
309 951
|
384 513
|
393 961
|
|
Minority Interest |
77 143
|
88 304
|
89 498
|
84 690
|
87 508
|
96 341
|
22 108
|
24 695
|
26 719
|
25 058
|
|
Other Liabilities |
66 607
|
50 975
|
64 120
|
51 632
|
69 207
|
50 988
|
50 290
|
52 617
|
42 577
|
29 668
|
|
Total Liabilities |
726 621
N/A
|
805 865
+11%
|
810 785
+1%
|
776 251
-4%
|
803 022
+3%
|
702 556
-13%
|
818 041
+16%
|
902 055
+10%
|
1 045 711
+16%
|
1 070 151
+2%
|
|
Equity | |||||||||||
Common Stock |
115 703
|
115 703
|
115 703
|
115 703
|
115 703
|
115 703
|
115 703
|
115 703
|
115 703
|
115 703
|
|
Retained Earnings |
1 415 784
|
1 502 310
|
1 571 002
|
1 638 116
|
1 577 641
|
1 638 709
|
1 686 672
|
1 750 259
|
1 846 102
|
1 912 372
|
|
Additional Paid In Capital |
162 666
|
162 695
|
162 844
|
165 230
|
165 079
|
165 225
|
123 539
|
122 745
|
122 751
|
119 144
|
|
Unrealized Security Profit/Loss |
293 523
|
467 469
|
516 702
|
499 201
|
505 632
|
420 678
|
599 595
|
663 171
|
807 993
|
833 453
|
|
Treasury Stock |
35 033
|
35 062
|
35 088
|
32 309
|
32 342
|
72 361
|
69 275
|
69 243
|
93 299
|
93 243
|
|
Other Equity |
42 560
|
2 204
|
46 899
|
51 722
|
5 922
|
2 035
|
24 100
|
8 780
|
72 304
|
136 348
|
|
Total Equity |
1 910 083
N/A
|
2 215 319
+16%
|
2 284 264
+3%
|
2 334 219
+2%
|
2 325 791
0%
|
2 265 919
-3%
|
2 432 134
+7%
|
2 591 415
+7%
|
2 871 554
+11%
|
3 023 777
+5%
|
|
Total Liabilities & Equity |
2 636 704
N/A
|
3 021 184
+15%
|
3 095 049
+2%
|
3 110 470
+0%
|
3 128 813
+1%
|
2 968 475
-5%
|
3 250 175
+9%
|
3 493 470
+7%
|
3 917 265
+12%
|
4 093 928
+5%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
367
|
367
|
367
|
368
|
368
|
362
|
362
|
1 450
|
1 436
|
1 436
|