Watchlist Manager

Watchlist

Price: 2 243 JPY -0.97% Market Closed

Market Cap: ¥55.4B

	Nippon Chemi-Con Corp TSE:6997	JP
	Arata Corp TSE:2733	JP
S	Shanghai Universal Biotech Co Ltd SZSE:301166	CN
	Victory Securities (Holdings) Company Ltd HKEX:8540	HK
	NJS Co Ltd TSE:2325	JP
C	Chongqing Sulian Plastic Co Ltd SZSE:301397	CN
	Hyakugo Bank Ltd TSE:8368	JP
	China Feihe Ltd HKEX:6186	CN
	Investore Property Ltd NZX:IPL	NZ
S	Solowin Holdings Ltd NASDAQ:SWIN	HK
	Valqua Ltd TSE:7995	JP
C	CASI Pharmaceuticals Inc NASDAQ:CASI	US
	Coventry Group Ltd ASX:CYG	AU
Y	Yesil Yatirim Holding AS IST:YESIL.E	TR

Income Statement

Currency: JPY

	Jun-2004	Sep-2004	Dec-2004	Jun-2005	Sep-2005	Dec-2005	Jun-2006	Sep-2006	Dec-2006	Jun-2007	Sep-2007	Dec-2007	Jun-2008	Sep-2008	Dec-2008	Jun-2009	Sep-2009	Dec-2009	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	114	0	0	100	0	0	132	0	0	186	0	0	158	0	0	260	0	0	180	370	551	733	732	722	710	695	710	724	751	1 091	770	733	695	953	583	553	1 178	1 153	1 159	1 146	482	867	837	826	816	635	445	468	1 023	1 047	1 077	1 104	628	684	697	723	1 072	1 287	1 284	1 278	932	1 293	1 317	1 339	1 351	1 320	1 490	1 545	1 446	1 637	1 549	1 667	2 158	2 159	2 311	2 693	2 609	2 381	0	0	0
Revenue	78 524 N/A	80 504 +3%	80 444 0%	79 824 -1%	83 044 +4%	89 077 +7%	94 073 +6%	97 904 +4%	101 210 +3%	103 805 +3%	107 773 +4%	109 321 +1%	107 654 -2%	104 525 -3%	97 077 -7%	85 665 -12%	77 902 -9%	76 818 -1%	88 019 +15%	94 172 +7%	96 640 +3%	127 790 +32%	124 715 -2%	119 049 -5%	111 401 -6%	100 290 -10%	92 691 -8%	88 636 -4%	88 870 +0%	92 959 +5%	97 500 +5%	102 393 +5%	107 972 +5%	113 962 +6%	117 728 +3%	120 484 +2%	121 962 +1%	123 365 +1%	122 924 0%	122 786 0%	120 585 -2%	118 414 -2%	116 859 -1%	114 856 -2%	115 449 +1%	116 311 +1%	118 811 +2%	122 333 +3%	128 129 +5%	133 362 +4%	138 414 +4%	142 447 +3%	142 745 +0%	140 951 -1%	133 657 -5%	126 355 -5%	119 279 -6%	114 599 -4%	109 659 -4%	109 210 0%	108 828 0%	110 788 +2%	120 390 +9%	125 103 +4%	133 422 +7%	140 316 +5%	145 372 +4%	150 855 +4%	157 724 +5%	161 881 +3%	164 579 +2%	165 181 +0%	158 003 -4%	150 740 -5%	138 899 -8%	130 313 -6%	125 545 -4%	122 684 -2%	124 273 +1%	127 016 +2%	132 002 +4%
Gross Profit
Cost of Revenue	(62 972)	(64 255)	(63 695)	(63 635)	(66 202)	(70 708)	(74 074)	(76 572)	(79 221)	(80 415)	(83 540)	(84 779)	(85 569)	(84 825)	(82 874)	(76 115)	(70 396)	(67 501)	(73 326)	(76 618)	(76 310)	(100 943)	(97 826)	(94 529)	(91 413)	(85 527)	(82 238)	(80 388)	(80 426)	(82 880)	(84 200)	(85 343)	(87 355)	(90 452)	(93 322)	(95 793)	(97 188)	(97 953)	(97 591)	(97 166)	(96 358)	(95 749)	(95 477)	(94 583)	(93 828)	(93 078)	(94 176)	(96 190)	(101 199)	(105 748)	(110 160)	(114 094)	(115 008)	(114 256)	(110 001)	(105 017)	(99 899)	(96 764)	(91 960)	(90 998)	(89 420)	(89 641)	(96 193)	(98 860)	(104 371)	(109 063)	(112 854)	(116 989)	(121 894)	(124 954)	(127 099)	(127 946)	(123 607)	(118 875)	(110 244)	(103 405)	(100 605)	(98 955)	(100 969)	(104 176)	(108 595)
Gross Profit	15 552 N/A	16 249 +4%	16 749 +3%	16 189 -3%	16 842 +4%	18 369 +9%	19 999 +9%	21 332 +7%	21 989 +3%	23 390 +6%	24 233 +4%	24 542 +1%	22 085 -10%	19 700 -11%	14 203 -28%	9 550 -33%	7 506 -21%	9 317 +24%	14 693 +58%	17 554 +19%	20 330 +16%	26 847 +32%	26 889 +0%	24 520 -9%	19 988 -18%	14 763 -26%	10 453 -29%	8 248 -21%	8 444 +2%	10 079 +19%	13 300 +32%	17 050 +28%	20 617 +21%	23 510 +14%	24 406 +4%	24 691 +1%	24 774 +0%	25 412 +3%	25 333 0%	25 620 +1%	24 227 -5%	22 665 -6%	21 382 -6%	20 273 -5%	21 621 +7%	23 233 +7%	24 635 +6%	26 143 +6%	26 930 +3%	27 614 +3%	28 254 +2%	28 353 +0%	27 737 -2%	26 695 -4%	23 656 -11%	21 338 -10%	19 380 -9%	17 835 -8%	17 699 -1%	18 212 +3%	19 408 +7%	21 147 +9%	24 197 +14%	26 243 +8%	29 051 +11%	31 253 +8%	32 518 +4%	33 866 +4%	35 830 +6%	36 927 +3%	37 480 +1%	37 235 -1%	34 396 -8%	31 865 -7%	28 655 -10%	26 908 -6%	24 940 -7%	23 729 -5%	23 304 -2%	22 840 -2%	23 407 +2%
Operating Income
Operating Expenses	(12 132)	(12 471)	(12 805)	(12 786)	(13 214)	(13 848)	(14 500)	(14 882)	(14 786)	(15 279)	(15 534)	(16 229)	(16 413)	(16 271)	(15 219)	(13 979)	(12 913)	(12 806)	(13 128)	(13 592)	(14 026)	(18 690)	(18 456)	(18 294)	(17 642)	(17 360)	(17 202)	(16 950)	(17 114)	(17 069)	(17 334)	(17 593)	(18 112)	(18 577)	(19 150)	(19 712)	(20 012)	(20 290)	(19 926)	(20 274)	(20 757)	(20 486)	(26 975)	(26 579)	(19 626)	(19 895)	(20 432)	(20 688)	(21 456)	(21 796)	(41 316)	(22 015)	(21 564)	(21 558)	(23 754)	(20 809)	(20 450)	(20 726)	(19 963)	(19 258)	(18 904)	(18 176)	(19 108)	(19 787)	(21 392)	(22 455)	(23 084)	(23 707)	(24 110)	(23 988)	(24 575)	(24 026)	(23 262)	(22 443)	(32 605)	(21 087)	(20 439)	(19 989)	(20 905)	(20 967)	(20 022)
Selling, General & Administrative	(12 132)	(12 471)	(12 805)	(12 786)	(13 214)	(13 848)	(14 500)	(13 440)	(14 786)	(15 279)	(15 454)	(16 229)	(16 413)	(17 793)	(15 219)	(13 100)	(12 913)	(10 165)	(10 447)	(9 137)	(11 329)	(14 362)	(15 733)	(16 466)	(16 697)	(12 668)	(17 203)	(16 950)	(17 114)	(12 188)	(17 333)	(17 593)	(18 113)	(13 707)	(19 150)	(19 711)	(20 011)	(15 168)	(20 378)	(20 727)	(20 756)	(15 294)	(20 301)	(19 903)	(19 625)	(14 776)	(20 371)	(20 629)	(21 455)	(16 902)	(21 936)	(22 014)	(21 746)	(16 671)	(21 214)	(20 970)	(20 448)	(15 570)	(19 963)	(19 257)	(18 905)	(13 454)	(19 099)	(19 987)	(21 392)	(17 203)	(23 082)	(23 705)	(24 107)	(18 468)	(24 574)	(24 025)	(23 262)	(16 680)	(21 125)	(20 759)	(20 437)	(14 489)	(19 932)	(19 993)	(20 024)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(879)	0	0	(919)	(1 814)	(2 697)	(3 642)	0	0	0	(3 966)	0	0	0	(3 981)	0	0	0	(3 872)	0	0	0	(4 160)	0	0	0	0	0	0	0	(4 272)	0	0	0	(4 208)	0	0	0	(4 288)	0	0	0	(4 161)	0	0	0	(3 710)	0	0	0	(4 156)	0	0	0	(4 383)	0	0	0	(4 489)	0	0	0	(4 228)	0	0	0
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(686)	0	0	0	(726)	0	0	0	(899)	0	0	0	(998)	0	0	0	(961)	0	0	0	(869)	0	0	0	(847)	0	0	0	(685)	0	0	0	(598)	0	0	0	(996)	0	0	0	(1 012)	0	0	0	(1 094)	0	0	0	(1 136)	0	0	0	(1 273)	0	0	0	(1 272)	0	0	0
Other Operating Expenses	0	0	0	0	0	0	0	(1 442)	0	0	(80)	0	0	1 522	0	0	0	(2 641)	(1 762)	(2 641)	0	0	(2 723)	(1 828)	(945)	0	0	0	0	(1)	0	0	1	0	0	(1)	(1)	0	452	453	0	(4 323)	(6 674)	(6 676)	(1)	0	(61)	(59)	0	(1)	(19 380)	(1)	182	(1)	(2 540)	161	(2)	1	0	(1)	0	0	(9)	200	0	(2)	(2)	(2)	(3)	(1)	(1)	(1)	0	(1)	(11 480)	(328)	(2)	0	(973)	(974)	2
Operating Income	3 420 N/A	3 778 +10%	3 944 +4%	3 403 -14%	3 628 +7%	4 521 +25%	5 499 +22%	6 450 +17%	7 203 +12%	8 111 +13%	8 699 +7%	8 313 -4%	5 672 -32%	3 429 -40%	(1 016) N/A	(4 429) -336%	(5 407) -22%	(3 489) +35%	1 565 N/A	3 962 +153%	6 304 +59%	8 157 +29%	8 433 +3%	6 226 -26%	2 346 -62%	(2 597) N/A	(6 749) -160%	(8 702) -29%	(8 670) +0%	(6 990) +19%	(4 034) +42%	(543) +87%	2 505 N/A	4 933 +97%	5 256 +7%	4 979 -5%	4 762 -4%	5 122 +8%	5 407 +6%	5 346 -1%	3 470 -35%	2 179 -37%	(5 593) N/A	(6 306) -13%	1 995 N/A	3 338 +67%	4 203 +26%	5 455 +30%	5 474 +0%	5 818 +6%	(13 062) N/A	6 338 N/A	6 173 -3%	5 137 -17%	(98) N/A	529 N/A	(1 070) N/A	(2 891) -170%	(2 264) +22%	(1 046) +54%	504 N/A	2 971 +489%	5 089 +71%	6 456 +27%	7 659 +19%	8 798 +15%	9 434 +7%	10 159 +8%	11 720 +15%	12 939 +10%	12 905 0%	13 209 +2%	11 134 -16%	9 422 -15%	(3 950) N/A	5 821 N/A	4 501 -23%	3 740 -17%	2 399 -36%	1 873 -22%	3 385 +81%
Pre-Tax Income
Interest Income Expense	(831)	443	391	527	513	750	164	26	283	1 013	(601)	(397)	811	1 942	617	(1 209)	(1 930)	(417)	(1 113)	(813)	(1 622)	(1 399)	(893)	(1 112)	60	(1)	(767)	(425)	491	147	1 272	1 117	(194)	(705)	(533)	1 341	1 543	971	1 347	(760)	(1 061)	(1 066)	(1 617)	(873)	(1 180)	(1 319)	(886)	(740)	(1 313)	(1 416)	(1 349)	(1 358)	(803)	(110)	(417)	(681)	(992)	(1 357)	(1 326)	(1 036)	(903)	(614)	(379)	(666)	(596)	(719)	(618)	(663)	(1 391)	(1 908)	414	844	715	1 342	(1 400)	(3 088)	(1 534)	(2 037)	(2 397)	(775)	(1 256)
Non-Reccuring Items	(969)	(873)	(1 643)	(1 240)	(855)	(104)	(16)	(170)	(150)	640	(200)	694	(57)	604	(132)	(112)	(58)	(19)	(41)	(23)	(6)	(1 737)	(3 017)	(3 066)	(2 902)	(1 323)	434	26	(104)	(2 089)	(2 410)	(1 949)	(1 546)	41	398	397	415	454	0	0	(7 228)	(6 673)	0	0	493	(60)	0	0	(2 239)	(19 378)	0	(22 080)	(19 839)	(2 734)	0	0	(102)	(925)	(983)	(1 191)	(1 200)	(66)	0	0	(18 114)	(18 403)	(22 708)	(22 709)	(4 306)	(6 410)	(20 229)	(31 379)	(31 379)	(29 603)	0	0	(1 301)	(973)	0	0	0
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	(21)	(41)	(60)	(55)	(53)	(47)	(46)	(75)	(98)	(251)	(250)	(216)	(205)	(129)	(119)	(168)	(163)	(85)	(85)	(32)	(19)	255	(105)	(118)	(114)	(74)	(79)	(60)	(60)	0	(16)	5	6	7	0	(37)	(38)	(16)	(12)	(3)	(10)	(29)	(25)	(15)	(6)	(4)	0	(3)	0	(10)	(13)	(29)	(33)	(98)	(92)	(114)	(113)	(55)	(56)	(25)	(38)	(39)	(41)	(42)	(28)	(31)	(34)	(29)	(28)
Total Other Income	150	(487)	(91)	(13)	132	21	(56)	98	(143)	(46)	837	0	(46)	(754)	40	5	(17)	(5)	4	(12)	(25)	(4)	88	89	132	117	100	121	86	157	(186)	(229)	264	76	(344)	(264)	(746)	115	103	54	45	30	54	58	(159)	(16)	(233)	(254)	(51)	15	6	16	8	(1)	(13)	(50)	(3)	4	13	23	(44)	(25)	(40)	(30)	(22)	(40)	(39)	22	(220)	(38)	(27)	(79)	177	(163)	132	55	(17)	(135)	(101)	(23)	318
Pre-Tax Income	1 770 N/A	2 861 +62%	2 601 -9%	2 677 +3%	3 418 +28%	5 188 +52%	5 591 +8%	6 404 +15%	7 193 +12%	9 718 +35%	8 735 -10%	8 610 -1%	6 359 -26%	5 180 -19%	(551) N/A	(5 800) -953%	(7 465) -29%	(3 977) +47%	369 N/A	3 039 +724%	4 553 +50%	4 766 +5%	4 361 -8%	1 921 -56%	(569) N/A	(3 933) -591%	(7 101) -81%	(9 148) -29%	(8 360) +9%	(8 860) -6%	(5 443) +39%	(1 636) +70%	1 010 N/A	4 600 +355%	4 672 +2%	6 335 +36%	5 860 -7%	6 588 +12%	6 778 +3%	4 580 -32%	(4 834) N/A	(5 530) -14%	(7 172) -30%	(7 116) +1%	1 155 N/A	1 950 +69%	3 084 +58%	4 424 +43%	1 833 -59%	(14 977) N/A	(14 417) +4%	(17 087) -19%	(14 471) +15%	2 263 N/A	(553) N/A	(217) +61%	(2 173) -901%	(5 173) -138%	(4 560) +12%	(3 253) +29%	(1 643) +49%	2 256 N/A	4 657 +106%	5 731 +23%	(11 106) N/A	(10 462) +6%	(14 023) -34%	(13 305) +5%	5 690 N/A	4 528 -20%	(6 993) N/A	(17 430) -149%	(19 391) -11%	(19 041) +2%	(5 259) +72%	2 746 N/A	1 621 -41%	564 -65%	(133) N/A	1 046 N/A	2 419 +131%
Net Income
Tax Provision	(650)	(1 134)	(1 003)	(1 101)	(1 205)	(1 849)	(1 990)	(2 458)	(2 884)	(3 844)	(3 467)	(3 323)	(2 340)	(1 712)	(4 361)	(3 664)	(3 773)	(392)	(786)	(1 263)	(1 365)	(1 456)	(1 285)	(1 055)	(1 093)	(963)	(811)	(642)	(441)	(565)	(638)	(684)	(836)	(1 205)	(1 338)	(1 352)	(1 408)	(1 143)	(1 029)	(973)	(1 068)	(1 341)	(1 444)	(2 394)	(2 097)	(1 099)	(826)	(183)	(14)	(1 109)	(1 193)	(1 028)	(1 326)	(1 374)	(1 250)	(1 272)	(1 104)	(745)	(686)	(345)	(390)	(259)	(539)	(1 089)	(1 112)	(1 690)	(1 910)	(1 845)	(2 073)	(2 177)	(2 206)	(2 479)	(2 471)	(2 219)	(1 722)	(1 144)	(725)	(498)	(419)	(768)	(1 104)
Income from Continuing Operations	1 120	1 727	1 598	1 576	2 213	3 339	3 601	3 946	4 309	5 874	5 268	5 287	4 019	3 468	(4 912)	(9 464)	(11 238)	(4 369)	(417)	1 776	3 188	3 310	3 076	866	(1 662)	(4 896)	(7 912)	(9 790)	(8 801)	(9 425)	(6 081)	(2 320)	174	3 395	3 334	4 983	4 452	5 445	5 749	3 607	(5 902)	(6 871)	(8 616)	(9 510)	(942)	851	2 258	4 241	1 819	(16 086)	(15 610)	(18 115)	(15 797)	889	(1 803)	(1 489)	(3 277)	(5 918)	(5 246)	(3 598)	(2 033)	1 997	4 118	4 642	(12 218)	(12 152)	(15 933)	(15 150)	3 617	2 351	(9 199)	(19 909)	(21 862)	(21 260)	(6 981)	1 602	896	66	(552)	278	1 315
Income to Minority Interest	115	(65)	(73)	(66)	(88)	(57)	(54)	(5)	(4)	40	49	25	23	1	23	(37)	(61)	(92)	(30)	(16)	(6)	(10)	(19)	(17)	(9)	(12)	(46)	(42)	(32)	173	188	191	175	(79)	(85)	(94)	(93)	(81)	(88)	(94)	(91)	(32)	(20)	(9)	1	(10)	(9)	5	18	30	41	29	24	29	26	31	27	(6)	(2)	5	3	42	45	47	44	28	18	16	(16)	(77)	(74)	(84)	(57)	(29)	(30)	(31)	(30)	(28)	(35)	(49)	(61)
Net Income (Common)	1 237 N/A	1 662 +34%	1 522 -8%	1 506 -1%	2 123 +41%	3 281 +55%	3 544 +8%	3 940 +11%	4 302 +9%	5 912 +37%	5 313 -10%	5 311 0%	4 042 -24%	3 467 -14%	(4 888) N/A	(9 498) -94%	(11 296) -19%	(4 462) +60%	(448) +90%	1 755 N/A	3 178 +81%	3 297 +4%	3 055 -7%	850 -72%	(1 671) N/A	(4 909) -194%	(7 960) -62%	(9 834) -24%	(8 833) +10%	(9 252) -5%	(5 893) +36%	(2 129) +64%	349 N/A	3 315 +850%	3 248 -2%	4 888 +50%	4 358 -11%	5 362 +23%	5 659 +6%	3 511 -38%	(5 995) N/A	(6 905) -15%	(8 637) -25%	(9 521) -10%	(942) +90%	840 N/A	2 246 +167%	4 246 +89%	1 835 -57%	(16 056) N/A	(15 567) +3%	(18 085) -16%	(15 771) +13%	917 N/A	(1 779) N/A	(1 460) +18%	(3 252) -123%	(5 926) -82%	(5 249) +11%	(3 595) +32%	(2 032) +43%	2 038 N/A	4 163 +104%	4 689 +13%	(12 175) N/A	(12 124) +0%	(15 917) -31%	(15 135) +5%	3 601 N/A	2 273 -37%	(9 273) N/A	(19 994) -116%	(21 921) -10%	(21 291) +3%	(7 013) +67%	1 568 N/A	863 -45%	37 -96%	(589) N/A	228 N/A	1 254 +450%
EPS (Diluted)	95.15 N/A	127.84 +34%	117.07 -8%	115.84 -1%	163.3 +41%	252.38 +55%	272.61 +8%	303.07 +11%	330.92 +9%	454.76 +37%	408.69 -10%	408.53 0%	310.92 -24%	266.69 -14%	-407.33 N/A	-791.5 -94%	-941.33 -19%	-371.83 +60%	-32 +91%	125.35 N/A	227 +81%	235.5 +4%	218.21 -7%	60.71 -72%	-119.35 N/A	-350.64 -194%	-568.57 -62%	-702.42 -24%	-630.92 +10%	-660.85 -5%	-420.92 +36%	-152.07 +64%	23.26 N/A	221 +850%	203 -8%	305.5 +50%	272.37 -11%	329.03 +21%	353.68 +7%	219.43 -38%	-374.68 N/A	-423.79 -13%	-539.81 -27%	-595.06 -10%	-58.87 +90%	51.56 N/A	140.37 +172%	265.37 +89%	114.68 -57%	-985.76 N/A	-972.93 +1%	-1 130.31 -16%	-968.61 +14%	56.31 N/A	-109.24 N/A	-89.66 +18%	-199.75 -123%	-363.96 -82%	-322.38 +11%	-220.57 +32%	-110.87 +50%	114.59 N/A	205.27 +79%	231.21 +13%	-600.34 N/A	-597.86 +0%	-784.9 -31%	-746.41 +5%	177.6 N/A	112.09 -37%	-457.32 N/A	-986.05 -116%	-1 051.66 -7%	-1 029.15 +2%	-328.35 +68%	73.42 N/A	40.41 -45%	0.95 -98%	-27.61 N/A	4.09 N/A	51.91 +1 169%

Income Statement Balance Sheet Cash Flow Statement

Nippon Chemi-Con Corp
TSE:6997

Income Statement

Earnings Waterfall
Nippon Chemi-Con Corp

Income Statement
Nippon Chemi-Con Corp

See Also

Company

Help

Tools

Stocks

Nippon Chemi-Con Corp TSE:6997

Income Statement

Earnings Waterfall Nippon Chemi-Con Corp

Income Statement Nippon Chemi-Con Corp

See Also

Company

Help

Tools

Stocks

Nippon Chemi-Con Corp
TSE:6997

Earnings Waterfall
Nippon Chemi-Con Corp

Income Statement
Nippon Chemi-Con Corp