Watchlist Manager

Watchlist

Price: 999 999.9999 JPY Market Closed

Market Cap: ¥12.4B

K	Kyoei Sangyo Co Ltd TSE:6973	JP
S	Sakata Inx Corp TSE:4633	JP

Income Statement

Currency: JPY

	Jun-2004	Sep-2004	Dec-2004	Jun-2005	Sep-2005	Dec-2005	Jun-2006	Sep-2006	Dec-2006	Jun-2007	Sep-2007	Dec-2007	Jun-2008	Sep-2008	Dec-2008	Jun-2009	Sep-2009	Dec-2009	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025
Revenue
Interest Expense	35	0	0	38	0	0	27	0	0	30	0	0	39	0	0	44	0	0	39	78	121	164	165	168	169	169	169	166	161	155	149	147	146	146	145	141	134	128	124	121	123	127	129	130	127	123	119	115	114	114	114	118	121	123	125	123	119	117	109	101	93	84	82	81	81	79	79	79	81	84	87	87	87	88	86	84	83	83	0
Revenue	50 320 N/A	55 177 +10%	58 107 +5%	57 818 0%	58 832 +2%	61 259 +4%	63 457 +4%	64 149 +1%	62 938 -2%	62 710 0%	63 621 +1%	66 807 +5%	66 590 0%	64 764 -3%	58 572 -10%	52 223 -11%	47 435 -9%	47 105 -1%	49 592 +5%	49 962 +1%	48 827 -2%	65 352 +34%	63 199 -3%	62 764 -1%	62 438 -1%	62 845 +1%	63 213 +1%	61 363 -3%	59 811 -3%	58 482 -2%	56 879 -3%	57 699 +1%	58 638 +2%	58 314 -1%	58 919 +1%	59 966 +2%	60 292 +1%	61 262 +2%	60 783 -1%	59 045 -3%	56 836 -4%	53 777 -5%	52 028 -3%	51 114 -2%	52 004 +2%	53 370 +3%	54 424 +2%	54 845 +1%	54 809 0%	54 834 +0%	56 435 +3%	56 878 +1%	57 476 +1%	57 535 +0%	57 114 -1%	57 495 +1%	57 379 0%	57 971 +1%	56 882 -2%	54 102 -5%	52 962 -2%	53 079 +0%	54 057 +2%	56 791 +5%	57 268 +1%	56 979 -1%	57 742 +1%	59 314 +3%	60 736 +2%	60 546 0%	61 860 +2%	61 062 -1%	61 969 +1%	61 680 0%	61 007 -1%	59 429 -3%	57 805 -3%	57 709 0%	54 620 -5%
Gross Profit
Cost of Revenue	(44 858)	(49 254)	(51 980)	(51 935)	(53 135)	(55 448)	(57 176)	(57 606)	(56 422)	(56 299)	(57 157)	(60 149)	(60 052)	(58 333)	(53 129)	(47 545)	(43 437)	(42 626)	(44 562)	(44 793)	(43 954)	(58 396)	(56 554)	(56 276)	(55 916)	(56 312)	(56 547)	(54 591)	(52 952)	(51 474)	(50 049)	(50 792)	(51 660)	(51 363)	(51 850)	(52 696)	(53 081)	(54 104)	(53 592)	(52 289)	(50 035)	(47 403)	(45 818)	(44 828)	(45 671)	(46 708)	(47 572)	(47 880)	(47 789)	(48 065)	(49 618)	(50 096)	(50 625)	(50 580)	(50 076)	(50 284)	(50 125)	(50 425)	(49 155)	(46 998)	(45 883)	(45 981)	(46 923)	(49 030)	(49 350)	(48 824)	(49 416)	(50 657)	(52 003)	(52 046)	(53 313)	(52 712)	(53 448)	(52 931)	(52 311)	(51 136)	(49 380)	(49 535)	(46 747)
Gross Profit	5 462 N/A	5 921 +8%	6 127 +3%	5 883 -4%	5 698 -3%	5 811 +2%	6 280 +8%	6 541 +4%	6 514 0%	6 409 -2%	6 464 +1%	6 658 +3%	6 539 -2%	6 431 -2%	5 443 -15%	4 678 -14%	3 999 -15%	4 480 +12%	5 031 +12%	5 168 +3%	4 872 -6%	6 956 +43%	6 643 -4%	6 486 -2%	6 519 +1%	6 533 +0%	6 664 +2%	6 771 +2%	6 859 +1%	7 008 +2%	6 831 -3%	6 907 +1%	6 978 +1%	6 950 0%	7 068 +2%	7 270 +3%	7 211 -1%	7 158 -1%	7 191 +0%	6 756 -6%	6 801 +1%	6 375 -6%	6 210 -3%	6 285 +1%	6 331 +1%	6 662 +5%	6 851 +3%	6 965 +2%	7 020 +1%	6 769 -4%	6 816 +1%	6 781 -1%	6 850 +1%	6 955 +2%	7 038 +1%	7 211 +2%	7 254 +1%	7 546 +4%	7 727 +2%	7 104 -8%	7 079 0%	7 098 +0%	7 134 +1%	7 760 +9%	7 918 +2%	8 155 +3%	8 326 +2%	8 656 +4%	8 733 +1%	8 499 -3%	8 548 +1%	8 350 -2%	8 521 +2%	8 748 +3%	8 696 -1%	8 292 -5%	8 425 +2%	8 174 -3%	7 873 -4%
Operating Income
Operating Expenses	(4 880)	(4 999)	(5 081)	(5 112)	(5 162)	(5 227)	(5 286)	(5 307)	(5 368)	(5 576)	(5 718)	(5 840)	(5 785)	(5 781)	(5 649)	(5 339)	(4 884)	(4 667)	(4 578)	(4 703)	(4 687)	(6 167)	(6 226)	(6 104)	(6 112)	(6 132)	(6 101)	(6 110)	(6 131)	(6 223)	(6 309)	(6 433)	(6 510)	(6 514)	(6 536)	(6 597)	(6 627)	(6 644)	(6 557)	(6 474)	(6 344)	(6 241)	(6 268)	(6 210)	(6 266)	(6 403)	(6 449)	(6 616)	(6 635)	(6 586)	(6 592)	(6 552)	(6 571)	(6 666)	(6 714)	(6 793)	(6 882)	(7 183)	(7 115)	(7 183)	(7 020)	(6 700)	(6 666)	(6 539)	(6 516)	(6 768)	(6 787)	(6 830)	(6 867)	(7 028)	(8 347)	(7 138)	(7 235)	(7 096)	(7 245)	(7 253)	(7 355)	(7 200)	(7 251)
Selling, General & Administrative	(4 880)	(4 998)	(5 081)	(5 112)	(5 034)	(5 227)	(5 286)	(5 314)	(5 367)	(5 574)	(5 716)	(5 840)	(5 786)	(5 904)	(5 649)	(5 338)	(4 883)	(4 666)	(4 578)	(4 703)	(4 688)	(6 026)	(6 226)	(6 104)	(6 111)	(6 038)	(6 101)	(6 109)	(6 130)	(6 123)	(6 308)	(6 432)	(6 509)	(6 390)	(6 534)	(6 596)	(6 626)	(6 516)	(6 556)	(6 473)	(6 343)	(6 092)	(6 269)	(6 211)	(6 266)	(6 245)	(6 449)	(6 616)	(6 635)	(6 586)	(6 591)	(6 551)	(6 571)	(6 517)	(6 714)	(6 793)	(6 882)	(7 024)	(7 115)	(7 183)	(7 020)	(6 541)	(6 666)	(6 539)	(6 516)	(6 618)	(6 787)	(6 830)	(6 867)	(6 866)	(7 068)	(7 138)	(7 235)	(6 919)	(7 245)	(7 253)	(7 355)	(7 032)	(7 251)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(58)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(34)	0	0	0	(33)	0	0	0	(28)	0	0	0	0	0	0	0	0	0	0	0	0	0
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(83)	0	0	0	(93)	0	0	0	(101)	0	0	0	(124)	0	0	0	(128)	0	0	0	(149)	0	0	0	(158)	0	0	0	0	0	0	0	(148)	0	0	0	(125)	0	0	0	(126)	0	0	0	(123)	0	0	0	(161)	0	0	0	(177)	0	0	0	(168)	0
Other Operating Expenses	0	0	0	0	(128)	0	0	7	0	0	0	0	0	123	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	0	0	0	(0)	0	0	0	(0)	0	0	0	0	0	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	0	0	(0)	0	(0)	0	(0)	(0)	0	0	(0)	(1 279)	0	(0)	(0)	0	0	0	0	0
Operating Income	582 N/A	924 +59%	1 046 +13%	771 -26%	535 -31%	584 +9%	994 +70%	1 235 +24%	1 147 -7%	835 -27%	746 -11%	818 +10%	753 -8%	650 -14%	(206) N/A	(660) -220%	(885) -34%	(187) +79%	452 N/A	466 +3%	186 -60%	789 +324%	419 -47%	383 -9%	409 +7%	401 -2%	565 +41%	663 +17%	729 +10%	785 +8%	522 -34%	474 -9%	468 -1%	437 -7%	532 +22%	673 +27%	584 -13%	514 -12%	635 +24%	282 -56%	457 +62%	134 -71%	(60) N/A	74 N/A	65 -12%	259 +299%	402 +55%	349 -13%	385 +10%	183 -53%	225 +23%	230 +2%	279 +21%	289 +3%	324 +12%	418 +29%	372 -11%	364 -2%	612 +68%	(79) N/A	59 N/A	398 +573%	468 +18%	1 222 +161%	1 402 +15%	1 387 -1%	1 539 +11%	1 826 +19%	1 866 +2%	1 472 -21%	200 -86%	1 211 +505%	1 286 +6%	1 652 +28%	1 451 -12%	1 039 -28%	1 070 +3%	974 -9%	622 -36%
Pre-Tax Income
Interest Income Expense	(37)	(37)	(23)	(40)	(31)	(88)	(82)	(78)	(40)	3	(53)	(51)	(45)	(40)	(150)	(224)	(249)	(149)	(141)	(101)	(102)	(144)	(127)	(138)	(141)	(150)	(161)	(143)	(197)	(228)	(178)	(171)	(111)	(43)	(67)	(54)	(71)	(86)	(48)	(50)	(40)	(42)	(95)	20	50	62	96	3	9	89	124	131	100	111	66	14	30	(31)	(41)	(20)	(7)	61	112	121	108	(42)	(43)	(37)	96	255	291	283	228	24	249	419	260	665	454
Non-Reccuring Items	(21)	(58)	(60)	(49)	(40)	(68)	(51)	(33)	(1)	(20)	(5)	(3)	11	(8)	22	11	27	(11)	(25)	(23)	(38)	(391)	(380)	(350)	(334)	17	17	(47)	(7)	(18)	(18)	(9)	(42)	(33)	(42)	(13)	(18)	(20)	(15)	(23)	(18)	(153)	(294)	(286)	(297)	(155)	(12)	(14)	(3)	(40)	(37)	(266)	(270)	(669)	(675)	(449)	(1 196)	(991)	(1 004)	(1 001)	(251)	(864)	(844)	(944)	(991)	(485)	(605)	(538)	(489)	(1 400)	0	(1 245)	(1 245)	(49)	(49)	(12)	(62)	100	101
Gain/Loss on Disposition of Assets	0	0	0	(14)	(24)	(27)	(24)	(32)	(43)	(41)	(37)	(41)	(53)	(56)	(55)	(41)	(34)	(24)	(22)	(20)	(19)	(29)	(30)	(31)	(34)	(34)	(36)	(19)	(19)	(16)	(14)	(25)	(22)	(19)	(20)	(21)	80	80	82	85	(12)	0	1	2	3	(4)	(4)	(4)	(5)	(4)	(5)	(7)	(7)	(7)	(6)	(6)	913	912	910	911	0	(8)	(7)	(33)	(35)	1 468	1 468	1 491	1 488	444	394	394	394	25	233	233	233	277	32
Total Other Income	(8)	(32)	(23)	(5)	26	36	45	50	54	57	50	45	32	37	30	18	24	24	38	11	19	14	8	22	19	25	21	27	28	35	48	45	41	38	28	22	18	6	5	7	7	12	14	6	1	(2)	1	7	19	19	18	19	19	30	35	33	39	25	53	68	72	86	89	111	75	48	18	(30)	(17)	(11)	128	152	156	105	25	26	25	(37)	(154)
Pre-Tax Income	516 N/A	797 +54%	940 +18%	663 -29%	466 -30%	435 -7%	880 +102%	1 141 +30%	1 117 -2%	833 -25%	700 -16%	767 +10%	698 -9%	583 -16%	(359) N/A	(896) -150%	(1 118) -25%	(349) +69%	300 N/A	332 +11%	46 -86%	239 +420%	(110) N/A	(114) -4%	(82) +28%	259 N/A	404 +56%	479 +19%	533 +11%	558 +5%	360 -35%	315 -13%	335 +6%	380 +13%	431 +13%	606 +41%	593 -2%	495 -17%	660 +33%	302 -54%	394 +30%	(49) N/A	(434) -781%	(184) +58%	(178) +3%	159 N/A	484 +204%	343 -29%	405 +18%	246 -39%	324 +32%	107 -67%	121 +13%	(246) N/A	(256) -4%	9 N/A	159 +1 584%	278 +75%	529 +90%	(121) N/A	(128) -6%	(327) -156%	(182) +44%	476 N/A	558 +17%	2 376 +326%	2 377 +0%	2 712 +14%	2 944 +9%	760 -74%	1 014 +33%	795 -22%	820 +3%	1 758 +114%	1 909 +9%	1 705 -11%	1 526 -10%	1 979 +30%	1 054 -47%
Net Income
Tax Provision	(280)	(391)	(442)	(327)	(257)	(428)	(617)	(710)	(557)	(461)	(440)	(420)	(374)	(315)	81	(128)	100	(258)	(61)	(54)	(56)	(107)	(94)	(85)	(135)	(139)	(156)	(261)	(211)	(391)	(418)	(399)	(394)	(486)	(489)	(458)	(490)	(312)	(286)	(280)	(239)	(91)	(79)	(21)	4	(63)	(73)	(81)	(84)	(94)	(102)	(172)	(148)	(139)	(131)	36	(117)	(520)	(503)	(506)	(325)	(55)	60	(164)	(110)	(320)	(551)	(583)	(905)	(328)	(353)	(362)	(400)	(420)	(282)	(359)	(135)	(260)	(371)
Income from Continuing Operations	236	406	498	337	210	8	263	431	561	373	261	346	323	267	(278)	(1 024)	(1 018)	(607)	239	278	(10)	132	(204)	(199)	(217)	119	248	218	323	167	(57)	(84)	(60)	(106)	(58)	150	105	183	375	22	155	(140)	(512)	(204)	(174)	96	410	261	321	153	223	(65)	(26)	(385)	(387)	46	41	(241)	26	(627)	(452)	(383)	(123)	312	448	2 056	1 826	2 129	2 039	433	661	433	420	1 338	1 627	1 345	1 392	1 719	683
Net Income (Common)	233 N/A	404 +73%	497 +23%	336 -32%	209 -38%	8 -96%	263 +3 188%	431 +64%	561 +30%	373 -34%	261 -30%	346 +33%	323 -7%	267 -17%	(278) N/A	(1 024) -268%	(1 018) +1%	(607) +40%	239 N/A	278 +16%	(10) N/A	132 N/A	(204) N/A	(199) +2%	(217) -9%	119 N/A	248 +108%	218 -12%	323 +48%	167 -48%	(57) N/A	(84) -47%	(60) +29%	(106) -77%	(58) +45%	150 N/A	105 -30%	183 +74%	375 +105%	22 -94%	155 +605%	(140) N/A	(512) -265%	(204) +60%	(174) +15%	96 N/A	410 +325%	261 -36%	321 +23%	153 -52%	223 +46%	(65) N/A	(26) +59%	(385) -1 355%	(387) 0%	46 N/A	41 -10%	(241) N/A	26 N/A	(627) N/A	(452) +28%	(383) +15%	(123) +68%	312 N/A	448 +44%	2 056 +359%	1 826 -11%	2 129 +17%	2 039 -4%	433 -79%	661 +53%	433 -34%	420 -3%	1 338 +219%	1 627 +22%	1 345 -17%	1 392 +3%	1 719 +24%	683 -60%
EPS (Diluted)	77.66 N/A	134.66 +73%	165.66 +23%	112 -32%	52.25 -53%	2.66 -95%	65.75 +2 372%	107.75 +64%	187 +74%	124.33 -34%	65.25 -48%	115.33 +77%	107.66 -7%	89 -17%	-92.66 N/A	-341.33 -268%	-339.33 +1%	-202.33 +40%	79.66 N/A	92.66 +16%	-3.33 N/A	44 N/A	-68 N/A	-66.33 +2%	-72.33 -9%	39.66 N/A	82.66 +108%	72.66 -12%	107.66 +48%	55.66 -48%	-19 N/A	-28 -47%	-20 +29%	-35.33 -77%	-19.33 +45%	50 N/A	35 -30%	59.99 +71%	125 +108%	7.33 -94%	51.66 +605%	-46.03 N/A	-170.66 -271%	-68 +60%	-58 +15%	31.63 N/A	136.66 +332%	87 -36%	107 +23%	50.17 -53%	73.11 +46%	-21.4 N/A	-8.68 +59%	-126.37 -1 356%	-126.93 0%	15.04 N/A	13.54 -10%	-79.21 N/A	8.44 N/A	-205.69 N/A	-148.47 +28%	-125.6 +15%	-40.33 +68%	102.39 N/A	147.11 +44%	676.09 +360%	607.43 -10%	708.3 +17%	678.27 -4%	143.96 -79%	219.88 +53%	144.12 -34%	139.73 -3%	445.14 +219%	541.22 +22%	447.11 -17%	462.49 +3%	571.54 +24%	226.86 -60%

Income Statement Balance Sheet Cash Flow Statement

Kyoei Sangyo Co Ltd
TSE:6973

Income Statement

Earnings Waterfall
Kyoei Sangyo Co Ltd

Income Statement
Kyoei Sangyo Co Ltd

See Also

Company

Help

Tools

Stocks

Kyoei Sangyo Co Ltd TSE:6973

Income Statement

Earnings Waterfall Kyoei Sangyo Co Ltd

Income Statement Kyoei Sangyo Co Ltd

See Also

Company

Help

Tools

Stocks

Kyoei Sangyo Co Ltd
TSE:6973

Earnings Waterfall
Kyoei Sangyo Co Ltd

Income Statement
Kyoei Sangyo Co Ltd