Shizuki Electric Co Inc
TSE:6994
Intrinsic Value
Shizuki Electric Co., Inc. engages in the manufacture and sale of capacitors, electrical machinery, and information equipment. [ Read More ]
The intrinsic value of one Shizuki Electric Co Inc stock under the Base Case scenario is 611.79 JPY. Compared to the current market price of 440 JPY, Shizuki Electric Co Inc is Undervalued by 28%.
Valuation Backtest
Shizuki Electric Co Inc
Run backtest to discover the historical profit from buying and selling Shizuki Electric Co Inc stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Shizuki Electric Co Inc
Current Assets | 18.7B |
Cash & Short-Term Investments | 4.5B |
Receivables | 11B |
Other Current Assets | 3.2B |
Non-Current Assets | 16.5B |
Long-Term Investments | 2B |
PP&E | 12.8B |
Intangibles | 405m |
Other Non-Current Assets | 1.3B |
Current Liabilities | 4.4B |
Accounts Payable | 1.8B |
Accrued Liabilities | 928.8m |
Short-Term Debt | 1B |
Other Current Liabilities | 670.7m |
Non-Current Liabilities | 8.8B |
Long-Term Debt | 6.6B |
Other Non-Current Liabilities | 2.2B |
Earnings Waterfall
Shizuki Electric Co Inc
Revenue
|
26.4B
JPY
|
Cost of Revenue
|
-20.5B
JPY
|
Gross Profit
|
5.9B
JPY
|
Operating Expenses
|
-4.7B
JPY
|
Operating Income
|
1.2B
JPY
|
Other Expenses
|
-612.8m
JPY
|
Net Income
|
575.8m
JPY
|
Free Cash Flow Analysis
Shizuki Electric Co Inc
Profitability Score
Profitability Due Diligence
Shizuki Electric Co Inc's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
Score
Shizuki Electric Co Inc's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Shizuki Electric Co Inc's solvency score is 77/100. The higher the solvency score, the more solvent the company is.
Score
Shizuki Electric Co Inc's solvency score is 77/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Shizuki Electric Co Inc
Shareholder Return
Price
Shizuki Electric Co Inc
Average Annual Return | -5.63% |
Standard Deviation of Annual Returns | 10.85% |
Max Drawdown | -44% |
Market Capitalization | 14.4B JPY |
Shares Outstanding | 32 740 000 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Shizuki Electric Co., Inc. engages in the manufacture and sale of capacitors, electrical machinery, and information equipment. The company is headquartered in Nishinomiya-Shi, Hyogo-Ken and currently employs 1,240 full-time employees. The firm operates in two business segments. The Capacitor and Module segment is engaged in the manufacture and sale of capacitors for air conditioners, automobiles, washing equipment, ventilation fans, railway vehicles, control equipment and others. The Electric Power Equipment System segment is engaged in the manufacture and sale of electric power equipment such harmonic countermeasure equipment, railway power supply equipment, electric furnace equipment, power receiving and transforming equipment, instantaneous voltage drop compensation devices and others. The firm is also engaged in the information equipment system business. The firm operates within the domestic market and to overseas markets, including the United States, China and Southeast Asian.
Contact
IPO
Employees
Officers
The intrinsic value of one Shizuki Electric Co Inc stock under the Base Case scenario is 611.79 JPY.
Compared to the current market price of 440 JPY, Shizuki Electric Co Inc is Undervalued by 28%.