Taiyo Yuden Co Ltd banner

Taiyo Yuden Co Ltd
TSE:6976

Watchlist Manager
Taiyo Yuden Co Ltd Logo
Taiyo Yuden Co Ltd
TSE:6976
Watchlist
Price: 6 203 JPY -0.56% Market Closed
Market Cap: ¥807.8B

Income Statement

Earnings Waterfall
Taiyo Yuden Co Ltd

Income Statement
Taiyo Yuden Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Jun-2004 Sep-2004 Dec-2004 Jun-2005 Sep-2005 Dec-2005 Jun-2006 Sep-2006 Dec-2006 Jun-2007 Sep-2007 Dec-2007 Jun-2008 Sep-2008 Dec-2008 Jun-2009 Sep-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
48
0
0
81
0
0
100
0
0
108
0
0
117
0
0
160
0
0
123
252
359
476
451
426
421
461
456
518
579
629
633
622
606
643
546
485
433
385
339
316
289
273
269
260
251
243
239
238
239
238
241
287
321
349
388
367
351
375
351
369
385
368
386
386
384
390
400
412
436
463
496
568
644
698
732
779
831
891
0
0
0
Revenue
132 627
N/A
132 019
0%
130 653
-1%
124 650
-5%
130 243
+4%
137 590
+6%
147 646
+7%
158 038
+7%
166 838
+6%
171 473
+3%
176 785
+3%
180 601
+2%
176 157
-2%
171 499
-3%
154 944
-10%
146 249
-6%
140 478
-4%
147 584
+5%
159 945
+8%
165 464
+3%
164 489
-1%
210 401
+28%
202 488
-4%
194 649
-4%
187 343
-4%
183 795
-2%
183 293
0%
182 113
-1%
188 395
+3%
192 903
+2%
198 118
+3%
203 011
+2%
205 213
+1%
208 222
+1%
204 581
-2%
207 856
+2%
217 110
+4%
227 095
+5%
235 506
+4%
244 020
+4%
245 943
+1%
240 385
-2%
237 338
-1%
231 308
-3%
227 525
-2%
230 716
+1%
231 317
+0%
235 864
+2%
241 732
+2%
244 117
+1%
249 621
+2%
259 502
+4%
267 412
+3%
274 349
+3%
283 408
+3%
282 692
0%
280 916
-1%
282 329
+1%
274 187
-3%
280 643
+2%
289 683
+3%
300 920
+4%
324 263
+8%
333 368
+3%
341 981
+3%
349 636
+2%
347 540
-1%
344 979
-1%
334 172
-3%
319 504
-4%
310 376
-3%
306 918
-1%
314 271
+2%
322 647
+3%
331 173
+3%
335 076
+1%
335 558
+0%
341 438
+2%
345 110
+1%
351 206
+2%
352 853
+0%
Gross Profit
Cost of Revenue
(99 431)
(99 009)
(103 489)
(101 407)
(107 745)
(110 573)
(115 773)
(121 086)
(125 815)
(127 658)
(131 026)
(134 589)
(135 066)
(135 135)
(129 731)
(124 080)
(119 645)
(120 089)
(125 421)
(127 428)
(126 479)
(164 783)
(161 745)
(159 497)
(157 515)
(157 064)
(155 896)
(154 096)
(156 149)
(155 100)
(157 050)
(157 589)
(158 951)
(160 640)
(160 239)
(163 386)
(167 776)
(174 347)
(176 722)
(178 813)
(179 609)
(176 978)
(177 452)
(178 158)
(177 220)
(179 362)
(178 071)
(179 746)
(182 378)
(182 165)
(184 326)
(189 036)
(190 447)
(192 084)
(196 150)
(193 360)
(193 803)
(196 979)
(191 880)
(198 292)
(204 788)
(211 965)
(225 847)
(224 638)
(223 920)
(224 654)
(223 762)
(223 706)
(225 490)
(232 085)
(237 222)
(247 311)
(256 255)
(257 191)
(260 994)
(262 198)
(265 633)
(269 867)
(272 837)
(277 344)
(272 378)
Gross Profit
33 196
N/A
33 010
-1%
27 164
-18%
23 243
-14%
22 498
-3%
27 017
+20%
31 873
+18%
36 952
+16%
41 023
+11%
43 815
+7%
45 759
+4%
46 012
+1%
41 091
-11%
36 364
-12%
25 213
-31%
22 169
-12%
20 833
-6%
27 495
+32%
34 524
+26%
38 036
+10%
38 010
0%
45 618
+20%
40 743
-11%
35 152
-14%
29 828
-15%
26 731
-10%
27 397
+2%
28 017
+2%
32 246
+15%
37 803
+17%
41 068
+9%
45 422
+11%
46 262
+2%
47 582
+3%
44 342
-7%
44 470
+0%
49 334
+11%
52 748
+7%
58 784
+11%
65 207
+11%
66 334
+2%
63 407
-4%
59 886
-6%
53 150
-11%
50 305
-5%
51 354
+2%
53 246
+4%
56 118
+5%
59 354
+6%
61 952
+4%
65 295
+5%
70 466
+8%
76 965
+9%
82 265
+7%
87 258
+6%
89 332
+2%
87 113
-2%
85 350
-2%
82 307
-4%
82 351
+0%
84 895
+3%
88 955
+5%
98 416
+11%
108 730
+10%
118 061
+9%
124 982
+6%
123 778
-1%
121 273
-2%
108 682
-10%
87 419
-20%
73 154
-16%
59 607
-19%
58 016
-3%
65 456
+13%
70 179
+7%
72 878
+4%
69 925
-4%
71 571
+2%
72 273
+1%
73 862
+2%
80 475
+9%
Operating Income
Operating Expenses
(23 551)
(23 438)
(23 345)
(22 699)
(22 426)
(22 435)
(23 674)
(24 691)
(25 392)
(26 035)
(27 007)
(28 173)
(28 076)
(27 637)
(26 951)
(25 497)
(24 045)
(23 873)
(26 124)
(27 963)
(28 510)
(37 683)
(37 038)
(36 700)
(35 890)
(34 742)
(33 916)
(33 063)
(32 895)
(33 228)
(34 379)
(35 207)
(36 186)
(36 622)
(37 271)
(38 171)
(39 080)
(39 938)
(40 272)
(40 578)
(40 624)
(40 409)
(39 933)
(39 247)
(38 922)
(39 442)
(39 888)
(40 535)
(41 011)
(41 937)
(42 721)
(44 518)
(46 228)
(47 222)
(48 609)
(48 735)
(48 863)
(48 393)
(47 020)
(46 588)
(47 387)
(48 465)
(50 679)
(52 614)
(55 452)
(56 844)
(57 626)
(58 140)
(56 729)
(55 491)
(54 958)
(55 191)
(55 182)
(56 514)
(58 075)
(58 602)
(59 766)
(61 409)
(61 624)
(62 297)
(62 303)
Selling, General & Administrative
(23 551)
(23 438)
(23 345)
(22 699)
(22 415)
(22 435)
(23 674)
(20 343)
(25 392)
(26 035)
(26 759)
(28 173)
(25 759)
(27 579)
(20 018)
(18 972)
(17 965)
(17 763)
(19 522)
(20 711)
(21 181)
(28 056)
(29 767)
(31 854)
(33 329)
(25 934)
(33 640)
(32 813)
(32 666)
(25 265)
(33 901)
(34 688)
(35 692)
(28 112)
(36 916)
(37 839)
(38 731)
(30 692)
(39 943)
(40 269)
(40 299)
(30 395)
(39 479)
(38 743)
(38 405)
(28 288)
(39 522)
(40 247)
(40 796)
(30 374)
(42 503)
(44 316)
(46 011)
(33 167)
(48 406)
(48 498)
(48 621)
(34 092)
(46 802)
(46 346)
(47 137)
(34 203)
(50 425)
(52 434)
(55 322)
(41 541)
(57 563)
(58 090)
(56 681)
(41 013)
(54 895)
(55 102)
(55 072)
(40 311)
(57 890)
(58 365)
(59 487)
(43 259)
(61 301)
(61 953)
(61 896)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
(2 183)
(4 395)
(6 543)
(6 059)
(5 557)
(5 532)
(5 867)
(6 358)
(6 409)
(8 475)
0
0
0
(8 068)
0
0
0
(6 840)
0
0
0
(7 353)
0
0
0
(8 237)
0
0
0
0
0
0
0
(10 008)
0
0
0
(10 574)
0
0
0
(13 039)
0
0
0
(12 921)
0
0
0
(12 550)
0
0
0
(13 099)
0
0
0
(12 678)
0
0
0
(13 696)
0
0
0
(15 042)
0
0
0
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
(134)
(250)
(390)
(466)
(523)
(578)
(735)
(894)
(920)
(1 152)
(830)
(606)
(495)
(740)
(274)
(250)
(228)
(1 122)
(478)
(517)
(493)
(1 156)
(354)
(331)
(348)
(1 009)
(329)
(309)
(325)
(990)
(454)
(504)
(518)
(1 145)
(365)
(287)
(213)
(988)
(216)
(201)
(217)
(1 014)
(202)
(235)
(239)
(1 379)
(217)
(241)
(249)
(1 711)
(253)
(179)
(130)
(2 203)
(61)
(48)
(46)
(1 799)
(65)
(89)
(109)
(2 506)
(182)
(236)
(279)
(3 106)
(322)
(342)
(404)
Other Operating Expenses
0
0
0
0
(11)
0
0
(4 348)
0
0
(248)
0
0
4 587
0
0
0
0
0
0
0
0
(6 441)
(4 240)
(2 066)
0
(2)
0
(1)
(1)
0
0
0
(1)
(1)
(1)
(1)
0
0
0
0
(9 024)
0
0
1
(1)
(1)
(1)
(2)
(1)
(2)
(1)
0
(2)
(1)
(2)
(3)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
0
(1)
(2)
0
(2)
(1)
2
0
(1)
(1)
(3)
0
0
(2)
0
(2)
(3)
Operating Income
9 645
N/A
9 572
-1%
3 819
-60%
544
-86%
72
-87%
4 582
+6 264%
8 199
+79%
12 261
+50%
15 631
+27%
17 780
+14%
18 752
+5%
17 839
-5%
13 015
-27%
8 727
-33%
(1 738)
N/A
(3 328)
-91%
(3 212)
+3%
3 622
N/A
8 400
+132%
10 073
+20%
9 500
-6%
7 935
-16%
3 705
-53%
(1 548)
N/A
(6 062)
-292%
(8 011)
-32%
(6 519)
+19%
(5 046)
+23%
(649)
+87%
4 575
N/A
6 689
+46%
10 215
+53%
10 076
-1%
10 960
+9%
7 071
-35%
6 299
-11%
10 254
+63%
12 810
+25%
18 512
+45%
24 629
+33%
25 710
+4%
22 998
-11%
19 953
-13%
13 903
-30%
11 383
-18%
11 912
+5%
13 358
+12%
15 583
+17%
18 343
+18%
20 015
+9%
22 574
+13%
25 948
+15%
30 737
+18%
35 043
+14%
38 649
+10%
40 597
+5%
38 250
-6%
36 957
-3%
35 287
-5%
35 763
+1%
37 508
+5%
40 490
+8%
47 737
+18%
56 116
+18%
62 609
+12%
68 138
+9%
66 152
-3%
63 133
-5%
51 953
-18%
31 928
-39%
18 196
-43%
4 416
-76%
2 834
-36%
8 942
+216%
12 104
+35%
14 276
+18%
10 159
-29%
10 162
+0%
10 649
+5%
11 565
+9%
18 172
+57%
Pre-Tax Income
Interest Income Expense
(2 320)
(362)
(188)
(23)
(177)
1 088
789
1 054
185
1 131
(290)
(798)
(920)
466
(25)
(1 344)
(2 784)
(1 847)
(1 207)
(1 278)
(1 724)
(1 606)
(2 034)
(2 090)
(1 239)
(602)
(912)
(183)
1 737
2 579
4 062
4 194
2 900
1 137
136
1 143
1 561
2 244
2 241
1 220
164
(1 023)
(2 252)
(2 874)
(1 176)
(1 482)
(354)
477
(2 010)
(1 756)
(911)
(978)
(893)
1 114
(341)
(501)
(374)
(2 069)
(1 931)
(2 046)
(2 190)
183
902
2 379
3 428
3 701
7 611
8 225
3 363
1 457
(289)
448
842
4 890
8 358
(437)
3 516
345
(14 217)
(5 880)
(1 226)
Non-Reccuring Items
(8 386)
(897)
(933)
(930)
(41)
(189)
(203)
(237)
(66)
(1 414)
(1 395)
(1 515)
861
(4 049)
(4 418)
(5 461)
(642)
(178)
(120)
(7 143)
(7 149)
(8 848)
(8 901)
(2 205)
(2 291)
(4 945)
(5 694)
(5 364)
(5 404)
(3 791)
(3 256)
(4 525)
(4 417)
(1 782)
(1 654)
(237)
(309)
(313)
(557)
(2 937)
(3 172)
(3 908)
(3 708)
(1 626)
(3 081)
(3 078)
(2 349)
(2 076)
(307)
(492)
(159)
(2 012)
(2 714)
(7 298)
(7 722)
(5 978)
(7 814)
(10 747)
(12 037)
(13 207)
(10 686)
(4 136)
(2 594)
(1 336)
(1 374)
(409)
(474)
(415)
(394)
(3 016)
(3 012)
(2 988)
(2 954)
(225)
(366)
(2 077)
(2 078)
(2 203)
(2 429)
(721)
(720)
Gain/Loss on Disposition of Assets
(457)
(292)
(272)
(275)
(275)
(3)
3
(176)
(452)
(470)
(14)
41
(8)
3 780
3 472
3 544
(429)
(312)
566
(1 224)
(1 131)
(1 231)
(2 138)
(393)
(487)
(607)
(484)
(395)
(218)
553
541
544
397
(258)
(315)
(275)
(333)
(426)
(678)
(808)
(628)
0
(131)
(232)
(299)
(616)
(1 018)
(906)
(853)
(337)
(317)
(332)
(357)
(478)
(524)
(552)
(550)
(616)
(589)
(719)
0
(567)
(551)
(469)
(458)
(407)
(560)
(679)
(636)
(715)
(591)
(454)
(576)
(706)
(697)
(568)
(616)
(453)
(206)
(619)
(542)
Total Other Income
22
141
57
22
122
164
98
(188)
(168)
(127)
184
226
311
281
55
70
69
188
105
106
100
99
(6)
(37)
(36)
(459)
(83)
(37)
(69)
105
87
150
229
95
559
838
771
600
537
115
343
217
339
429
661
771
1 789
2 130
1 776
2 294
1 364
947
901
(271)
(473)
(420)
(471)
293
335
469
456
1 040
993
1 033
488
849
810
847
1 072
1 448
1 045
929
714
172
608
913
6 828
514
6 456
6 176
(313)
Pre-Tax Income
(1 496)
N/A
8 162
N/A
2 483
-70%
(662)
N/A
(299)
+55%
5 642
N/A
8 886
+57%
12 714
+43%
15 130
+19%
16 900
+12%
17 237
+2%
15 793
-8%
13 259
-16%
9 205
-31%
(2 654)
N/A
(6 519)
-146%
(6 998)
-7%
1 473
N/A
7 744
+426%
534
-93%
(404)
N/A
(3 651)
-804%
(9 374)
-157%
(6 273)
+33%
(10 115)
-61%
(14 624)
-45%
(13 692)
+6%
(11 025)
+19%
(4 603)
+58%
4 021
N/A
8 123
+102%
10 578
+30%
9 185
-13%
10 152
+11%
5 797
-43%
7 768
+34%
11 944
+54%
14 915
+25%
20 055
+34%
22 219
+11%
22 417
+1%
18 284
-18%
14 201
-22%
9 600
-32%
7 488
-22%
7 507
+0%
11 426
+52%
15 208
+33%
16 949
+11%
19 724
+16%
22 551
+14%
23 573
+5%
27 674
+17%
28 110
+2%
29 589
+5%
33 146
+12%
29 041
-12%
23 818
-18%
21 065
-12%
20 260
-4%
25 088
+24%
37 010
+48%
46 487
+26%
57 723
+24%
64 693
+12%
71 872
+11%
73 539
+2%
71 111
-3%
55 358
-22%
31 102
-44%
15 349
-51%
2 351
-85%
860
-63%
13 073
+1 420%
20 007
+53%
12 107
-39%
17 809
+47%
8 365
-53%
253
-97%
10 521
+4 058%
15 371
+46%
Net Income
Tax Provision
(1 154)
(2 446)
(845)
2
(16)
(2 814)
(3 904)
(5 791)
(6 202)
(7 239)
(7 078)
(6 475)
(5 166)
(3 766)
(2 090)
(1 608)
(805)
(1 309)
(1 522)
(2 106)
(1 681)
(1 836)
(1 401)
(5 182)
(5 780)
(6 971)
(6 836)
(2 098)
(2 115)
(2 014)
(2 353)
(3 697)
(3 578)
(3 175)
(3 049)
(4 289)
(4 970)
(3 880)
(4 910)
(4 094)
(3 089)
(3 624)
(2 326)
(1 860)
(2 125)
(2 077)
(3 108)
(3 309)
(3 815)
(3 369)
(3 664)
(3 617)
(3 949)
(4 422)
(4 395)
(5 106)
(5 405)
(5 795)
(5 651)
(6 127)
(7 238)
(8 395)
(9 445)
(12 101)
(14 043)
(17 510)
(19 909)
(20 318)
(16 003)
(7 886)
(3 467)
(615)
(820)
(4 755)
(6 283)
(3 622)
(5 002)
(6 037)
(5 110)
(6 220)
(8 582)
Income from Continuing Operations
(2 650)
5 716
1 638
(660)
(315)
2 828
4 982
6 923
8 928
9 661
10 159
9 318
8 093
5 439
(4 744)
(8 127)
(7 803)
164
6 222
(1 572)
(2 085)
(5 487)
(10 775)
(11 455)
(15 895)
(21 595)
(20 528)
(13 123)
(6 718)
2 007
5 770
6 881
5 607
6 977
2 748
3 479
6 974
11 035
15 145
18 125
19 328
14 660
11 875
7 740
5 363
5 430
8 318
11 899
13 134
16 355
18 887
19 956
23 725
23 688
25 194
28 040
23 636
18 023
15 414
14 133
17 850
28 615
37 042
45 622
50 650
54 362
53 630
50 793
39 355
23 216
11 882
1 736
40
8 318
13 724
8 485
12 807
2 328
(4 857)
4 301
6 789
Income to Minority Interest
(3)
(4)
(3)
0
2
2
0
(6)
(9)
(8)
(5)
(7)
(15)
(12)
98
107
89
(21)
(34)
(13)
(9)
(16)
(11)
(13)
(1)
(4)
7
9
6
(6)
(3)
7
(5)
12
4
(23)
(30)
0
(67)
17
19
91
42
(30)
(19)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
(2 655)
N/A
5 711
N/A
1 636
-71%
(654)
N/A
(311)
+52%
2 831
N/A
4 978
+76%
6 915
+39%
8 919
+29%
9 654
+8%
10 153
+5%
9 307
-8%
8 073
-13%
5 426
-33%
(4 647)
N/A
(8 018)
-73%
(7 716)
+4%
142
N/A
6 184
+4 255%
(1 587)
N/A
(2 100)
-32%
(5 506)
-162%
(10 788)
-96%
(11 468)
-6%
(15 894)
-39%
(21 599)
-36%
(20 520)
+5%
(13 114)
+36%
(6 712)
+49%
2 000
N/A
5 766
+188%
6 886
+19%
5 602
-19%
6 989
+25%
2 751
-61%
3 455
+26%
6 942
+101%
10 919
+57%
15 077
+38%
18 141
+20%
19 347
+7%
14 751
-24%
11 917
-19%
7 710
-35%
5 343
-31%
5 428
+2%
8 317
+53%
11 899
+43%
13 134
+10%
16 355
+25%
18 887
+15%
19 957
+6%
23 724
+19%
23 687
0%
25 193
+6%
28 039
+11%
23 636
-16%
18 022
-24%
15 412
-14%
14 132
-8%
17 849
+26%
28 615
+60%
37 043
+29%
45 621
+23%
50 649
+11%
54 361
+7%
53 628
-1%
50 793
-5%
39 355
-23%
23 216
-41%
11 883
-49%
1 736
-85%
39
-98%
8 317
+21 226%
13 723
+65%
8 484
-38%
12 807
+51%
2 328
-82%
(4 857)
N/A
4 301
N/A
6 788
+58%
EPS (Diluted)
-21.41
N/A
45.68
N/A
13.63
-70%
-5.49
N/A
-2.57
+53%
21.61
N/A
40.14
+86%
54.44
+36%
72.51
+33%
74.83
+3%
76.91
+3%
72.14
-6%
62.1
-14%
41.73
-33%
-48.4
N/A
-67.94
-40%
-64.84
+5%
1.05
N/A
50.27
+4 688%
-13.44
N/A
-17.07
-27%
-46.66
-173%
-91.42
-96%
-97.18
-6%
-134.69
-39%
-183.04
-36%
-173.89
+5%
-111.13
+36%
-56.88
+49%
16.94
N/A
48.86
+188%
58.34
+19%
47.47
-19%
58.24
+23%
23.31
-60%
25.21
+8%
54.23
+115%
85.57
+58%
117.78
+38%
141.72
+20%
151.14
+7%
115.61
-24%
93.1
-19%
60.23
-35%
41.74
-31%
42.5
+2%
64.97
+53%
92.96
+43%
102.6
+10%
127.95
+25%
147.55
+15%
158.38
+7%
173.05
+9%
185.87
+7%
197.73
+6%
222.42
+12%
187.68
-16%
142.67
-24%
122.47
-14%
112.26
-8%
141.77
+26%
227.32
+60%
294.24
+29%
362.24
+23%
402.15
+11%
432.19
+7%
429.13
-1%
406.24
-5%
314.76
-23%
185.71
-41%
95.05
-49%
13.88
-85%
0.29
-98%
63.9
+21 934%
100.03
+57%
68.02
-32%
93.77
+38%
16.13
-83%
-38.93
N/A
28.41
N/A
49.74
+75%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett