First Time Loading...

Nippon Chemi-Con Corp
TSE:6997

Watchlist Manager
Nippon Chemi-Con Corp Logo
Nippon Chemi-Con Corp
TSE:6997
Watchlist
Price: 1 588 JPY -0.44%
Updated: May 2, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

158B
-4%
Revenue
Growth Rates:
1 Year
+0%
3 Years
+45%
5 Years
+11%
7 Years
+37%
10 Years
+46%
11.1B
-16%
Operating Income
Growth Rates:
1 Year
-5%
3 Years
+2 109%
5 Years
+80%
7 Years
+458%
10 Years
+344%
-21.9B
-10%
Net Income
Growth Rates:
1 Year
-
3 Years
-979%
5 Years
-39%
7 Years
-2 227%
10 Years
-

Earnings Waterfall
Nippon Chemi-Con Corp

Revenue
158B JPY
Cost of Revenue
-123.6B JPY
Gross Profit
34.4B JPY
Operating Expenses
-23.3B JPY
Operating Income
11.1B JPY
Other Expenses
-33.1B JPY
Net Income
-21.9B JPY

Income Statement
Nippon Chemi-Con Corp

Rotate your device to view
Income Statement
Currency: JPY
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
107 972
N/A
113 962
+6%
117 728
+3%
120 484
+2%
121 962
+1%
123 365
+1%
122 924
0%
122 786
0%
120 585
-2%
118 414
-2%
116 859
-1%
114 856
-2%
115 449
+1%
116 311
+1%
118 811
+2%
122 333
+3%
128 129
+5%
133 362
+4%
138 414
+4%
142 447
+3%
142 745
+0%
140 951
-1%
133 657
-5%
126 355
-5%
119 279
-6%
114 599
-4%
109 659
-4%
109 210
0%
108 828
0%
110 788
+2%
120 390
+9%
125 103
+4%
133 422
+7%
140 316
+5%
145 372
+4%
150 855
+4%
157 724
+5%
161 881
+3%
164 579
+2%
165 181
+0%
158 003
-4%
Gross Profit
Cost of Revenue
(87 355)
(90 452)
(93 322)
(95 793)
(97 188)
(97 953)
(97 591)
(97 166)
(96 358)
(95 749)
(95 477)
(94 583)
(93 828)
(93 078)
(94 176)
(96 190)
(101 199)
(105 748)
(110 160)
(114 094)
(115 008)
(114 256)
(110 001)
(105 017)
(99 899)
(96 764)
(91 960)
(90 998)
(89 420)
(89 641)
(96 193)
(98 860)
(104 371)
(109 063)
(112 854)
(116 989)
(121 894)
(124 954)
(127 099)
(127 946)
(123 607)
Gross Profit
20 617
N/A
23 510
+14%
24 406
+4%
24 691
+1%
24 774
+0%
25 412
+3%
25 333
0%
25 620
+1%
24 227
-5%
22 665
-6%
21 382
-6%
20 273
-5%
21 621
+7%
23 233
+7%
24 635
+6%
26 143
+6%
26 930
+3%
27 614
+3%
28 254
+2%
28 353
+0%
27 737
-2%
26 695
-4%
23 656
-11%
21 338
-10%
19 380
-9%
17 835
-8%
17 699
-1%
18 212
+3%
19 408
+7%
21 147
+9%
24 197
+14%
26 243
+8%
29 051
+11%
31 253
+8%
32 518
+4%
33 866
+4%
35 830
+6%
36 927
+3%
37 480
+1%
37 235
-1%
34 396
-8%
Operating Income
Operating Expenses
(18 112)
(18 577)
(19 150)
(19 712)
(20 012)
(20 290)
(19 926)
(20 274)
(20 757)
(20 486)
(26 975)
(26 579)
(19 626)
(19 895)
(20 432)
(20 688)
(21 456)
(21 796)
(41 316)
(22 015)
(21 564)
(21 558)
(23 754)
(20 809)
(20 450)
(20 726)
(19 963)
(19 258)
(18 904)
(18 176)
(19 108)
(19 787)
(21 392)
(22 455)
(23 084)
(23 707)
(24 110)
(23 988)
(24 575)
(24 026)
(23 262)
Selling, General & Administrative
(18 113)
(13 707)
(19 150)
(19 711)
(20 011)
(15 168)
(20 378)
(20 727)
(20 756)
(15 294)
(20 301)
(19 903)
(19 625)
(14 776)
(20 371)
(20 629)
(21 455)
(16 902)
(21 936)
(22 014)
(21 746)
(16 671)
(21 214)
(20 970)
(20 448)
(15 570)
(19 963)
(19 257)
(18 905)
(13 454)
(19 099)
(19 987)
(21 392)
(17 203)
(23 082)
(23 705)
(24 107)
(18 468)
(24 574)
(24 025)
(23 262)
Research & Development
0
(3 872)
0
0
0
(4 160)
0
0
0
0
0
0
0
(4 272)
0
0
0
(4 208)
0
0
0
(4 288)
0
0
0
(4 161)
0
0
0
(3 710)
0
0
0
(4 156)
0
0
0
(4 383)
0
0
0
Depreciation & Amortization
0
(998)
0
0
0
(961)
0
0
0
(869)
0
0
0
(847)
0
0
0
(685)
0
0
0
(598)
0
0
0
(996)
0
0
0
(1 012)
0
0
0
(1 094)
0
0
0
(1 136)
0
0
0
Other Operating Expenses
1
0
0
(1)
(1)
0
452
453
0
(4 323)
(6 674)
(6 676)
(1)
0
(61)
(59)
0
(1)
(19 380)
(1)
182
(1)
(2 540)
161
(2)
1
0
(1)
0
0
(9)
200
0
(2)
(2)
(2)
(3)
(1)
(1)
(1)
0
Operating Income
2 505
N/A
4 933
+97%
5 256
+7%
4 979
-5%
4 762
-4%
5 122
+8%
5 407
+6%
5 346
-1%
3 470
-35%
2 179
-37%
(5 593)
N/A
(6 306)
-13%
1 995
N/A
3 338
+67%
4 203
+26%
5 455
+30%
5 474
+0%
5 818
+6%
(13 062)
N/A
6 338
N/A
6 173
-3%
5 137
-17%
(98)
N/A
529
N/A
(1 070)
N/A
(2 891)
-170%
(2 264)
+22%
(1 046)
+54%
504
N/A
2 971
+489%
5 089
+71%
6 456
+27%
7 659
+19%
8 798
+15%
9 434
+7%
10 159
+8%
11 720
+15%
12 939
+10%
12 905
0%
13 209
+2%
11 134
-16%
Pre-Tax Income
Interest Income Expense
(194)
(705)
(533)
1 341
1 543
971
1 347
(760)
(1 061)
(1 066)
(1 617)
(873)
(1 180)
(1 319)
(886)
(740)
(1 313)
(1 416)
(1 349)
(1 358)
(803)
(110)
(417)
(681)
(992)
(1 357)
(1 326)
(1 036)
(903)
(614)
(379)
(666)
(596)
(719)
(618)
(663)
(1 391)
(1 908)
414
844
715
Non-Reccuring Items
(1 546)
41
398
397
415
454
0
0
(7 228)
(6 673)
0
0
493
(60)
0
0
(2 239)
(19 378)
0
(22 080)
(19 839)
(2 734)
0
0
(102)
(925)
(983)
(1 191)
(1 200)
(66)
0
0
(18 114)
(18 403)
(22 708)
(22 709)
(4 306)
(6 410)
(20 229)
(31 379)
(31 379)
Gain/Loss on Disposition of Assets
(19)
255
(105)
(118)
(114)
(74)
(79)
(60)
(60)
0
(16)
5
6
7
0
(37)
(38)
(16)
(12)
(3)
(10)
(29)
(25)
(15)
(6)
(4)
0
(3)
0
(10)
(13)
(29)
(33)
(98)
(92)
(114)
(113)
(55)
(56)
(25)
(38)
Total Other Income
264
76
(344)
(264)
(746)
115
103
54
45
30
54
58
(159)
(16)
(233)
(254)
(51)
15
6
16
8
(1)
(13)
(50)
(3)
4
13
23
(44)
(25)
(40)
(30)
(22)
(40)
(39)
22
(220)
(38)
(27)
(79)
177
Pre-Tax Income
1 010
N/A
4 600
+355%
4 672
+2%
6 335
+36%
5 860
-7%
6 588
+12%
6 778
+3%
4 580
-32%
(4 834)
N/A
(5 530)
-14%
(7 172)
-30%
(7 116)
+1%
1 155
N/A
1 950
+69%
3 084
+58%
4 424
+43%
1 833
-59%
(14 977)
N/A
(14 417)
+4%
(17 087)
-19%
(14 471)
+15%
2 263
N/A
(553)
N/A
(217)
+61%
(2 173)
-901%
(5 173)
-138%
(4 560)
+12%
(3 253)
+29%
(1 643)
+49%
2 256
N/A
4 657
+106%
5 731
+23%
(11 106)
N/A
(10 462)
+6%
(14 023)
-34%
(13 305)
+5%
5 690
N/A
4 528
-20%
(6 993)
N/A
(17 430)
-149%
(19 391)
-11%
Net Income
Tax Provision
(836)
(1 205)
(1 338)
(1 352)
(1 408)
(1 143)
(1 029)
(973)
(1 068)
(1 341)
(1 444)
(2 394)
(2 097)
(1 099)
(826)
(183)
(14)
(1 109)
(1 193)
(1 028)
(1 326)
(1 374)
(1 250)
(1 272)
(1 104)
(745)
(686)
(345)
(390)
(259)
(539)
(1 089)
(1 112)
(1 690)
(1 910)
(1 845)
(2 073)
(2 177)
(2 206)
(2 479)
(2 471)
Income from Continuing Operations
174
3 395
3 334
4 983
4 452
5 445
5 749
3 607
(5 902)
(6 871)
(8 616)
(9 510)
(942)
851
2 258
4 241
1 819
(16 086)
(15 610)
(18 115)
(15 797)
889
(1 803)
(1 489)
(3 277)
(5 918)
(5 246)
(3 598)
(2 033)
1 997
4 118
4 642
(12 218)
(12 152)
(15 933)
(15 150)
3 617
2 351
(9 199)
(19 909)
(21 862)
Income to Minority Interest
175
(79)
(85)
(94)
(93)
(81)
(88)
(94)
(91)
(32)
(20)
(9)
1
(10)
(9)
5
18
30
41
29
24
29
26
31
27
(6)
(2)
5
3
42
45
47
44
28
18
16
(16)
(77)
(74)
(84)
(57)
Net Income (Common)
349
N/A
3 315
+850%
3 248
-2%
4 888
+50%
4 358
-11%
5 362
+23%
5 659
+6%
3 511
-38%
(5 995)
N/A
(6 905)
-15%
(8 637)
-25%
(9 521)
-10%
(942)
+90%
840
N/A
2 246
+167%
4 246
+89%
1 835
-57%
(16 056)
N/A
(15 567)
+3%
(18 085)
-16%
(15 771)
+13%
917
N/A
(1 779)
N/A
(1 460)
+18%
(3 252)
-123%
(5 926)
-82%
(5 249)
+11%
(3 595)
+32%
(2 032)
+43%
2 038
N/A
4 163
+104%
4 689
+13%
(12 175)
N/A
(12 124)
+0%
(15 917)
-31%
(15 135)
+5%
3 601
N/A
2 273
-37%
(9 273)
N/A
(19 994)
-116%
(21 921)
-10%
EPS (Diluted)
23.26
N/A
221
+850%
203
-8%
305.5
+50%
272.37
-11%
329.03
+21%
353.68
+7%
219.43
-38%
-374.68
N/A
-423.79
-13%
-539.81
-27%
-595.06
-10%
-58.87
+90%
51.56
N/A
140.37
+172%
265.37
+89%
114.68
-57%
-985.76
N/A
-972.93
+1%
-1 130.31
-16%
-968.61
+14%
56.31
N/A
-109.24
N/A
-89.66
+18%
-199.75
-123%
-363.96
-82%
-322.38
+11%
-220.57
+32%
-110.87
+50%
114.59
N/A
205.27
+79%
231.21
+13%
-600.34
N/A
-597.86
+0%
-784.9
-31%
-746.41
+5%
177.6
N/A
112.09
-37%
-457.32
N/A
-986.05
-116%
-1 051.66
-7%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.